| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAL | American Airl American Airlines Group I | 15.48 | 20.59 | 33 | 15.86 | 2 | n/a | n/a | 13.67 | -12 |
| ALK | Alaska Air Gr Alaska Air Group, Inc. | 51.52 | 36.40 | -29 | 997.76 | 1837 | 28.75 | -44 | 63.20 | 23 |
| ALLE | Allegion PLC Allegion PLC | 160.91 | 121.44 | -25 | 87.07 | -46 | 5.66 | -96 | 77.99 | -52 |
| AME | AMETEK, Inc. AMETEK, Inc. | 209.14 | 131.58 | -37 | 77.72 | -63 | 26.37 | -87 | 77.98 | -63 |
| AOS | A. O. Smith C A. O. Smith Corporation | 68.32 | 67.18 | -2 | 30.79 | -55 | 6.35 | -91 | 26.04 | -62 |
| BA | The Boeing Co The Boeing Company | 227.77 | 83.67 | -63 | 65.15 | -71 | n/a | n/a | 103.09 | -55 |
| CARR | Carrier Globa Carrier Global Corporatio | 53.52 | 50.56 | -6 | 30.38 | -43 | 19.43 | -64 | 161.73 | 202 |
| CAT | Caterpillar I Caterpillar Inc. | 598.41 | 298.85 | -50 | 294.01 | -51 | 58.60 | -90 | 108.17 | -82 |
| CHRW | C.H. Robinson C.H. Robinson Worldwide, | 163.72 | 41.44 | -75 | 40.26 | -75 | n/a | n/a | 34.58 | -79 |
| CMI | Cummins Inc. Cummins Inc. | 522.03 | 297.77 | -43 | 148.14 | -72 | 94.76 | -82 | 237.61 | -54 |
| CPRT | Copart, Inc. Copart, Inc. | 37.77 | 52.58 | 39 | 25.36 | -33 | 17.02 | -55 | 27.84 | -26 |
| CSX | CSX Corporati CSX Corporation | 36.27 | 26.13 | -28 | 22.91 | -37 | 8.09 | -78 | 13.20 | -64 |
| CTAS | Cintas Corpor Cintas Corporation | 184.88 | 144.57 | -22 | 108.51 | -41 | 2.90 | -98 | 70.02 | -62 |
| DAL | Delta Air Lin Delta Air Lines, Inc. | 69.06 | 35.73 | -48 | 404.82 | 486 | 27.79 | -60 | 75.01 | 9 |
| DE | Deere & Compa Deere & Company | 466.80 | 369.27 | -21 | 178.55 | -62 | 109.79 | -76 | n/a | n/a |
| DOV | Dover Corpora Dover Corporation | 195.75 | 221.44 | 13 | 79.75 | -59 | 81.95 | -58 | 174.19 | -11 |
| EFX | Equifax, Inc. Equifax, Inc. | 214.03 | 181.93 | -15 | 103.56 | -52 | n/a | n/a | 76.08 | -64 |
| EMR | Emerson Elect Emerson Electric Co. | 135.82 | 107.77 | -21 | 52.79 | -61 | n/a | n/a | 78.75 | -42 |
| ETN | Eaton Corpora Eaton Corporation, PLC | 327.31 | 206.92 | -37 | 121.75 | -63 | 0.62 | -100 | 143.30 | -56 |
| EXPD | Expeditors In Expeditors International | 151.86 | 81.61 | -46 | n/a | n/a | n/a | n/a | n/a | n/a |