| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAL | American Airl American Airlines Group I | 13.30 | 20.59 | 55 | 15.86 | 19 | n/a | n/a | 13.67 | 3 |
| ALK | Alaska Air Gr Alaska Air Group, Inc. | 50.84 | 36.40 | -28 | 997.76 | 1863 | 28.75 | -43 | 63.20 | 24 |
| ALLE | Allegion PLC Allegion PLC | 165.39 | 121.44 | -27 | 87.07 | -47 | 5.66 | -97 | 77.99 | -53 |
| AME | AMETEK, Inc. AMETEK, Inc. | 223.98 | 131.58 | -41 | 77.72 | -65 | 26.37 | -88 | 77.98 | -65 |
| AOS | A. O. Smith C A. O. Smith Corporation | 73.49 | 67.18 | -9 | 30.79 | -58 | 6.35 | -91 | 26.04 | -65 |
| BA | The Boeing Co The Boeing Company | 233.72 | 83.67 | -64 | 65.15 | -72 | n/a | n/a | 103.09 | -56 |
| CARR | Carrier Globa Carrier Global Corporatio | 59.58 | 50.56 | -15 | 30.38 | -49 | 19.43 | -67 | 161.73 | 171 |
| CAT | Caterpillar I Caterpillar Inc. | 657.36 | 298.85 | -55 | 294.01 | -55 | 58.60 | -91 | 108.17 | -84 |
| CHRW | C.H. Robinson C.H. Robinson Worldwide, | 194.96 | 41.44 | -79 | 40.26 | -79 | n/a | n/a | 34.58 | -82 |
| CMI | Cummins Inc. Cummins Inc. | 578.82 | 297.77 | -49 | 148.14 | -74 | 94.76 | -84 | 237.61 | -59 |
| CPRT | Copart, Inc. Copart, Inc. | 40.58 | 52.58 | 30 | 25.36 | -38 | 17.02 | -58 | 27.84 | -31 |
| CSX | CSX Corporati CSX Corporation | 37.76 | 26.13 | -31 | 22.91 | -39 | 8.09 | -79 | 13.20 | -65 |
| CTAS | Cintas Corpor Cintas Corporation | 191.39 | 144.57 | -24 | 108.51 | -43 | 2.90 | -98 | 70.02 | -63 |
| DAL | Delta Air Lin Delta Air Lines, Inc. | 65.89 | 35.73 | -46 | 404.82 | 514 | 27.79 | -58 | 75.01 | 14 |
| DE | Deere & Compa Deere & Company | 528.00 | 369.27 | -30 | 178.55 | -66 | 109.79 | -79 | n/a | n/a |
| DOV | Dover Corpora Dover Corporation | 201.49 | 221.44 | 10 | 79.75 | -60 | 81.95 | -59 | 174.19 | -14 |
| EFX | Equifax, Inc. Equifax, Inc. | 201.40 | 181.93 | -10 | 103.56 | -49 | n/a | n/a | 76.08 | -62 |
| EMR | Emerson Elect Emerson Electric Co. | 146.96 | 107.77 | -27 | 52.79 | -64 | n/a | n/a | 78.75 | -46 |
| ETN | Eaton Corpora Eaton Corporation, PLC | 351.50 | 206.92 | -41 | 121.75 | -65 | 0.62 | -100 | 143.30 | -59 |
| EXPD | Expeditors In Expeditors International | 160.54 | 81.61 | -49 | n/a | n/a | n/a | n/a | n/a | n/a |