US · SXT
Sensient Technologies Corporation
- Sector
- Basic Materials · Chemicals - Specialty
- Headquarters
- Milwaukee, WI 53202-5304
- Website
- sensient.com
Price · as of 2025-12-31
$112.93
Market cap 4.32B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $79.65 | -29.47% |
| Intrinsic Value(DCF) | $40.23 | -64.38% |
| Graham-Dodd Method(GD) | $9.05 | -91.99% |
| Graham Formula(GF) | $36.85 | -67.37% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $27.62 | $33.51 | $0.00 | $11.61 | $37.76 |
| 2012 | $28.89 | $33.37 | $0.00 | $13.52 | $25.09 |
| 2013 | $43.39 | $38.32 | $0.12 | $13.45 | $19.82 |
| 2014 | $51.35 | $40.12 | $0.73 | $5.62 | $10.31 |
| 2015 | $50.48 | $44.03 | $0.83 | $5.61 | $7.79 |
| 2016 | $65.13 | $48.64 | $0.81 | $7.61 | $24.68 |
| 2017 | $62.72 | $53.72 | $0.94 | $1.84 | $13.51 |
| 2018 | $54.70 | $51.67 | $0.86 | $8.71 | $36.56 |
| 2019 | $42.93 | $33.19 | $0.48 | $0.00 | $7.24 |
| 2020 | $72.54 | $52.32 | $0.39 | $1.60 | $22.53 |
| 2021 | $69.14 | $60.08 | $0.15 | $2.65 | $32.66 |
| 2022 | $65.73 | $68.30 | $0.02 | $6.08 | $40.86 |
| 2023 | $66.06 | $62.99 | $0.00 | $1.38 | $21.04 |
| 2024 | $71.78 | $54.23 | $0.00 | $5.56 | $43.86 |
| 2025 | $100.58 | $79.65 | $0.00 | $9.04 | $36.85 |
AI valuation
Our deep-learning model estimates Sensient Technologies Corporation's (SXT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $79.65
- Current price
- $112.93
- AI upside
- -29.47%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$40.23
-64.38% upside
Graham-Dodd
$9.05
-91.99% upside
Graham Formula
$36.85
-67.37% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| SXT | Sensient Technologies Cor… | $112.93 | 4.32B | -29% | -64% | -92% | -67% | 31.59 | 3.56 | 2.64 | 18.60 | 422.12 | 5.71 | 33.45% | 12.85% | 8.34% | 11.93% | 8.71% | 6.30% | 0.65 | 7.00 | 4.10 | 1.30 | 2.77 | 748.00% | 352.00% | -6077.00% | 0.90% | 0.48 | 2.13% | 1.64% | 51.80% | 1.64% | 24.09 | 129.89 | 3.10 | 5.04 |
| AVNT | Avient Corporation | $41.07 | 3.76B | -22% | -51% | — | -81% | 44.74 | 1.58 | 1.15 | 9.39 | — | -4.27 | 32.46% | 6.24% | 2.51% | 3.57% | 3.95% | 1.41% | 0.81 | 2.06 | 1.66 | 1.12 | 2.57 | -5163.00% | 61.00% | 4455.00% | 5.21% | 0.36 | 5.06% | 2.64% | 118.20% | 7.87% | 25.32 | 26.43 | 1.58 | 1.38 |
| BCPC | Balchem Corporation | $181.43 | 5.88B | -33% | -59% | -87% | -57% | 38.59 | 4.75 | 5.76 | 23.94 | 184.94 | 21.51 | 35.74% | 21.05% | 14.93% | 12.86% | 12.66% | 9.43% | 0.15 | 21.37 | 2.07 | 1.24 | 0.46 | 2087.00% | 875.00% | 4798.00% | 3.62% | 1.23 | 16.14% | 0.47% | 18.30% | 2.96% | 27.90 | 28.13 | 5.87 | 10.05 |
| CBT | Cabot Corporation | $76.14 | 3.98B | -13% | -64% | -60% | -88% | 9.27 | 2.25 | 0.94 | 5.60 | — | 2.56 | 25.32% | 16.73% | 8.91% | 25.28% | 16.20% | 9.96% | 0.78 | 8.17 | 1.61 | 0.97 | 1.21 | -1042.00% | -704.00% | -1330.00% | 11.21% | 0.69 | 15.52% | 2.75% | 25.50% | 11.87% | 7.16 | 11.37 | 1.20 | 3.36 |
| CE | Celanese Corporation | $49.94 | 5.47B | -29% | -60% | — | — | -4.76 | 1.34 | 0.57 | 59.28 | — | -1.65 | 18.77% | 8.04% | -12.21% | -24.80% | 4.30% | -5.14% | 3.24 | 1.00 | 1.55 | 0.74 | 40.63 | -2362.00% | -716.00% | -10000.00% | 0.00% | 0.31 | 0.00% | 0.00% | 0.00% | 2.30% | 22.57 | — | 1.81 | 1.49 |
