Investor’s Craft

S&P 500 Industrials

Display:
mobiletabl.desktop
mobiletabl.desktop
mobiletabl.desktop
Revenue growth:
algorithm0%10%
TickerIntrinsic value upside
CVM*GD*GF*
AAL-100%-100%1016%
ALK-100%-100%180%
ALLE-74%-86%-58%
AME-78%-86%-70%
AOS-63%-70%-15%
BA-100%-100%-100%
CARRno data available
CATpremium content
CHRWpremium content
CMIpremium content
CPRTpremium content
CSXpremium content
CTASpremium content
DALpremium content
DEpremium content
DOVpremium content
EFXpremium content
EMRpremium content
ETNpremium content
EXPDpremium content
FASTpremium content
FBHSpremium content
FDXpremium content
FLSpremium content
FTVpremium content
GDpremium content
GEpremium content
GWWpremium content
HIIpremium content
HONpremium content
HWMpremium content
IEXpremium content
INFOpremium content
IRpremium content
ITWpremium content
Jpremium content
JBHTpremium content
JCIpremium content
KSUpremium content
LHXpremium content
LMTpremium content
LUVpremium content
MASpremium content
MMMpremium content
NLSNpremium content
NOCpremium content
NSCpremium content
ODFLpremium content
OTISno data available
PCARpremium content
PHpremium content
PNRpremium content
PWRpremium content
RHIpremium content
ROKpremium content
ROLpremium content
ROPpremium content
RSGpremium content
RTXpremium content
SNApremium content
SWKpremium content
TDGpremium content
TTpremium content
TXTpremium content
UALpremium content
UNPpremium content
UPSpremium content
URIpremium content
VRSKpremium content
WABpremium content
WMpremium content
XYLpremium content

*CVM - Chepakovich valuation model

*GD - Graham-Dodd valuation method

*GF - Graham formula

TickerCompany NameIntrinsic value upside
CVM*GD*GF*
AALAmerican Airlines Group I-100%-100%1016%
ALKAlaska Air Group, Inc.-100%-100%180%
ALLEAllegion PLC-74%-86%-58%
AMEAMETEK, Inc.-78%-86%-70%
AOSA. O. Smith Corporation-63%-70%-15%
BAThe Boeing Company-100%-100%-100%
CARRCarrier Global Corporationo data available
CATCaterpillar Inc.premium content
CHRWC.H. Robinson Worldwide, premium content
CMICummins Inc.premium content
CPRTCopart, Inc.premium content
CSXCSX Corporationpremium content
CTASCintas Corporationpremium content
DALDelta Air Lines, Inc.premium content
DEDeere & Companypremium content
DOVDover Corporationpremium content
EFXEquifax, Inc.premium content
EMREmerson Electric Co.premium content
ETNEaton Corporation, PLCpremium content
EXPDExpeditors International premium content
FASTFastenal Companypremium content
FBHSFortune Brands Home & Secpremium content
FDXFedEx Corporationpremium content
FLSFlowserve Corporationpremium content
FTVFortive Corporationpremium content
GDGeneral Dynamics Corporatpremium content
GEGeneral Electric Companypremium content
GWWW.W. Grainger, Inc.premium content
HIIHuntington Ingalls Industpremium content
HONHoneywell International Ipremium content
HWMHowmet Aerospace Inc.premium content
IEXIDEX Corporationpremium content
INFOIHS Markit Ltd.premium content
IRIngersoll Rand Inc.premium content
ITWIllinois Tool Works Inc.premium content
JJacobs Engineering Group premium content
JBHTJ.B. Hunt Transport Servipremium content
JCIJohnson Controls Internatpremium content
KSUKansas City Southernpremium content
LHXL3Harris Technologies Incpremium content
LMTLockheed Martin Corporatipremium content
LUVSouthwest Airlines Co.premium content
MASMasco Corporationpremium content
MMM3M Companypremium content
NLSNNielsen Holdings Plcpremium content
NOCNorthrop Grumman Corporatpremium content
NSCNorfolk Southern Corporatpremium content
ODFLOld Dominion Freight Linepremium content
OTISOtis Worldwide Corp [Otisno data available
PCARPACCAR Inc.premium content
PHParker-Hannifin Corporatipremium content
PNRPentair plcpremium content
PWRQuanta Services, Inc.premium content
RHIRobert Half Internationalpremium content
ROKRockwell Automation, Inc.premium content
ROLRollins, Inc.premium content
ROPRoper Technologies, Inc.premium content
RSGRepublic Services, Inc.premium content
RTXRaytheon Technologies Corpremium content
SNASnap-On Incorporatedpremium content
SWKStanley Black & Decker, Ipremium content
TDGTransdigm Group Incorporapremium content
TTTrane Technologies plcpremium content
TXTTextron Inc.premium content
UALUnited Airlines Holdings premium content
UNPUnion Pacific Corporationpremium content
UPSUnited Parcel Service, Inpremium content
URIUnited Rentals, Inc.premium content
VRSKVerisk Analytics, Inc.premium content
WABWestinghouse Air Brake Tepremium content
WMWaste Management, Inc.premium content
XYLXylem Inc.premium content

