| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAL | American Airl American Airlines Group I | 12.91 | 26.38 | 104 | 55.91 | 333 | n/a | n/a | 13.67 | 6 |
| ALK | Alaska Air Gr Alaska Air Group, Inc. | 63.37 | 19.94 | -69 | 2685.81 | 4138 | 28.75 | -55 | 63.20 | 0 |
| ALLE | Allegion PLC Allegion PLC | 175.02 | 117.64 | -33 | 29.33 | -83 | 5.66 | -97 | 77.99 | -55 |
| AME | AMETEK, Inc. AMETEK, Inc. | 189.93 | 97.49 | -49 | 8.97 | -95 | 26.37 | -86 | 77.98 | -59 |
| AOS | A. O. Smith C A. O. Smith Corporation | 72.57 | 66.10 | -9 | 4.79 | -93 | 6.35 | -91 | 26.04 | -64 |
| BA | The Boeing Co The Boeing Company | 215.94 | 36.67 | -83 | 29.94 | -86 | n/a | n/a | 103.09 | -52 |
| CARR | Carrier Globa Carrier Global Corporatio | 61.67 | 39.67 | -36 | 6.13 | -90 | 19.43 | -68 | 161.73 | 162 |
| CAT | Caterpillar I Caterpillar Inc. | 431.52 | 267.18 | -38 | 51.92 | -88 | 58.60 | -86 | 108.17 | -75 |
| CHRW | C.H. Robinson C.H. Robinson Worldwide, | 132.41 | 1.96 | -99 | 0.00 | -100 | n/a | n/a | 34.58 | -74 |
| CMI | Cummins Inc. Cummins Inc. | 410.27 | 270.63 | -34 | 21.25 | -95 | 94.76 | -77 | 237.61 | -42 |
| CPRT | Copart, Inc. Copart, Inc. | 48.40 | 54.80 | 13 | 19.91 | -59 | 14.39 | -70 | 24.29 | -50 |
| CSX | CSX Corporati CSX Corporation | 32.47 | 22.87 | -30 | 12.42 | -62 | 8.09 | -75 | 13.20 | -59 |
| CTAS | Cintas Corpor Cintas Corporation | 202.37 | 90.40 | -55 | 32.16 | -84 | 2.90 | -99 | 70.02 | -65 |
| DAL | Delta Air Lin Delta Air Lines, Inc. | 59.87 | 24.36 | -59 | 501.38 | 737 | 27.79 | -54 | 75.01 | 25 |
| DE | Deere & Compa Deere & Company | 470.51 | 345.82 | -27 | 25.79 | -95 | 109.79 | -77 | n/a | n/a |
| DOV | Dover Corpora Dover Corporation | 172.98 | 248.73 | 44 | 11.24 | -94 | 81.95 | -53 | 174.19 | 1 |
| EFX | Equifax, Inc. Equifax, Inc. | 256.25 | 133.92 | -48 | 7.51 | -97 | n/a | n/a | 76.08 | -70 |
| EMR | Emerson Elect Emerson Electric Co. | 135.10 | 88.97 | -34 | 3.98 | -97 | n/a | n/a | 78.75 | -42 |
| ETN | Eaton Corpora Eaton Corporation, PLC | 365.90 | 156.78 | -57 | 65.36 | -82 | 0.62 | -100 | 143.30 | -61 |
| EXPD | Expeditors In Expeditors International | 123.51 | 52.28 | -58 | n/a | n/a | n/a | n/a | n/a | n/a |