US · PAHC
Phibro Animal Health Corporation
- Sector
- Healthcare · Drug Manufacturers - Specialty & Generic
- Headquarters
- Teaneck, NJ 07666-6712
- Website
- pahc.com
Price · as of 2025-06-30
$54.89
Market cap 2.21B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $64.63 | +17.74% |
| Intrinsic Value(DCF) | $116.28 | +111.84% |
| Graham-Dodd Method(GD) | $4.34 | -92.1% |
| Graham Formula(GF) | $40.92 | -25.45% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | $0.00 | $11.59 | |||
| 2013 | $0.00 | $6.49 | |||
| 2014 | $15.91 | $139.50 | $45.23 | $0.00 | $0.00 |
| 2015 | $28.35 | $3,266.77 | $0.78 | $2.17 | $24.71 |
| 2016 | $21.23 | $39.97 | $0.17 | $6.29 | $17.91 |
| 2017 | $30.21 | $35.07 | $0.15 | $5.39 | $16.11 |
| 2018 | $38.75 | $45.50 | $0.07 | $6.00 | $24.24 |
| 2019 | $17.57 | $34.49 | $0.00 | $4.54 | $12.30 |
| 2020 | $16.58 | $25.09 | $0.00 | $0.30 | $4.04 |
| 2021 | $20.15 | $31.11 | $0.00 | $4.11 | $16.31 |
| 2022 | $13.69 | $31.59 | $0.00 | $4.04 | $24.97 |
| 2023 | $11.80 | $32.35 | $0.00 | $2.48 | $9.47 |
| 2024 | $18.94 | $41.32 | $0.00 | $0.00 | $0.71 |
| 2025 | $39.21 | $64.63 | $115.23 | $4.34 | $40.92 |
AI valuation
Our deep-learning model estimates Phibro Animal Health Corporation's (PAHC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $64.63
- Current price
- $54.89
- AI upside
- +17.74%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$116.28
+111.84% upside
Graham-Dodd
$4.34
-92.1% upside
Graham Formula
$40.92
-25.45% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| PAHC | Phibro Animal Health Corp… | $54.89 | 2.21B | +18% | +112% | -92% | -25% | 32.91 | 5.56 | 1.23 | 15.48 | 1.75 | 8.38 | 30.85% | 8.52% | 3.72% | 17.80% | 9.58% | 4.12% | 2.67 | 3.32 | 2.76 | 1.04 | 4.72 | 188333.00% | 2737.00% | -976.00% | 2.63% | 0.27 | 5.11% | 1.22% | 40.30% | 1.22% | 20.57 | 54.33 | 1.75 | 2.84 |
| ALVO | Alvotech | $3.99 | 1.24B | +1,454% | +12% | — | — | -12.88 | -7.24 | 6.10 | -127.84 | — | -6.72 | 62.16% | 14.22% | -47.35% | 34.47% | 16.24% | -21.36% | -2.88 | 0.44 | 2.35 | 1.57 | -35.28 | -6420.00% | 43556.00% | -1807.00% | -9.84% | -1.22 | -68.51% | 0.00% | 0.00% | 0.00% | 59.25 | -14.04 | 8.43 | -0.85 |
| ANIP | ANI Pharmaceuticals, Inc. | $73.90 | 1.66B | +30% | +2,956% | -42% | +164% | 19.26 | 2.79 | 1.71 | 7.47 | — | -1176.59 | 0.00% | 12.58% | 8.87% | 16.16% | 12.26% | 5.75% | 0.60 | 5.54 | 2.71 | 2.04 | 0.19 | -41923.00% | 4378.00% | 29356.00% | 12.28% | 0.67 | 25.00% | 0.08% | 1.50% | 30.03% | 13.93 | 8.36 | 1.75 | 2.25 |
| AUPH | Aurinia Pharmaceuticals I… | $14.17 | 1.87B | +206% | +451% | +6% | +317% | 6.65 | 3.28 | 6.75 | 12.42 | 0.13 | 3.31 | 88.46% | 37.06% | 101.47% | 59.91% | 58.85% | 44.11% | 0.13 | 24.23 | 5.25 | 4.69 | -0.04 | 516718.00% | 2038.00% | 20699.00% | 7.09% | 1.45 | 75.96% | 0.00% | 0.00% | 5.21% | 15.12 | 11.71 | 5.60 | 6.99 |
| AVDL | Avadel Pharmaceuticals pl… | $21.64 | 2.12B | +273% | +125% | — | — | -15.41 | 10.19 | 4.45 | -19.13 | — | 13.20 | 90.97% | -25.07% | -28.87% | -60.44% | -426.40% | -29.69% | 0.02 | -3.91 | 2.75 | 2.21 | 1.40 | -7450.00% | 50479.00% | -6350.00% | -6.23% | -0.96 | -474.12% | 0.00% | 0.00% | 7.16% | -16.05 | -14.51 | 4.02 | -0.97 |
| BGM | BGM Group Ltd. | $1.11 | 222.69M | +3,719% | +391% | +343% | +545% | -40.44 | 1.44 | 2.44 | 49.11 | — | 1.61 | 16.39% | -2.25% | -5.75% | -3.55% | -1.76% | -2.91% | 0.00 | -0.88 | 3.39 | 2.73 | -11.16 | -8148.00% | -4599.00% | -43.00% | -5.52% | 0.06 | -14.87% | 0.00% | 0.00% | 4.76% | -76.65 | -12.76 | 1.72 | 5.16 |
