US · CE
Celanese Corporation
- Sector
- Basic Materials · Chemicals
- Headquarters
- Irving, TX 75039-5421
- Website
- celanese.com
Price · as of 2025-12-31
$69.24
Market cap 5.47B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $35.49 | -48.74% |
| Intrinsic Value(DCF) | $19.89 | -71.27% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $36.12 | $30.78 | $4.08 | $19.89 | $84.38 |
| 2012 | $37.33 | $32.21 | $0.00 | $21.05 | $12.06 |
| 2013 | $43.14 | $54.65 | $15.55 | $38.80 | $65.66 |
| 2014 | $45.35 | $41.82 | $3.19 | $19.54 | $49.67 |
| 2015 | $53.72 | $28.10 | $3.10 | $3.87 | $0.00 |
| 2016 | $76.53 | $51.06 | $2.83 | $22.61 | $20.79 |
| 2017 | $93.39 | $58.59 | $3.75 | $18.01 | $131.56 |
| 2018 | $87.64 | $75.59 | $106.89 | $28.01 | $215.77 |
| 2019 | $82.82 | $68.29 | $0.00 | $9.63 | $0.00 |
| 2020 | $136.25 | $125.27 | $5.90 | $66.98 | $0.00 |
| 2021 | $129.31 | $159.76 | $236.94 | $68.93 | $967.11 |
| 2022 | $104.74 | $132.23 | $316.89 | $32.39 | $366.07 |
| 2023 | $152.69 | $141.56 | $891.13 | $49.05 | $370.31 |
| 2024 | $55.18 | $57.63 | $0.00 | $0.00 | $0.00 |
| 2025 | $49.73 | $35.49 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Celanese Corporation's (CE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $35.49
- Current price
- $69.24
- AI upside
- -48.74%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$19.89
-71.27% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CE | Celanese Corporation | $69.24 | 5.47B | -49% | -71% | — | — | -4.76 | 1.34 | 0.57 | 59.28 | — | -1.65 | 18.77% | 8.04% | -12.21% | -24.80% | 4.30% | -5.14% | 3.24 | 1.00 | 1.55 | 0.74 | 40.63 | -2362.00% | -716.00% | -10000.00% | 0.00% | 0.31 | 0.00% | 0.00% | 0.00% | 2.30% | 22.57 | — | 1.81 | 1.49 |
| ASH | Ashland Inc. | $62.36 | 2.85B | -61% | -63% | — | +44% | -3.23 | 1.40 | 1.46 | -7.89 | — | 4.18 | 30.10% | -42.49% | -46.33% | -34.45% | -21.23% | -16.03% | 0.83 | -12.30 | 2.85 | 1.08 | -2.67 | -64349.00% | -1368.00% | -10146.00% | -0.15% | 0.22 | -0.11% | 2.86% | -9.20% | 6.63% | -5.18 | -1004.04 | 2.20 | 1.33 |
| BCPC | Balchem Corporation | $181.43 | 5.88B | -33% | -59% | -87% | -57% | 38.59 | 4.75 | 5.76 | 23.94 | 184.94 | 21.51 | 35.74% | 21.05% | 14.93% | 12.86% | 12.66% | 9.43% | 0.15 | 21.37 | 2.07 | 1.24 | 0.46 | 2087.00% | 875.00% | 4798.00% | 3.62% | 1.23 | 16.14% | 0.47% | 18.30% | 2.96% | 27.90 | 28.13 | 5.87 | 10.05 |
| CBT | Cabot Corporation | $76.14 | 3.98B | -13% | -64% | -60% | -88% | 9.27 | 2.25 | 0.94 | 5.60 | — | 2.56 | 25.32% | 16.73% | 8.91% | 25.28% | 16.20% | 9.96% | 0.78 | 8.17 | 1.61 | 0.97 | 1.21 | -1042.00% | -704.00% | -1330.00% | 11.21% | 0.69 | 15.52% | 2.75% | 25.50% | 11.87% | 7.16 | 11.37 | 1.20 | 3.36 |
| FUL | H.B. Fuller Company | $65.72 | 3.57B | -2% | -60% | -91% | -76% | 23.65 | 1.79 | 1.03 | 10.44 | 120.89 | -7.45 | 31.69% | 11.49% | 4.37% | 7.93% | 7.24% | 3.00% | 1.01 | 2.99 | 1.70 | 0.90 | 3.62 | 1957.00% | -267.00% | -2572.00% | 3.37% | 0.35 | 3.17% | 1.40% | 33.10% | 3.09% | 13.79 | 45.41 | 1.58 | 2.27 |
| HWKN | Hawkins, Inc. | $149.10 | 3.12B | -39% | -63% | -83% | -62% | 33.25 | 6.09 | 2.88 | 18.52 | 271.28 | 16.05 | 23.15% | 12.23% | 8.66% | 19.47% | 15.66% | 11.69% | 0.35 | 21.94 | 2.15 | 1.30 | 0.97 | 1226.00% | 601.00% | -4135.00% | 2.50% | 1.04 | 12.48% | 0.52% | 17.40% | 1.35% | 24.83 | 42.27 | 3.04 | 8.19 |
