| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAL | American Airl American Airlines Group I | 12.78 | 26.50 | 107 | 5.01 | -61 | n/a | n/a | 1.50 | -88 |
| ALK | Alaska Air Gr Alaska Air Group, Inc. | 45.40 | 45.86 | 1 | 32.17 | -29 | 16.40 | -64 | 24.75 | -45 |
| ALLE | Allegion PLC Allegion PLC | 144.32 | 145.79 | 1 | 82.44 | -43 | 8.67 | -94 | 116.85 | -19 |
| AME | AMETEK, Inc. AMETEK, Inc. | 236.26 | 144.45 | -39 | 113.50 | -52 | 28.55 | -88 | 92.77 | -61 |
| AOS | A. O. Smith C A. O. Smith Corporation | 64.82 | 71.51 | 10 | 33.95 | -48 | 6.74 | -90 | 33.23 | -49 |
| BA | The Boeing Co The Boeing Company | 223.38 | 104.84 | -53 | 1499.92 | 571 | n/a | n/a | 120.31 | -46 |
| CARR | Carrier Globa Carrier Global Corporatio | 61.32 | 47.07 | -23 | 27.80 | -55 | n/a | n/a | 9.02 | -85 |
| CAT | Caterpillar I Caterpillar Inc. | 794.65 | 459.18 | -42 | 492.89 | -38 | 41.00 | -95 | 231.06 | -71 |
| CHRW | C.H. Robinson C.H. Robinson Worldwide, | 182.24 | 84.25 | -54 | 74.90 | -59 | n/a | n/a | 0.47 | -100 |
| CMI | Cummins Inc. Cummins Inc. | 627.18 | 401.28 | -36 | 233.93 | -63 | 61.75 | -90 | 143.96 | -77 |
| CPRT | Copart, Inc. Copart, Inc. | 33.45 | 52.58 | 57 | 23.38 | -30 | 17.02 | -49 | 27.84 | -17 |
| CSX | CSX Corporati CSX Corporation | 43.32 | 37.24 | -14 | 22.01 | -49 | 6.99 | -84 | 8.15 | -81 |
| CTAS | Cintas Corpor Cintas Corporation | 179.17 | 144.14 | -20 | 110.06 | -39 | 2.90 | -98 | 70.02 | -61 |
| DAL | Delta Air Lin Delta Air Lines, Inc. | 71.72 | 37.60 | -48 | 39.03 | -46 | 45.41 | -37 | 83.48 | 16 |
| DE | Deere & Compa Deere & Company | 590.46 | 376.26 | -36 | 204.09 | -65 | 77.88 | -87 | n/a | n/a |
| DOV | Dover Corpora Dover Corporation | 219.07 | 258.28 | 18 | 97.60 | -55 | 85.18 | -61 | 98.36 | -55 |
| EFX | Equifax, Inc. Equifax, Inc. | 196.22 | 168.67 | -14 | 90.44 | -54 | n/a | n/a | 79.46 | -60 |
| EMR | Emerson Elect Emerson Electric Co. | 146.35 | 106.68 | -27 | 58.14 | -60 | n/a | n/a | 44.51 | -70 |
| ETN | Eaton Corpora Eaton Corporation, PLC | 406.21 | 238.09 | -41 | 204.35 | -50 | n/a | n/a | 190.42 | -53 |
| EXPD | Expeditors In Expeditors International | 147.30 | 91.49 | -38 | 60.75 | -59 | 24.34 | -83 | 73.94 | -50 |