| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAL | American Airl American Airlines Group I | 13.55 | 37.73 | 178 | 15.41 | 14 | n/a | n/a | 13.67 | 1 |
| ALK | Alaska Air Gr Alaska Air Group, Inc. | 59.50 | 43.50 | -27 | 2695.19 | 4430 | 28.75 | -52 | 63.20 | 6 |
| ALLE | Allegion PLC Allegion PLC | 172.24 | 106.51 | -38 | 21.03 | -88 | 5.66 | -97 | 77.99 | -55 |
| AME | AMETEK, Inc. AMETEK, Inc. | 186.95 | 94.66 | -49 | 2.88 | -98 | 26.37 | -86 | 77.98 | -58 |
| AOS | A. O. Smith C A. O. Smith Corporation | 73.61 | 59.07 | -20 | 4.35 | -94 | 6.35 | -91 | 26.04 | -65 |
| BA | The Boeing Co The Boeing Company | 230.12 | 35.67 | -84 | 0.00 | -100 | n/a | n/a | 103.09 | -55 |
| CARR | Carrier Globa Carrier Global Corporatio | 67.75 | 38.03 | -44 | 6.04 | -91 | 19.43 | -71 | 61.47 | -9 |
| CAT | Caterpillar I Caterpillar Inc. | 435.67 | 266.21 | -39 | 30.24 | -93 | 58.60 | -87 | 108.17 | -75 |
| CHRW | C.H. Robinson C.H. Robinson Worldwide, | 125.18 | 20.58 | -84 | 0.00 | -100 | n/a | n/a | 34.58 | -72 |
| CMI | Cummins Inc. Cummins Inc. | 402.30 | 274.99 | -32 | 19.26 | -95 | 94.76 | -76 | 237.61 | -41 |
| CPRT | Copart, Inc. Copart, Inc. | 48.96 | 54.39 | 11 | 18.36 | -62 | 14.39 | -71 | 24.29 | -50 |
| CSX | CSX Corporati CSX Corporation | 34.58 | 26.68 | -23 | 9.18 | -73 | 8.09 | -77 | 13.20 | -62 |
| CTAS | Cintas Corpor Cintas Corporation | 215.59 | 80.92 | -62 | 20.85 | -90 | 2.46 | -99 | 63.96 | -70 |
| DAL | Delta Air Lin Delta Air Lines, Inc. | 61.69 | 22.33 | -64 | 425.88 | 590 | 27.77 | -55 | 74.94 | 21 |
| DE | Deere & Compa Deere & Company | 495.99 | 339.31 | -32 | 17.60 | -96 | 109.79 | -78 | n/a | n/a |
| DOV | Dover Corpora Dover Corporation | 183.07 | 182.31 | 0 | 12.93 | -93 | 81.95 | -55 | 5.62 | -97 |
| EFX | Equifax, Inc. Equifax, Inc. | 255.00 | 105.16 | -59 | 2.38 | -99 | n/a | n/a | 76.08 | -70 |
| EMR | Emerson Elect Emerson Electric Co. | 133.77 | 95.85 | -28 | 4.10 | -97 | n/a | n/a | 78.75 | -41 |
| ETN | Eaton Corpora Eaton Corporation, PLC | 347.61 | 142.10 | -59 | 0.04 | -100 | 0.62 | -100 | 143.30 | -59 |
| EXPD | Expeditors In Expeditors International | 120.02 | 45.89 | -62 | 24.00 | -80 | 22.73 | -81 | 123.65 | 3 |