| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAL | American Airl American Airlines Group I | 15.37 | 20.59 | 34 | 15.86 | 3 | n/a | n/a | 13.67 | -11 |
| ALK | Alaska Air Gr Alaska Air Group, Inc. | 50.04 | 36.40 | -27 | 997.76 | 1894 | 28.75 | -43 | 63.20 | 26 |
| ALLE | Allegion PLC Allegion PLC | 164.99 | 121.44 | -26 | 87.07 | -47 | 5.66 | -97 | 77.99 | -53 |
| AME | AMETEK, Inc. AMETEK, Inc. | 215.65 | 131.58 | -39 | 77.72 | -64 | 26.37 | -88 | 77.98 | -64 |
| AOS | A. O. Smith C A. O. Smith Corporation | 72.48 | 67.18 | -7 | 30.79 | -58 | 6.35 | -91 | 26.04 | -64 |
| BA | The Boeing Co The Boeing Company | 247.68 | 83.67 | -66 | 65.15 | -74 | n/a | n/a | 103.09 | -58 |
| CARR | Carrier Globa Carrier Global Corporatio | 56.19 | 50.56 | -10 | 30.38 | -46 | 19.43 | -65 | 161.73 | 188 |
| CAT | Caterpillar I Caterpillar Inc. | 646.89 | 298.85 | -54 | 294.01 | -55 | 58.60 | -91 | 108.17 | -83 |
| CHRW | C.H. Robinson C.H. Robinson Worldwide, | 175.77 | 41.44 | -76 | 40.26 | -77 | n/a | n/a | 34.58 | -80 |
| CMI | Cummins Inc. Cummins Inc. | 578.94 | 297.77 | -49 | 148.14 | -74 | 94.76 | -84 | 237.61 | -59 |
| CPRT | Copart, Inc. Copart, Inc. | 41.04 | 52.58 | 28 | 25.36 | -38 | 17.02 | -59 | 27.84 | -32 |
| CSX | CSX Corporati CSX Corporation | 36.25 | 26.13 | -28 | 22.91 | -37 | 8.09 | -78 | 13.20 | -64 |
| CTAS | Cintas Corpor Cintas Corporation | 195.42 | 144.57 | -26 | 108.51 | -44 | 2.90 | -99 | 70.02 | -64 |
| DAL | Delta Air Lin Delta Air Lines, Inc. | 70.43 | 35.73 | -49 | 404.82 | 475 | 27.79 | -61 | 75.01 | 7 |
| DE | Deere & Compa Deere & Company | 514.40 | 369.27 | -28 | 178.55 | -65 | 109.79 | -79 | n/a | n/a |
| DOV | Dover Corpora Dover Corporation | 206.61 | 221.44 | 7 | 79.75 | -61 | 81.95 | -60 | 174.19 | -16 |
| EFX | Equifax, Inc. Equifax, Inc. | 219.57 | 181.93 | -17 | 103.56 | -53 | n/a | n/a | 76.08 | -65 |
| EMR | Emerson Elect Emerson Electric Co. | 149.46 | 107.77 | -28 | 52.79 | -65 | n/a | n/a | 78.75 | -47 |
| ETN | Eaton Corpora Eaton Corporation, PLC | 343.75 | 206.92 | -40 | 121.75 | -65 | 0.62 | -100 | 143.30 | -58 |
| EXPD | Expeditors In Expeditors International | 162.41 | 81.61 | -50 | n/a | n/a | n/a | n/a | n/a | n/a |