| Ticker | Company Name | Stock price, $ | AI | DCF | Graham-Dodd | Graham Formula | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| value | up, % | value | up, % | value | up, % | value | up, % | |||
| AAL | 10.52 | 90.98 | 765 | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| ALK | 46.99 | 56.61 | 20 | 15.70 | -67 | 28.75 | -39 | 63.20 | 35 | |
| ALLE | 140.93 | 129.67 | -8 | 36.99 | -74 | 5.66 | -96 | 77.99 | -45 | |
| AME | 170.07 | 125.89 | -26 | 15.04 | -91 | 26.37 | -84 | 77.98 | -54 | |
| AOS | 68.45 | 69.67 | 2 | 33.65 | -51 | 6.35 | -91 | 26.04 | -62 | |
| BA | 185.46 | n/a | n/a | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| CARR | 71.53 | 54.96 | -23 | 19.27 | -73 | 7.15 | -90 | 36.59 | -49 | |
| CAT | 323.68 | 230.32 | -29 | 73.15 | -77 | 58.60 | -82 | 108.17 | -67 | |
| CHRW | 90.83 | n/a | -100 | 5.25 | -94 | 0.00 | -100 | 34.58 | -62 | |
| CMI | 299.85 | 341.16 | 14 | 194.57 | -35 | 94.15 | -69 | 236.09 | -21 | |
| CPRT | 61.22 | 52.82 | -14 | 13.04 | -79 | 14.39 | -76 | 24.29 | -60 | |
| CSX | 28.70 | 35.83 | 25 | 25.65 | -11 | 8.09 | -72 | 13.20 | -54 | |
| CTAS | 211.55 | 92.75 | -56 | 26.75 | -87 | 2.46 | -99 | 63.96 | -70 | |
| DAL | 44.20 | 31.65 | -28 | 15.32 | -65 | 27.77 | -37 | 74.94 | 70 | |
| DE | 481.67 | 501.11 | 4 | 61.53 | -87 | 109.79 | -77 | 0.00 | -100 | |
| DOV | 173.87 | 237.06 | 36 | 29.79 | -83 | 81.95 | -53 | 5.62 | -97 | |
| EFX | 264.33 | 167.05 | -37 | 0.11 | -100 | 0.00 | -100 | 76.08 | -71 | |
| EMR | 108.32 | 93.28 | -14 | 0.00 | -100 | 0.00 | -100 | 78.38 | -28 | |
| ETN | 299.71 | 161.33 | -46 | 1.45 | -100 | 0.62 | -100 | 143.30 | -52 | |
| EXPD | 112.59 | 61.22 | -46 | 82.96 | -26 | 22.73 | -80 | 123.65 | 10 | |
| FAST | 82.12 | 36.77 | -55 | 17.64 | -79 | 0.00 | -100 | 21.62 | -74 | |
| FBHS | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| FDX | 219.72 | 288.38 | 31 | 47.83 | -78 | 96.49 | -56 | 95.22 | -57 | |
| FLS | 47.48 | 54.21 | 14 | 1.10 | -98 | 3.64 | -92 | 28.59 | -40 | |
| FTV | 67.55 | 91.20 | 35 | 3.34 | -95 | 7.24 | -89 | 25.78 | -62 | |
| GD | 273.03 | 270.92 | -1 | 0.00 | -100 | 0.00 | -100 | 277.70 | 2 | |
| GE | 207.70 | 86.42 | -58 | 64.56 | -69 | 26.23 | -87 | 0.00 | -100 | |
| GWW | 1068.00 | 564.01 | -47 | 171.54 | -84 | 134.52 | -87 | 474.24 | -56 | |
| HII | 230.02 | 259.05 | 13 | 42.58 | -81 | 43.35 | -81 | 124.18 | -46 | |
| HON | 214.13 | 159.77 | -25 | 67.87 | -68 | 0.00 | -100 | 113.18 | -47 | |
| HWM | 154.07 | n/a | n/a | 0.00 | -100 | 5.51 | -96 | 45.88 | -70 | |
| IEX | 181.45 | 169.64 | -7 | 58.47 | -68 | 0.00 | -100 | 52.96 | -71 | |
| INFO | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| IR | 76.73 | 73.24 | -5 | 4.82 | -94 | 14.23 | -81 | 27.24 | -64 | |
| ITW | 242.32 | 223.92 | -8 | 57.71 | -76 | 0.00 | -100 | 82.25 | -66 | |
