US · TR
Tootsie Roll Industries, Inc.
- Sector
- Consumer Defensive · Food Confectioners
- Headquarters
- Chicago, IL 60629
- Website
- tootsie.com
Price · as of 2025-12-31
$42.50
Market cap 1.77B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $42.52 | +0.05% |
| Intrinsic Value(DCF) | $23.38 | -44.99% |
| Graham-Dodd Method(GD) | $14.41 | -66.1% |
| Graham Formula(GF) | $12.73 | -70.04% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $13.86 | $28.73 | $0.20 | $6.50 | $5.45 |
| 2012 | $18.36 | $25.50 | $0.00 | $0.62 | $7.17 |
| 2013 | $19.69 | $31.16 | $1.88 | $8.71 | $5.31 |
| 2014 | $23.38 | $32.91 | $2.58 | $8.18 | $6.52 |
| 2015 | $24.41 | $32.92 | $2.58 | $8.28 | $6.42 |
| 2016 | $29.00 | $34.55 | $2.71 | $8.39 | $4.14 |
| 2017 | $25.02 | $34.29 | $1.39 | $9.63 | $8.31 |
| 2018 | $29.38 | $32.39 | $1.42 | $8.30 | $6.22 |
| 2019 | $27.06 | $33.78 | $2.90 | $8.69 | $8.26 |
| 2020 | $29.65 | $35.22 | $2.93 | $8.39 | $0.00 |
| 2021 | $29.04 | $34.90 | $1.87 | $8.96 | $25.19 |
| 2022 | $38.83 | $39.20 | $15.27 | $9.86 | $28.75 |
| 2023 | $30.26 | $34.04 | $63.66 | $11.59 | $25.06 |
| 2024 | $32.25 | $34.56 | $1.98 | $11.56 | $2.83 |
| 2025 | $42.97 | $42.52 | $10.34 | $14.41 | $12.73 |
AI valuation
Our deep-learning model estimates Tootsie Roll Industries, Inc.'s (TR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $42.52
- Current price
- $42.50
- AI upside
- +0.05%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$23.38
-44.99% upside
Graham-Dodd
$14.41
-66.1% upside
Graham Formula
$12.73
-70.04% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| TR | Tootsie Roll Industries, … | $42.50 | 1.77B | 0% | -45% | -66% | -70% | 31.33 | 3.33 | 4.28 | 31.09 | 194.59 | 3.33 | 34.48% | 13.78% | 13.66% | 11.04% | 8.98% | 17.43% | 0.01 | — | 0.00 | 0.00 | 0.05 | 1610.00% | 129.00% | -2030.00% | 3.08% | 1.33 | 11.77% | 0.83% | 26.10% | 0.83% | 31.09 | 32.57 | 4.28 | — |
| ANDE | The Andersons, Inc. | $65.29 | 2.21B | -7% | -59% | -46% | -74% | 23.69 | 1.82 | 0.21 | 10.39 | — | 2.15 | 6.33% | 0.85% | 0.87% | 7.33% | 4.06% | 2.44% | 0.84 | 1.83 | 1.41 | 0.45 | 3.06 | -1566.00% | -221.00% | -13078.00% | -2.47% | 0.10 | -2.90% | 1.18% | 28.10% | 1.86% | 34.48 | -57.24 | 0.29 | 4.22 |
| FDP | Fresh Del Monte Produce I… | $42.93 | 2.06B | -60% | -60% | -41% | -60% | 22.69 | 1.02 | 0.48 | 11.64 | — | 1.29 | 9.23% | 4.31% | 2.10% | 4.53% | 5.52% | 2.95% | 0.24 | 16.64 | 2.16 | 0.94 | 2.05 | -3649.00% | 108.00% | 4052.00% | 8.93% | 0.47 | 7.62% | 2.79% | 63.30% | 4.24% | 13.40 | 13.59 | 0.58 | 3.72 |
| IMKTA | Ingles Markets, Incorpora… | $85.10 | 1.62B | -2% | -65% | +14% | -85% | 16.83 | 0.87 | 0.26 | 6.27 | — | 0.87 | 23.89% | 2.20% | 1.57% | 5.29% | 5.04% | 3.28% | 0.34 | 5.97 | 3.22 | 1.56 | 0.70 | -2086.00% | -542.00% | -2335.00% | 2.81% | 0.51 | 2.23% | 0.87% | 14.70% | 3.28% | 13.47 | 40.01 | 0.30 | 4.31 |
| JJSF | J&J Snack Foods Corp. | $87.06 | 1.66B | -18% | -59% | -88% | -66% | 26.77 | 1.82 | 1.11 | 11.25 | — | 2.88 | 29.68% | 5.33% | 4.14% | 6.82% | 6.19% | 4.78% | 0.17 | 56.48 | 2.72 | 1.65 | 0.36 | -2449.00% | 54.00% | -1733.00% | 4.68% | 0.94 | 7.95% | 3.46% | 92.60% | 5.59% | 21.51 | 22.05 | 1.15 | 5.00 |