| EVO | Evotec SE | $3.40 | 1.21B | +721% | -44% | — | — | -5.60 | 1.15 | 1.38 | -14.20 | -3.91 | 1.71 | 14.41% | -17.88% | -24.60% | -18.92% | -12.23% | -9.42% | 0.47 | -12.18 | 1.98 | 1.79 | -1.70 | 14348.00% | 199.00% | -3650.00% | -10.38% | 0.05 | -9.79% | 0.00% | 0.00% | 15.22% | -8.04 | -10.05 | 1.44 | 0.58 |
| MD | Pediatrix Medical Group, … | $19.85 | 1.7B | +94% | -35% | -74% | -67% | — | 1.93 | 0.87 | 6.67 | — | -4.05 | 24.66% | 12.07% | 8.64% | 0.00% | 16.78% | 0.00% | 0.76 | 6.43 | 1.66 | 1.62 | 1.04 | -26303.00% | -492.00% | 3689.00% | 15.14% | 0.59 | 24.00% | 0.00% | — | 14.02% | 7.92 | 7.24 | 0.96 | 2.03 |
| MNKD | MannKind Corporation | $3.28 | 1.01B | +882% | +28% | — | -83% | 158.21 | -18.18 | 2.66 | 29.19 | — | -7.50 | 82.47% | 11.12% | 1.68% | -9.03% | -19.22% | 0.99% | -0.92 | 2.81 | 1.70 | 1.23 | -1.01 | -7942.00% | 2223.00% | -5829.00% | 1.48% | 0.11 | -6.78% | 0.00% | 0.00% | 3.16% | 20.70 | 58.68 | 2.30 | -4.20 |
| OGN | Organon & Co. | $7.29 | 1.9B | +552% | -48% | — | -48% | 9.98 | 2.48 | 0.30 | 7.87 | — | -0.41 | 54.09% | 20.67% | 3.01% | 30.56% | 6.35% | 1.44% | 11.70 | 2.55 | 1.82 | 0.84 | 6.41 | -7838.00% | -292.00% | -850.00% | 28.84% | 0.29 | 6.04% | 4.72% | 47.10% | 11.95% | 7.85 | 18.76 | 1.62 | 1.09 |
| TLRY | Tilray Brands, Inc. | $7.87 | 796.82M | -67% | -67% | — | — | -0.19 | 0.28 | 0.51 | -0.23 | -0.03 | 0.57 | 29.29% | -277.93% | -266.25% | -88.71% | -84.34% | -68.11% | 0.22 | -55.23 | 2.46 | 1.35 | -0.05 | 65170.00% | 484.00% | 11348.00% | -30.24% | -0.34 | -4.97% | 0.00% | 0.00% | 12.04% | -0.22 | -3.87 | 0.60 | -5.74 |
About Phibro Animal Health Corporation
Phibro Animal Health Corporation develops, manufactures, and supplies a range of animal health and mineral nutrition products for livestock primarily in the United States. It operates through three segments: Animal Health, Mineral Nutrition, and Performance Products. The company develops, manufactures, and markets products for a range of food animals, including poultry, swine, beef and dairy cattle, and aquaculture. Its animal health products also comprise antibacterials that are biological or chemical products used in the animal health industry to treat or to prevent bacterial diseases; anticoccidials primarily used to prevent and control the disease coccidiosis in poultry and cattle; anthelmintics to treat infestations of parasitic intestinal worms; and anti-bloat treatment products for cattle to control bloat in animals grazing on legume or wheat-pasture. In addition, the company offers nutritional specialty products, which enhance nutrition to help improve health and performance; and vaccines to prevent diseases primarily for the poultry and swine markets. Further, it manufactures and markets formulations and concentrations of trace minerals, such as zinc, manganese, copper, iron, and other compounds; and various specialty ingredients for use in the personal care, industrial chemical, and chemical catalyst industries. The company sells its animal health and mineral nutrition products through local sales offices to integrated poultry, swine, and cattle integrators, as well as through commercial animal feed manufacturers, wholesalers, and distributors. It operates in the United States, Latin America, Canada, Europe, the Middle East, Africa, and the Asia Pacific. The company was formerly known as Philipp Brothers Chemicals, Inc. and changed its name to Phibro Animal Health Corporation in July 2003. Phibro Animal Health Corporation was incorporated in 2014 and is headquartered in Teaneck, New Jersey.
- CEO
- Jack Clifford Bendheim
- Employees
- 1.94K
- Beta
- 0.80
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($116.28 ÷ $54.89) − 1 = +111.84% (DCF, example).