| SSL | Sasol Limited | $8.92 | 5.69B | +69% | -52% | +86% | — | 4.18 | 0.52 | 0.32 | 4.29 | — | 0.52 | 42.54% | 15.44% | 2.72% | 12.74% | 10.59% | 5.19% | 0.79 | 4.12 | 1.87 | 1.27 | 2.24 | -11510.00% | -946.00% | 7640.00% | 16.38% | 0.55 | 5.64% | 0.00% | 0.00% | 12.89% | 3.97 | 11.84 | 0.61 | 1.84 |
| SSRM | SSR Mining Inc. | $32.19 | 6.55B | +200% | +40% | -15% | +343% | 16.08 | 1.85 | 3.91 | 9.19 | — | 1.85 | 35.73% | 28.86% | 24.28% | 12.19% | 12.29% | 7.14% | 0.12 | 32.26 | 2.08 | 1.15 | -0.18 | -24341.00% | 6655.00% | -33778.00% | 3.80% | 0.78 | 7.72% | 0.00% | 0.00% | 1.24% | 13.19 | 25.67 | 3.81 | 2.97 |
| SXT | Sensient Technologies Cor… | $101.53 | 4.32B | -22% | -60% | -91% | -64% | 31.59 | 3.56 | 2.64 | 18.60 | 422.12 | 5.71 | 33.45% | 12.85% | 8.34% | 11.93% | 8.71% | 6.30% | 0.65 | 7.00 | 4.10 | 1.30 | 2.77 | 748.00% | 352.00% | -6077.00% | 0.90% | 0.48 | 2.13% | 1.64% | 51.80% | 1.64% | 24.09 | 129.89 | 3.10 | 5.04 |
| TMC | TMC the metals company In… | $6.27 | 2.59B | — | — | — | — | -7.15 | -34.22 | — | -7.53 | -0.01 | -30.76 | 0.00% | — | — | 2643.32% | 3424.77% | -124.26% | -0.69 | -31.24 | 0.10 | 0.07 | -0.11 | 8323333.00% | — | -2688.00% | -7.51% | -0.80 | 1853.09% | 0.00% | 0.00% | 0.00% | -7.31 | -13.51 | — | -14.84 |
About Celanese Corporation
Celanese Corporation, a technology and specialty materials company, manufactures and sells high performance engineered polymers in the United States and internationally. The company operates through three segments: Engineered Materials, Acetate Tow, and Acetyl Chain. The Engineered Materials segment develops, produces, and supplies specialty polymers for automotive and medical applications, as well as for use in industrial products and consumer electronics. It also offers acesulfame potassium, a sweetener for use in various beverages, confections, and dairy products; and food protection ingredients, such as potassium sorbate and sorbic acid for use in foods, beverages, and personal care products. The Acetate Tow segment provides acetate tows and flakes for use in filter products applications. The Acetyl Chain segment produces and supplies acetyl products, including acetic acid, vinyl acetate monomers, acetic anhydride, and acetate esters that are used as starting materials for colorants, paints, adhesives, coatings, and pharmaceuticals; and organic solvents and intermediates for pharmaceutical, agricultural, and chemical products. It also offers vinyl acetate-based emulsions for use in paints and coatings, adhesives, construction, glass fiber, textiles, and paper applications; and ethylene vinyl acetate resins and compounds, as well as low-density polyethylene for use in flexible packaging films, lamination film products, hot melt adhesives, automotive parts, and carpeting applications. In addition, it manufactures ultra-high molecular weight polyethylene. Celanese Corporation was founded in 1918 and is headquartered in Irving, Texas.
- CEO
- Scott A. Richardson
- Employees
- 11K
- Beta
- 1.10
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($19.89 ÷ $69.24) − 1 = -71.27% (DCF, example).