US · ATO
Atmos Energy Corporation
- Sector
- Utilities · Regulated Gas
- Headquarters
- Dallas, TX 75240
- Website
- atmosenergy.com
Price · as of 2025-09-30
$188.54
Market cap 30.9B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $133.26 | -29.32% |
| Intrinsic Value(DCF) | $68.14 | -63.86% |
| Graham-Dodd Method(GD) | $66.16 | -64.91% |
| Graham Formula(GF) | $155.10 | -17.73% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $22.56 | $20.43 | $0.00 | $7.69 | $0.00 |
| 2012 | $25.51 | $18.44 | $1.68 | $14.64 | $0.00 |
| 2013 | $33.39 | $35.66 | $4.35 | $12.52 | $54.73 |
| 2014 | $41.46 | $37.47 | $5.29 | $16.39 | $101.96 |
| 2015 | $47.70 | $34.91 | $8.41 | $15.97 | $0.00 |
| 2016 | $58.83 | $43.17 | $11.42 | $17.96 | $0.00 |
| 2017 | $75.39 | $62.73 | $12.46 | $21.41 | $74.69 |
| 2018 | $82.96 | $67.05 | $14.76 | $34.51 | $110.68 |
| 2019 | $91.30 | $64.72 | $9.71 | $33.20 | $7.09 |
| 2020 | $86.87 | $68.97 | $12.42 | $39.34 | $26.71 |
| 2021 | $86.21 | $69.00 | $5.83 | $43.50 | $143.73 |
| 2022 | $108.60 | $91.90 | $9.47 | $50.22 | $171.44 |
| 2023 | $107.50 | $90.53 | $1.13 | $55.89 | $60.10 |
| 2024 | $138.07 | $110.12 | $0.82 | $60.63 | $38.59 |
| 2025 | $170.34 | $133.26 | $0.19 | $66.16 | $155.10 |
AI valuation
Our deep-learning model estimates Atmos Energy Corporation's (ATO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $133.26
- Current price
- $188.54
- AI upside
- -29.32%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$68.14
-63.86% upside
Graham-Dodd
$66.16
-64.91% upside
Graham Formula
$155.10
-17.73% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| ATO | Atmos Energy Corporation | $188.54 | 30.9B | -29% | -64% | -65% | -18% | 22.59 | 2.00 | 5.76 | 15.17 | 244.86 | 2.12 | 52.37% | 33.17% | 25.49% | 9.32% | 5.93% | 4.43% | 0.69 | 9.09 | 0.67 | 0.43 | 3.82 | 922.00% | 1291.00% | 2564.00% | -5.58% | 1.50 | -7.09% | 2.05% | 46.20% | 2.05% | 23.19 | -23.93 | 7.69 | 1.62 |
| AEE | Ameren Corporation | $113.28 | 31.31B | -19% | -59% | -71% | +9% | 20.97 | 2.28 | 3.47 | 13.63 | 99.69 | 2.35 | 29.58% | 23.03% | 16.55% | 11.41% | 5.79% | 3.13% | 1.48 | 2.61 | 0.66 | 0.31 | 5.36 | 2104.00% | 1543.00% | -5294.00% | -2.54% | 0.86 | -2.42% | 2.51% | 52.70% | 2.51% | 24.86 | -64.98 | 5.72 | 0.96 |
| AWK | American Water Works Comp… | $136.03 | 26.55B | -23% | -49% | -78% | -27% | 23.77 | 2.44 | 5.14 | 15.20 | 413.33 | 2.73 | 43.33% | 36.56% | 21.61% | 10.50% | 5.78% | 3.20% | 1.47 | 3.06 | 0.46 | 0.38 | 5.70 | 575.00% | 974.00% | 3157.00% | -4.04% | 0.43 | -4.20% | 2.40% | 57.00% | 2.40% | 22.43 | -39.51 | 8.20 | 0.94 |
| CNP | CenterPoint Energy, Inc. | $43.50 | 28.4B | -22% | -56% | -85% | -41% | 26.90 | 2.54 | 3.02 | 13.97 | 2125.27 | 3.72 | 28.71% | 22.55% | 11.24% | 9.64% | 5.45% | 2.29% | 2.12 | 2.34 | 0.91 | 0.32 | 6.42 | 127.00% | 826.00% | 42.00% | -8.42% | 0.40 | -7.30% | 2.03% | 54.60% | 2.03% | 24.36 | -21.56 | 5.49 | 0.84 |
