| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAL | American Airl American Airlines Group I | 10.29 | 26.50 | 158 | 5.01 | -51 | n/a | n/a | 1.50 | -85 |
| ALK | Alaska Air Gr Alaska Air Group, Inc. | 36.16 | 45.86 | 27 | 32.17 | -11 | 16.40 | -55 | 24.75 | -32 |
| ALLE | Allegion PLC Allegion PLC | 144.50 | 145.79 | 1 | 82.44 | -43 | 8.67 | -94 | 116.85 | -19 |
| AME | AMETEK, Inc. AMETEK, Inc. | 209.24 | 144.45 | -31 | 113.50 | -46 | 28.55 | -86 | 92.77 | -56 |
| AOS | A. O. Smith C A. O. Smith Corporation | 64.42 | 71.51 | 11 | 33.95 | -47 | 6.74 | -90 | 33.23 | -48 |
| BA | The Boeing Co The Boeing Company | 190.49 | 104.84 | -45 | 1499.92 | 687 | n/a | n/a | 120.31 | -37 |
| CARR | Carrier Globa Carrier Global Corporatio | 54.25 | 47.07 | -13 | 27.80 | -49 | n/a | n/a | 9.02 | -83 |
| CAT | Caterpillar I Caterpillar Inc. | 695.40 | 459.18 | -34 | 492.89 | -29 | 41.00 | -94 | 231.06 | -67 |
| CHRW | C.H. Robinson C.H. Robinson Worldwide, | 161.57 | 84.25 | -48 | 74.90 | -54 | n/a | n/a | 0.47 | -100 |
| CMI | Cummins Inc. Cummins Inc. | 523.24 | 401.28 | -23 | 233.93 | -55 | 61.75 | -88 | 143.96 | -72 |
| CPRT | Copart, Inc. Copart, Inc. | 32.43 | 52.58 | 62 | 23.38 | -28 | 17.02 | -48 | 27.84 | -14 |
| CSX | CSX Corporati CSX Corporation | 39.67 | 37.24 | -6 | 22.01 | -45 | 6.99 | -82 | 8.15 | -79 |
| CTAS | Cintas Corpor Cintas Corporation | 165.71 | 144.14 | -13 | 110.06 | -34 | 2.90 | -98 | 70.02 | -58 |
| DAL | Delta Air Lin Delta Air Lines, Inc. | 64.84 | 37.60 | -42 | 39.03 | -40 | 45.41 | -30 | 83.48 | 29 |
| DE | Deere & Compa Deere & Company | 566.64 | 376.26 | -34 | 204.09 | -64 | 77.88 | -86 | n/a | n/a |
| DOV | Dover Corpora Dover Corporation | 206.60 | 258.28 | 25 | 97.60 | -53 | 85.18 | -59 | 98.36 | -52 |
| EFX | Equifax, Inc. Equifax, Inc. | 171.85 | 168.67 | -2 | 90.44 | -47 | n/a | n/a | 79.46 | -54 |
| EMR | Emerson Elect Emerson Electric Co. | 125.40 | 106.68 | -15 | 58.14 | -54 | n/a | n/a | 44.51 | -65 |
| ETN | Eaton Corpora Eaton Corporation, PLC | 357.36 | 238.09 | -33 | 204.35 | -43 | n/a | n/a | 190.42 | -47 |
| EXPD | Expeditors In Expeditors International | 141.22 | 91.49 | -35 | 60.75 | -57 | 24.34 | -83 | 73.94 | -48 |