| J | 126.68 | 118.38 | -7 | 23.95 | -81 | 13.17 | -90 | 0.00 | -100 | |
| JBHT | 133.57 | 86.09 | -36 | 16.80 | -87 | 40.23 | -70 | 14.46 | -89 | |
| JCI | 88.92 | 48.49 | -45 | 15.96 | -82 | 0.00 | -100 | 0.00 | -100 | |
| KSU | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| LHX | 219.75 | n/a | n/a | 0.00 | -100 | 0.00 | -100 | 138.67 | -37 | |
| LMT | 472.80 | 487.88 | 3 | 170.22 | -64 | 0.00 | -100 | 293.43 | -38 | |
| LUV | 29.85 | 41.24 | 38 | 11.98 | -60 | 8.52 | -71 | 10.03 | -66 | |
| MAS | 62.27 | 90.14 | 45 | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| MMM | 142.08 | n/a | n/a | 70.02 | -51 | 0.00 | -100 | 0.00 | -100 | |
| NLSN | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| NOC | 491.42 | 432.46 | -12 | 151.80 | -69 | 5.84 | -99 | 350.36 | -29 | |
| NSC | 224.36 | 167.76 | -25 | 90.37 | -60 | 40.23 | -82 | 92.03 | -59 | |
| ODFL | 158.01 | 116.61 | -26 | 28.56 | -82 | 31.68 | -80 | 40.57 | -74 | |
| OTIS | 97.32 | 61.56 | -37 | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| PCAR | 89.90 | 98.16 | 9 | 31.16 | -65 | 7.59 | -92 | 0.00 | -100 | |
| PH | 619.02 | 466.04 | -25 | 144.06 | -77 | 31.55 | -95 | 277.33 | -55 | |
| PNR | 93.29 | 61.95 | -34 | 17.25 | -82 | 6.69 | -93 | 28.26 | -70 | |
| PWR | 321.14 | 61.72 | -81 | 0.00 | -100 | 38.88 | -88 | 129.00 | -60 | |
| RHI | 45.41 | 96.78 | 113 | 2.63 | -94 | 0.00 | -100 | 0.00 | -100 | |
| ROK | 253.65 | 170.80 | -33 | 40.31 | -84 | 0.00 | -100 | 0.00 | -100 | |
| ROL | 56.67 | 37.20 | -34 | 11.76 | -79 | 0.00 | -100 | 17.23 | -70 | |
| ROP | 566.04 | 584.21 | 3 | 0.00 | -100 | 23.09 | -96 | 311.33 | -45 | |
| RSG | 250.52 | 139.00 | -45 | 7.09 | -97 | 0.00 | -100 | 97.58 | -61 | |
| RTX | 130.21 | 70.96 | -46 | 0.13 | -100 | 0.00 | -100 | 88.10 | -32 | |
| SNA | 316.95 | 380.93 | 20 | 124.38 | -61 | 65.80 | -79 | 13.29 | -96 | |
| SWK | 61.39 | n/a | n/a | 14.54 | -76 | 0.00 | -100 | 11.03 | -82 | |
| TDG | 1450.28 | 141.08 | -90 | 385.86 | -73 | 0.00 | -100 | 848.67 | -41 | |
| TT | 399.59 | 193.33 | -52 | 153.51 | -62 | 0.00 | -100 | 0.31 | -100 | |
| TXT | 71.02 | 78.51 | 11 | 8.55 | -88 | 47.03 | -34 | 36.41 | -49 | |
| UAL | 74.07 | 107.26 | 45 | 23.93 | -68 | 72.71 | -2 | 134.75 | 82 | |
| UNP | 218.29 | 197.44 | -10 | 101.55 | -53 | 4.00 | -98 | 96.66 | -56 | |
| UPS | 96.40 | 289.02 | 200 | 13.20 | -86 | 0.00 | -100 | 56.28 | -42 | |
| URI | 665.40 | 565.87 | -15 | 241.16 | -64 | 121.89 | -82 | 575.43 | -14 | |
| VRSK | 293.90 | 111.70 | -62 | 8.00 | -97 | 0.00 | -100 | 0.00 | -100 | |
| WAB | 191.39 | 164.21 | -14 | 2.60 | -99 | 26.20 | -86 | 92.25 | -52 | |
| WM | 233.94 | 85.80 | -63 | 9.74 | -96 | 0.00 | -100 | 107.48 | -54 | |
| XYL | 124.25 | 97.02 | -22 | 0.00 | -100 | 7.68 | -94 | 86.69 | -30 | |