| DTE | DTE Energy Company | $148.24 | 30.8B | -13% | -39% | -85% | +62% | 20.95 | 2.48 | 1.93 | 14.36 | 489.03 | 3.02 | 84.94% | 15.01% | 9.24% | 12.16% | 6.09% | 2.84% | 2.16 | 2.25 | 0.80 | 0.44 | 6.64 | 428.00% | 2695.00% | 2160.00% | -3.28% | 0.63 | -2.73% | 2.85% | 59.70% | 2.85% | 23.94 | -56.73 | 3.59 | 1.00 |
| ES | Eversource Energy | $76.21 | 28.62B | -2% | -52% | -86% | +28% | 16.31 | 1.70 | 2.04 | 10.71 | 16.17 | 2.31 | 30.13% | 22.06% | 12.49% | 10.84% | 6.10% | 2.74% | 1.87 | 2.40 | 0.65 | 0.29 | 5.59 | 10088.00% | 1383.00% | -9806.00% | -0.16% | 0.53 | -0.10% | 3.99% | 65.00% | 3.99% | 19.32 | -1280.46 | 4.26 | 0.76 |
| FE | FirstEnergy Corp. | $51.16 | 29.55B | -7% | -9% | — | -16% | 23.14 | 2.35 | 1.95 | 12.85 | 655.73 | 4.27 | 54.77% | 18.77% | 8.42% | 10.18% | 6.07% | 2.35% | 2.16 | 2.49 | 0.57 | 0.40 | 6.15 | 353.00% | 1201.00% | -1176.00% | -3.42% | 0.70 | -2.64% | 3.45% | 79.90% | 3.45% | 19.90 | -56.11 | 3.74 | 0.81 |
| FTS | Fortis Inc. | $57.50 | 29.18B | -31% | -56% | -83% | -42% | 21.52 | 1.77 | 3.47 | 12.98 | 435.69 | 4.41 | 72.30% | 28.69% | 14.78% | 8.24% | 5.04% | 2.64% | 1.45 | 2.36 | 0.51 | 0.27 | 5.82 | 494.00% | 575.00% | 6257.00% | -5.15% | 0.54 | -3.77% | 2.07% | 44.50% | 2.07% | 21.89 | -35.20 | 6.28 | 0.87 |
| PPL | PPL Corporation | $38.98 | 29.29B | -47% | -55% | -77% | -40% | 24.31 | 1.93 | 3.17 | 12.74 | 72.94 | 2.33 | 39.05% | 23.57% | 13.06% | 8.14% | 5.37% | 2.73% | 1.30 | 2.64 | 0.86 | 0.63 | 4.96 | 3333.00% | 685.00% | 20129.00% | -4.89% | 0.58 | -4.40% | 2.77% | 67.30% | 2.77% | 22.02 | -33.50 | 5.19 | 1.00 |
| SO | The Southern Company | $97.38 | 107.23B | -18% | -56% | -93% | -26% | 25.71 | 2.98 | 3.63 | 11.96 | — | 3.51 | 29.81% | 24.60% | 14.69% | 12.05% | 6.11% | 2.77% | 1.83 | 2.20 | 0.65 | 0.34 | 4.48 | -175.00% | 1059.00% | -53097.00% | -3.35% | 0.58 | -3.62% | 2.81% | 72.30% | 3.77% | 23.58 | -47.75 | 5.80 | 0.98 |
About Atmos Energy Corporation
Atmos Energy Corporation, together with its subsidiaries, engages in the regulated natural gas distribution, and pipeline and storage businesses in the United States. It operates through two segments, Distribution, and Pipeline and Storage. The Distribution segment is involved in the regulated natural gas distribution and related sales operations in eight states. This segment distributes natural gas to approximately three million residential, commercial, public authority, and industrial customers. As of September 30, 2021, it owned 71,921 miles of underground distribution and transmission mains. The Pipeline and Storage segment engages in the pipeline and storage operations. This segment transports natural gas for third parties and manages five underground storage reservoirs in Texas; and provides ancillary services to the pipeline industry, including parking arrangements, lending, and inventory sales. As of September 30, 2021, it owned 5,699 miles of gas transmission lines. Atmos Energy Corporation was founded in 1906 and is headquartered in Dallas, Texas.
- CEO
- John Kevin Akers
- Employees
- 5.26K
- Beta
- 0.76
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($68.14 ÷ $188.54) − 1 = -63.86% (DCF, example).