| FUL | H.B. Fuller Company | $65.72 | 3.57B | -2% | -60% | -91% | -76% | 23.65 | 1.79 | 1.03 | 10.44 | 120.89 | -7.45 | 31.69% | 11.49% | 4.37% | 7.93% | 7.24% | 3.00% | 1.01 | 2.99 | 1.70 | 0.90 | 3.62 | 1957.00% | -267.00% | -2572.00% | 3.37% | 0.35 | 3.17% | 1.40% | 33.10% | 3.09% | 13.79 | 45.41 | 1.58 | 2.27 |
| HWKN | Hawkins, Inc. | $149.10 | 3.12B | -39% | -63% | -83% | -62% | 33.25 | 6.09 | 2.88 | 18.52 | 271.28 | 16.05 | 23.15% | 12.23% | 8.66% | 19.47% | 15.66% | 11.69% | 0.35 | 21.94 | 2.15 | 1.30 | 0.97 | 1226.00% | 601.00% | -4135.00% | 2.50% | 1.04 | 12.48% | 0.52% | 17.40% | 1.35% | 24.83 | 42.27 | 3.04 | 8.19 |
| KNF | Knife River Corporation | $88.98 | 5.04B | -23% | -57% | -62% | -49% | 32.04 | 3.07 | 1.60 | 12.61 | — | 4.62 | 18.35% | 9.08% | 4.99% | 10.08% | 8.97% | 4.83% | 0.76 | 3.49 | 2.54 | 1.06 | 2.31 | -2225.00% | 852.00% | -14643.00% | -1.38% | 0.74 | -2.97% | 0.00% | 0.00% | 0.00% | 21.57 | -88.58 | 1.96 | 3.21 |
| PRM | Perimeter Solutions, S.A. | $23.48 | 3.47B | +42% | -41% | — | — | -16.77 | 3.05 | 5.30 | -25.75 | -0.51 | -4.16 | 57.46% | -30.78% | -31.61% | -18.02% | -13.47% | -8.14% | 0.03 | -5.13 | 3.22 | 2.23 | 2.38 | 328272.00% | 1638.00% | -11322.00% | -0.66% | 0.04 | -1.75% | 0.00% | 0.00% | 27.15% | -15.77 | -138.66 | 4.85 | 1.12 |
| SSL | Sasol Limited | $8.92 | 5.69B | +69% | -52% | +86% | — | 4.18 | 0.52 | 0.32 | 4.29 | — | 0.52 | 42.54% | 15.44% | 2.72% | 12.74% | 10.59% | 5.19% | 0.79 | 4.12 | 1.87 | 1.27 | 2.24 | -11510.00% | -946.00% | 7640.00% | 16.38% | 0.55 | 5.64% | 0.00% | 0.00% | 12.89% | 3.97 | 11.84 | 0.61 | 1.84 |
| WDFC | WD-40 Company | $238.20 | 3.22B | -38% | -66% | — | -64% | 29.37 | 9.97 | 4.31 | 23.94 | 94.98 | 15.85 | 55.06% | 16.74% | 14.68% | 36.49% | 31.27% | 19.68% | 0.36 | 30.16 | 2.79 | 1.75 | 0.35 | 3092.00% | 498.00% | -505.00% | 3.12% | 0.86 | 28.06% | 1.88% | 55.20% | 2.96% | 26.13 | 32.52 | 4.37 | 11.80 |
About Sensient Technologies Corporation
Sensient Technologies Corporation, together with its subsidiaries, develops, manufactures, and markets colors, flavors, and other specialty ingredients in North America, Europe, the Asia Pacific, and internationally. It operates through three segments: Flavors & Extracts Group, Color Group, and Asia Pacific Group. The company offers flavor-delivery systems, and compounded and blended products; ingredient products, such as essential oils, natural and synthetic flavors, and natural extracts; and chili powder, paprika, and chili pepper, as well as dehydrated vegetables comprising parsley, celery, and spinach to the food, beverage, personal care, and household-products industries. It also provides natural and synthetic color systems for use in foods, beverages, pharmaceuticals, and nutraceuticals; colors and other ingredients for cosmetics, such as active ingredients, solubilizers, and surface treated pigments; pharmaceutical and nutraceutical excipients, including colors, flavors, coatings, and nutraceutical ingredients; and technical colors for industrial applications under the Sensient Food Colors, Sensient Pharmaceutical Coating Systems, Sensient Cosmetic Technologies, and Sensient Industrial Colors trade names. The company was incorporated in 1882 and is headquartered in Milwaukee, Wisconsin.
- CEO
- Paul Manning
- Employees
- 4.01K
- Beta
- 0.55
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($40.23 ÷ $112.93) − 1 = -64.38% (DCF, example).