US · OXM
Oxford Industries, Inc.
- Sector
- Consumer Cyclical · Apparel - Manufacturers
- Headquarters
- Atlanta, GA 30309
- Website
- oxfordinc.com
Price · as of 2025-02-01
$42.53
Market cap 589M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $103.03 | +142.25% |
| Intrinsic Value(DCF) | $19.02 | -55.28% |
| Graham-Dodd Method(GD) | $26.27 | -38.22% |
| Graham Formula(GF) | $28.95 | -31.92% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $23.89 | $124.63 | $0.00 | $27.11 | $0.00 |
| 2012 | $35.44 | $67.13 | $0.00 | $12.47 | $58.04 |
| 2013 | $42.71 | $83.51 | $0.00 | $13.30 | $38.52 |
| 2014 | $51.91 | $113.81 | $68.74 | $17.66 | $41.35 |
| 2015 | $57.51 | $78.69 | $33.12 | $17.89 | $46.09 |
| 2016 | $46.27 | $94.60 | $2.88 | $13.39 | $10.13 |
| 2017 | $43.06 | $93.74 | $4.50 | $18.56 | $42.22 |
| 2018 | $61.70 | $115.43 | $0.00 | $25.05 | $55.13 |
| 2019 | $63.59 | $122.25 | $0.00 | $23.83 | $39.92 |
| 2020 | $34.09 | $62.15 | $0.00 | $25.44 | $38.71 |
| 2021 | $74.96 | $76.17 | $0.00 | $0.00 | $137.50 |
| 2022 | $78.58 | $100.22 | $76.67 | $43.73 | $461.48 |
| 2023 | $87.71 | $178.68 | $360.04 | $46.23 | $320.01 |
| 2024 | $95.43 | $76.86 | $1,050.83 | $13.55 | $74.12 |
| 2025 | $47.56 | $103.03 | $75.72 | $26.27 | $28.95 |
AI valuation
Our deep-learning model estimates Oxford Industries, Inc.'s (OXM) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $103.03
- Current price
- $42.53
- AI upside
- +142.25%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$19.02
-55.28% upside
Graham-Dodd
$26.27
-38.22% upside
Graham Formula
$28.95
-31.92% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| OXM | Oxford Industries, Inc. | $42.53 | 589M | +142% | -55% | -38% | -32% | 8.01 | 1.20 | 0.49 | 6.34 | 14.93 | 2.21 | 62.94% | 7.85% | 6.13% | 15.71% | 9.72% | 7.79% | 0.72 | 48.23 | 1.18 | 0.35 | 2.35 | 5366.00% | -349.00% | -6486.00% | 8.03% | 0.78 | 6.12% | 5.80% | 46.50% | 5.80% | 9.95 | 19.81 | 0.78 | 2.65 |
| BLMN | Bloomin' Brands, Inc. | $6.12 | 521.53M | +178% | +5,827% | — | -91% | 40.71 | 1.61 | 0.14 | 16.38 | — | -1.80 | 55.75% | 0.94% | 0.14% | 5.64% | 0.52% | 0.40% | 9.20 | 0.82 | 0.29 | 0.18 | 13.89 | -10423.00% | 14.00% | 119847.00% | 17.83% | 0.31 | 3.38% | 7.11% | 289.30% | 7.32% | 95.44 | 36.94 | 0.90 | 0.76 |
| BWMX | Betterware de México, S.A… | $16.57 | 618.34M | +153% | -71% | — | +1% | 10.19 | 6.22 | 0.51 | 5.48 | — | -3.61 | 67.94% | 11.96% | 5.05% | 53.92% | 16.30% | 6.61% | 4.44 | 2.64 | 1.09 | 0.36 | 2.20 | -3228.00% | 839.00% | -2837.00% | 22.09% | 0.43 | 25.69% | 13.77% | 140.30% | 14.90% | 7.19 | 7.57 | 0.86 | 2.51 |
| CPS | Cooper-Standard Holdings … | $38.44 | 677.97M | +120,896% | -61% | — | — | -0.90 | -8.02 | 0.24 | 8.47 | — | -2.65 | 11.72% | 3.90% | -0.15% | 713.00% | 4.56% | -41.84% | -15.12 | 0.93 | 1.30 | 0.98 | 5.20 | -9487.00% | 37.00% | -3719.00% | 2.43% | 0.09 | 1.73% | 0.00% | 0.00% | 0.00% | 16.23 | 106.72 | 0.63 | 1.67 |
| ETD | Ethan Allen Interiors Inc… | $22.78 | 579.67M | +114% | -48% | — | -69% | 14.59 | 1.56 | 1.22 | 8.74 | — | 1.72 | 60.54% | 10.09% | 8.39% | 10.69% | 10.05% | 6.96% | 0.26 | 255.09 | 2.03 | 0.93 | 0.57 | -1928.00% | -489.00% | -2856.00% | 6.70% | 0.40 | 10.94% | 6.65% | 97.10% | 8.17% | 11.95 | 14.69 | 1.21 | 4.63 |
| LEGH | Legacy Housing Corporatio… | $21.92 | 523.2M | +1,144% | -29% | +51% | -34% | 9.83 | 1.23 | 3.29 | 7.71 | 68.84 | 1.23 | 51.10% | 34.53% | 33.47% | 13.25% | 10.79% | 11.84% | 0.00 | 92.32 | 3.80 | 2.51 | 0.00 | 1429.00% | -262.00% | -22603.00% | 4.42% | 1.10 | 5.60% | 0.00% | 0.00% | 4.94% | 9.53 | 22.64 | 3.29 | 10.82 |
