| Ticker | Company Name | Stock price, $ | AI | DCF | Graham-Dodd | Graham Formula | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| value | up, % | value | up, % | value | up, % | value | up, % | |||
| AAL | 11.39 | 43.96 | 286 | 0.00 | -100 | 0.00 | -100 | 19.61 | 72 | |
| ALK | 52.83 | 82.69 | 57 | 18.70 | -65 | 41.52 | -21 | 29.12 | -45 | |
| ALLE | 127.06 | 89.89 | -29 | 56.87 | -55 | 2.24 | -98 | 118.20 | -7 | |
| AME | 174.52 | 101.65 | -42 | 10.88 | -94 | 23.40 | -87 | 85.55 | -51 | |
| AOS | 66.50 | 59.63 | -10 | 45.65 | -31 | 8.28 | -88 | 39.41 | -41 | |
| BA | 178.11 | n/a | n/a | 111.40 | -37 | 0.00 | -100 | 0.00 | -100 | |
| CARR | 66.17 | 43.69 | -34 | 7.89 | -88 | 0.00 | -100 | 25.74 | -61 | |
| CAT | 335.78 | 286.70 | -15 | 264.65 | -21 | 53.69 | -84 | 412.39 | 23 | |
| CHRW | 99.95 | 43.35 | -57 | 0.10 | -100 | 0.00 | -100 | 0.00 | -100 | |
| CMI | 322.10 | 259.40 | -19 | 20.53 | -94 | 0.00 | -100 | 148.35 | -54 | |
| CPRT | 53.63 | 52.82 | -2 | 13.04 | -76 | 14.39 | -73 | 24.29 | -55 | |
| CSX | 29.57 | 41.37 | 40 | 20.10 | -32 | 8.54 | -71 | 12.56 | -58 | |
| CTAS | 191.17 | 92.89 | -51 | 26.75 | -86 | 2.46 | -99 | 63.96 | -67 | |
| DAL | 46.77 | 37.12 | -21 | 85.40 | 83 | 35.17 | -25 | 160.75 | 244 | |
| DE | 472.43 | 348.84 | -26 | 105.81 | -78 | 109.79 | -77 | 0.00 | -100 | |
| DOV | 179.64 | 166.06 | -8 | 23.92 | -87 | 8.90 | -95 | 55.66 | -69 | |
| EFX | 244.00 | 158.99 | -35 | 10.90 | -96 | 0.00 | -100 | 47.96 | -80 | |
| EMR | 113.11 | 93.28 | -18 | 0.00 | -100 | 0.00 | -100 | 78.38 | -31 | |
| ETN | 295.44 | 147.55 | -50 | 12.76 | -96 | 0.00 | -100 | 156.56 | -47 | |
| EXPD | 116.30 | 107.62 | -7 | 15.79 | -86 | 20.90 | -82 | 0.00 | -100 | |
| FAST | 74.73 | 36.41 | -51 | 16.96 | -77 | 0.00 | -100 | 26.49 | -65 | |
| FBHS | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| FDX | 230.33 | 288.38 | 25 | 47.83 | -79 | 96.49 | -58 | 95.22 | -59 | |
| FLS | 50.57 | n/a | n/a | 0.00 | -100 | 0.86 | -98 | 38.17 | -25 | |
| FTV | 74.79 | 89.89 | 20 | 3.90 | -95 | 11.34 | -85 | 29.84 | -60 | |
| GD | 263.41 | 271.33 | 3 | 0.00 | -100 | 0.00 | -100 | 182.26 | -31 | |
| GE | 204.13 | n/a | n/a | 12.53 | -94 | 48.27 | -76 | 212.35 | 4 | |
| GWW | 973.09 | 595.60 | -39 | 317.45 | -67 | 120.44 | -88 | 585.50 | -40 | |
| HII | 201.47 | 285.25 | 42 | 21.84 | -89 | 47.12 | -77 | 256.31 | 27 | |
| HON | 210.12 | 154.57 | -26 | 62.11 | -70 | 0.00 | -100 | 97.14 | -54 | |
| HWM | 130.85 | n/a | n/a | 0.00 | -100 | 5.51 | -96 | 45.88 | -65 | |
| IEX | 181.91 | 182.56 | 0 | 42.23 | -77 | 10.89 | -94 | 85.23 | -53 | |
| INFO | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| IR | 80.96 | 58.79 | -27 | 0.00 | -100 | 16.26 | -80 | 45.45 | -44 | |
| ITW | 251.34 | 213.81 | -15 | 68.92 | -73 | 0.00 | -100 | 88.80 | -65 | |
