| Ticker | Company Name | Stock price, $ | Intrinsic value | Up/down pot'l, % |
|---|---|---|---|---|
| AAL | 16.26 | 2.60 | -84 | |
| ALK | 46.10 | 48.45 | 5 | |
| ALLE | 109.08 | 48.84 | -55 | |
| AME | 117.36 | 32.45 | -72 | |
| AOS | 57.77 | 107.95 | 87 | |
| BA | 120.70 | 0.00 | -100 | |
| CARR | 37.96 | 16.40 | -57 | |
| CAT | 197.82 | 74.85 | -62 | |
| CHRW | 101.92 | 107.22 | 5 | |
| CMI | 197.31 | 126.46 | -36 | |
| CPRT | 112.11 | 24.63 | -78 | |
| CSX | 30.94 | 13.11 | -58 | |
| CTAS | 363.62 | 141.74 | -61 | |
| DAL | 38.64 | 27.02 | -30 | |
| DE | 313.31 | 140.34 | -55 | |
| DOV | 130.78 | 55.03 | -58 | |
| EFX | 194.61 | 62.01 | -68 | |
| EMR | 83.64 | 47.24 | -44 | |
| ETN | 134.14 | 37.41 | -72 | |
| EXPD | 105.44 | 491.88 | 367 | |
| FAST | 51.45 | 50.37 | -2 | |
| FBHS | 66.77 | 57.03 | -15 | |
| FDX | 200.90 | 212.19 | 6 | |
| FLS | 30.13 | 13.09 | -57 | |
| FTV | 58.27 | 20.00 | -66 | |
| GD | 213.50 | n/a | n/a | |
| GE | 75.25 | 24.33 | -68 | |
| GWW | 464.54 | 535.69 | 15 | |
| HII | 197.76 | 112.55 | -43 | |
| HON | 189.75 | 50.87 | -73 | |
| HWM | 33.16 | 7.40 | -78 | |
| IEX | 185.49 | 46.29 | -75 | |
| INFO | n/a | n/a | ||
| IR | 44.95 | 13.06 | -71 | |
| ITW | 201.77 | 75.80 | -62 | |
| J | 135.94 | n/a | n/a |
| Ticker | Company Name | Stock price, $ | Intrinsic value | Up/down pot'l, % |
|---|---|---|---|---|
| JBHT | 164.38 | 65.65 | -60 | |
| JCI | 51.11 | 23.74 | -54 | |
| KSU | n/a | n/a | ||
| LHX | 229.40 | 94.25 | -59 | |
| LMT | 424.15 | 180.24 | -58 | |
| LUV | 42.65 | 24.00 | -44 | |
| MAS | 54.29 | 19.09 | -65 | |
| MMM | 143.83 | 97.31 | -32 | |
| NLSN | 25.50 | 11.57 | -55 | |
| NOC | 443.33 | 134.78 | -70 | |
| NSC | 228.86 | 102.77 | -55 | |
| ODFL | 243.18 | 70.84 | -71 | |
| OTIS | 73.44 | 18.46 | -75 | |
| PCAR | 79.81 | 39.72 | -50 | |
| PH | 258.77 | 115.99 | -55 | |
| PNR | 48.96 | 22.24 | -55 | |
| PWR | 113.00 | 29.37 | -74 | |
| RHI | 88.61 | 613.50 | 592 | |
| ROK | 199.51 | 59.50 | -70 | |
| ROL | 35.28 | 12.70 | -64 | |
| ROP | 417.46 | 122.76 | -71 | |
| RSG | 129.45 | 51.01 | -61 | |
| RTX | 90.08 | 35.92 | -60 | |
| SNA | 209.96 | 227.32 | 8 | |
| SWK | 116.35 | 50.05 | -57 | |
| TDG | 550.24 | 69.48 | -87 | |
| TT | 130.72 | n/a | n/a | |
| TXT | 62.49 | 44.69 | -28 | |
| UAL | 43.55 | 35.80 | -18 | |
| UNP | 213.58 | 76.24 | -64 | |
| UPS | 171.04 | 90.37 | -47 | |
| URI | 269.92 | 275.38 | 2 | |
| VRSK | 168.89 | 41.37 | -76 | |
| WAB | 86.96 | 42.60 | -51 | |
| WM | 154.50 | 56.41 | -63 | |
| XYL | 81.69 | 33.92 | -58 |