| MBUU | Malibu Boats, Inc. | $29.06 | 558.72M | +44% | -54% | -6% | -85% | 43.43 | 1.28 | 0.82 | 10.71 | — | 2.24 | 17.84% | 2.69% | 1.84% | 2.92% | 3.24% | 2.07% | 0.05 | 11.56 | 1.63 | 0.52 | -0.19 | -12774.00% | -259.00% | -24011.00% | 4.32% | 0.42 | 5.67% | 0.00% | 0.00% | 5.43% | 29.88 | 22.74 | 0.81 | 4.11 |
| PSNY | Polestar Automotive Holdi… | $23.28 | 1.64B | +16% | -41% | — | +606% | -1.17 | -0.72 | 1.18 | -4.00 | -1.67 | -0.55 | -43.07% | -89.14% | -100.77% | 89.30% | -145.09% | -50.15% | -1.51 | -5.41 | 0.48 | 0.24 | -2.56 | 7018.00% | -1448.00% | -3363.00% | -56.04% | -0.21 | -108.35% | 0.00% | 0.00% | 0.00% | -3.68 | -4.95 | 3.28 | -3.89 |
| SCVL | Shoe Carnival, Inc. | $20.19 | 552.7M | +137% | -64% | +42% | +38% | 6.71 | 0.76 | 0.41 | 5.74 | — | 0.84 | 35.65% | 7.58% | 6.13% | 11.97% | 8.02% | 6.81% | 0.57 | 290.29 | 4.11 | 1.01 | 2.01 | 0.00% | 230.00% | 452.00% | 14.03% | 0.79 | 8.08% | 2.97% | 19.90% | 2.97% | 8.12 | 10.65 | 0.62 | 3.36 |
| SFIX | Stitch Fix, Inc. | $3.33 | 446.88M | +811% | -51% | -86% | — | -18.02 | 2.56 | 0.41 | -199.21 | — | 2.56 | 44.42% | -3.53% | -2.27% | -14.79% | -75.04% | -5.96% | 0.46 | — | 1.81 | 1.14 | 10.76 | -7944.00% | -526.00% | -3761.00% | 1.71% | 0.12 | 14.91% | 0.00% | 0.00% | 3.07% | -8.46 | 42.58 | 0.30 | 2.43 |
| UXIN | Uxin Limited | $3.53 | 727.3M | — | +902% | — | — | -0.80 | -0.59 | 0.11 | -8.77 | — | -0.59 | 6.85% | -11.67% | -13.66% | — | — | — | -4.76 | -2.53 | 0.45 | 0.04 | -7.78 | — | — | — | -121.39% | -0.34 | — | 0.00% | 0.00% | 0.00% | -8.35 | -7.32 | 0.97 | -13.62 |
About Oxford Industries, Inc.
Oxford Industries, Inc., an apparel company, designs, sources, markets, and distributes products of lifestyle and other brands worldwide. The company offers men's and women's sportswear and related products under the Tommy Bahama brand; women's and girl's dresses and sportswear, scarves, bags, jewelry, and belts, as well as footwear and children's apparel and swimwear under the Lilly Pulitzer brand; and men's shirts, pants, shorts, outerwear, ties, swimwear, footwear, and accessories, as well as women and youth products under the Southern Tide brand. It also designs, sources, markets, and distributes premium childrenswear, including bonnets, hats, apparel, swimwear, and accessories through thebeaufortbonnetcompany.com and wholesale specialty retailers; men's apparel, which include pants, shorts, and tops through duckhead.com and wholesale specialty retailers. In addition, the company licenses Tommy Bahama brand for various products, such as indoor and outdoor furniture, beach chairs, bedding and bath linens, fabrics, leather goods and gifts, headwear, hosiery, sleepwear, shampoo, toiletries, fragrances, cigar accessories, distilled spirits, and other products; Lilly Pulitzer for stationery and gift products, home furnishing products, and eyewear; and Southern Tide trademark for bed and bath product. Oxford Industries, Inc. offers products through its retail stores, department stores, specialty stores, multi-branded e-commerce retailers, off-price retailers, and other retailers, as well as e-commerce sites. As of January 29, 2022, it operated 186 brand-specific full-price retail stores; 21 Tommy Bahama food and beverage locations; and 35 Tommy Bahama outlet stores. Oxford Industries, Inc. was founded in 1942 and is headquartered in Atlanta, Georgia.
- CEO
- Thomas Caldecot Chubb
- Employees
- 6K
- Beta
- 1.06
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($19.02 ÷ $42.53) − 1 = -55.28% (DCF, example).