| J | 121.25 | 108.12 | -11 | 17.84 | -85 | 9.80 | -92 | 0.00 | -100 | |
| JBHT | 148.55 | 88.15 | -41 | 19.94 | -87 | 48.47 | -67 | 0.00 | -100 | |
| JCI | 82.73 | 48.49 | -41 | 15.96 | -81 | 0.00 | -100 | 0.00 | -100 | |
| KSU | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| LHX | 207.98 | 163.09 | -22 | 0.00 | -100 | 0.00 | -100 | 138.04 | -34 | |
| LMT | 439.70 | 489.65 | 11 | 253.82 | -42 | 0.00 | -100 | 288.25 | -34 | |
| LUV | 34.83 | 34.96 | 0 | 11.68 | -66 | 9.16 | -74 | 13.53 | -61 | |
| MAS | 69.60 | 83.91 | 21 | 41.66 | -40 | 0.00 | -100 | 1.16 | -98 | |
| MMM | 150.36 | 124.35 | -17 | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| NLSN | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| NOC | 490.72 | 390.39 | -20 | 2.54 | -99 | 0.00 | -100 | 206.40 | -58 | |
| NSC | 231.75 | 205.57 | -11 | 59.19 | -74 | 15.61 | -93 | 30.04 | -87 | |
| ODFL | 165.22 | 133.17 | -19 | 20.36 | -88 | 35.77 | -78 | 12.46 | -92 | |
| OTIS | 101.21 | 61.85 | -39 | 15.12 | -85 | 0.00 | -100 | 40.21 | -60 | |
| PCAR | 97.11 | 81.75 | -16 | 302.93 | 212 | 30.74 | -68 | 254.52 | 162 | |
| PH | 622.10 | 464.94 | -25 | 144.06 | -77 | 31.55 | -95 | 277.33 | -55 | |
| PNR | 87.42 | 52.63 | -40 | 18.11 | -79 | 5.32 | -94 | 29.22 | -67 | |
| PWR | 268.22 | 70.30 | -74 | 0.04 | -100 | 36.04 | -87 | 151.56 | -43 | |
| RHI | 53.14 | 130.93 | 146 | 3.83 | -93 | 3.01 | -94 | 0.00 | -100 | |
| ROK | 258.79 | 170.80 | -34 | 40.31 | -84 | 0.00 | -100 | 0.00 | -100 | |
| ROL | 51.63 | 35.02 | -32 | 10.80 | -79 | 0.00 | -100 | 19.11 | -63 | |
| ROP | 572.18 | 462.47 | -19 | 0.00 | -100 | 27.15 | -95 | 291.88 | -49 | |
| RSG | 233.34 | 154.60 | -34 | 0.32 | -100 | 0.00 | -100 | 100.98 | -57 | |
| RTX | 132.37 | 55.56 | -58 | 7.55 | -94 | 0.00 | -100 | 24.22 | -82 | |
| SNA | 327.97 | 325.20 | -1 | 54.37 | -83 | 69.86 | -79 | 404.04 | 23 | |
| SWK | 79.56 | n/a | n/a | 5.78 | -93 | 0.00 | -100 | 0.00 | -100 | |
| TDG | 1346.12 | 141.08 | -90 | 385.86 | -71 | 0.00 | -100 | 848.67 | -37 | |
| TT | 347.14 | 187.17 | -46 | 90.34 | -74 | 3.36 | -99 | 162.76 | -53 | |
| TXT | 73.08 | 103.01 | 41 | 0.57 | -99 | 45.35 | -38 | 65.72 | -10 | |
| UAL | 74.87 | 108.32 | 45 | 108.29 | 45 | 54.57 | -27 | 213.14 | 185 | |
| UNP | 233.88 | 228.32 | -2 | 96.57 | -59 | 0.00 | -100 | 55.09 | -76 | |
| UPS | 115.10 | 176.13 | 53 | 6.95 | -94 | 0.00 | -100 | 0.00 | -100 | |
| URI | 628.16 | 538.68 | -14 | 15.68 | -98 | 120.05 | -81 | 1073.46 | 71 | |
| VRSK | 285.16 | 135.63 | -52 | 63.45 | -78 | 0.00 | -100 | 63.75 | -78 | |
| WAB | 184.78 | 114.68 | -38 | 0.00 | -100 | 22.02 | -88 | 105.95 | -43 | |
| WM | 224.91 | 126.85 | -44 | 22.58 | -90 | 0.00 | -100 | 65.86 | -71 | |
| XYL | 118.47 | 82.97 | -30 | 0.00 | -100 | 5.25 | -96 | 112.49 | -5 | |