| NOMD | Nomad Foods Limited | $10.97 | 1.61B | +153% | -30% | — | -42% | 10.04 | 0.55 | 0.45 | 13.11 | — | -0.66 | 27.14% | 10.73% | 4.51% | 5.30% | 6.88% | 2.14% | 0.92 | — | 1.07 | 0.63 | 7.72 | -3500.00% | -217.00% | -2898.00% | 18.38% | 0.31 | 5.67% | 6.65% | 66.80% | 21.41% | 10.26 | 13.24 | 1.10 | 1.16 |
| SPB | Spectrum Brands Holdings,… | $78.38 | 1.82B | -1% | -71% | -59% | -84% | 14.55 | 0.76 | 0.52 | 9.25 | — | 13.87 | 36.74% | 4.45% | 3.56% | 4.96% | 5.14% | 2.78% | 0.34 | 4.16 | 2.26 | 1.33 | 2.47 | -562.00% | -523.00% | 3980.00% | 11.35% | 0.39 | 6.82% | 3.30% | 48.00% | 25.65% | 15.94 | 12.01 | 0.71 | 2.70 |
| TPB | Turning Point Brands, Inc… | $136.99 | 2.61B | -33% | -59% | -93% | -69% | 22.54 | 5.76 | 3.00 | 13.80 | 348.56 | -81.99 | 55.89% | 24.04% | 11.04% | 28.34% | 15.75% | 9.04% | 1.39 | 6.20 | 4.42 | 1.58 | 2.29 | 647.00% | 1095.00% | 207.00% | 5.77% | 1.50 | 15.34% | 0.45% | 10.20% | 5.19% | 14.97 | 20.79 | 3.60 | 4.25 |
| UTI | Universal Technical Insti… | $36.20 | 1.99B | +27% | +145% | -69% | -31% | 21.97 | 4.22 | 1.66 | 10.19 | 43.37 | 4.90 | 49.68% | 9.99% | 7.54% | 21.42% | 15.02% | 8.02% | 0.85 | 14.82 | 1.07 | 0.97 | 1.03 | 5067.00% | 1405.00% | -1014.00% | 4.00% | 0.42 | 13.32% | 0.00% | 0.00% | 0.00% | 17.90 | 27.00 | 1.79 | 3.21 |
| VITL | Vital Farms, Inc. | $21.09 | 944.29M | +175% | +1,446% | -29% | +127% | 13.53 | 2.55 | 1.18 | 7.90 | 61.43 | 2.67 | 37.62% | 11.64% | 8.73% | 21.36% | 30.63% | 15.10% | 0.15 | 101.11 | 2.16 | 1.49 | 0.04 | 2203.00% | 2526.00% | -23487.00% | -5.38% | 0.28 | -23.02% | 0.00% | 0.00% | 0.00% | 9.47 | -17.36 | 1.10 | 5.97 |
| WMK | Weis Markets, Inc. | $67.76 | 1.68B | +256% | -53% | -24% | -39% | 19.53 | 1.49 | 0.45 | 7.77 | 327.82 | 1.58 | 25.13% | 2.75% | 2.29% | 7.80% | 8.28% | 5.30% | 0.12 | — | 2.46 | 1.44 | -0.07 | 596.00% | 202.00% | -7294.00% | 1.22% | 0.55 | 2.25% | 1.70% | 33.30% | 2.43% | 14.48 | 73.04 | 0.40 | 5.77 |
About Tootsie Roll Industries, Inc.
Tootsie Roll Industries, Inc., together with its subsidiaries, engages in manufacture and sale of confectionery products in the United States, Canada, Mexico, and internationally. It sells its products under the Tootsie Roll, Tootsie Pops, Child's Play, Caramel Apple Pops, Charms, Blow-Pop, Charms Mini Pops, Cella's, Dots, Junior Mints, Charleston Chew, Sugar Daddy, Sugar Babies, Andes, Fluffy Stuff, Dubble Bubble, Razzles, Cry Baby, NIK-L-NIP, and Tutsi Pop trademarks. The company sells its products directly to wholesale distributors of candy, food and groceries, supermarkets, variety stores, dollar stores, chain grocers, drug chains, discount chains, cooperative grocery associations, mass merchandisers, warehouse and membership club stores, vending machine operators, e-commerce merchants, the United States military, and fund-raising charitable organizations, as well as through food and grocery brokers. Tootsie Roll Industries, Inc. was founded in 1896 and is based in Chicago, Illinois.
- CEO
- Ellen R. Gordon
- Employees
- 2.3K
- Beta
- 0.56
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($23.38 ÷ $42.50) − 1 = -44.99% (DCF, example).