*CVM - Chepakovich valuation model

*GD - Graham-Dodd valuation method

*GF - Graham formula

TickerCompany NameStock
price, $		Latest
FY stmt
date		Revenue
growth
rate, %		Intrinsic value
ChepakovichGraham
-Dodd		Graham
formula
AALAmerican Airlines Group I19.452020-12-31-15.4$0.00-100%$0.00-100%$217.021016%
ALKAlaska Air Group, Inc.55.242020-12-31-15.1$0.00-100%$0.00-100%$154.76180%
ALLEAllegion PLC135.472020-12-31-1.0$35.14-74%$18.41-86%$56.80-58%
AMEAMETEK, Inc.136.722020-12-31-3.5$30.10-78%$18.59-86%$41.61-70%
AOSA. O. Smith Corporation71.522020-12-31+4.4$26.64-63%$21.61-70%$60.52-15%
BAThe Boeing Company226.632020-12-31-7.1$0.00-100%$0.00-100%$0.00-100%
CARRCarrier Global Corporationo data available
CATCaterpillar Inc.204.522020-12-31-6.8premium content
CHRWC.H. Robinson Worldwide, 90.362020-12-31-0.1premium content
CMICummins Inc.231.072020-12-31-1.6premium content
CPRTCopart, Inc.148.332020-07-31-2.2premium content
CSXCSX Corporation31.922020-12-31-2.3premium content
CTASCintas Corporation387.812021-05-31-0.2premium content
DALDelta Air Lines, Inc.38.352020-12-31-18.8premium content
DEDeere & Company360.672020-10-31-13.5premium content
DOVDover Corporation168.072020-12-31-1.3premium content
EFXEquifax, Inc.256.092020-12-31+5.2premium content
EMREmerson Electric Co.100.202020-09-30-10.8premium content
ETNEaton Corporation, PLC161.832020-12-31-2.3premium content
EXPDExpeditors International 125.542020-12-31-1.0premium content
FASTFastenal Company55.302020-12-31+3.8premium content
FBHSFortune Brands Home & Sec99.072020-12-31+2.5premium content
FDXFedEx Corporation275.122021-05-31+8.2premium content
FLSFlowserve Corporation42.632020-12-31-8.4premium content
FTVFortive Corporation73.602020-12-31-5.9premium content
GDGeneral Dynamics Corporat195.872020-12-31-1.8premium content
GEGeneral Electric Company102.912020-12-31-7.1premium content
GWWW.W. Grainger, Inc.439.352020-12-31+0.5premium content
HIIHuntington Ingalls Indust200.412020-12-31+1.0premium content
HONHoneywell International I229.592020-12-31-5.2premium content
HWMHowmet Aerospace Inc.30.702020-12-31-28.5premium content
IEXIDEX Corporation226.782020-12-31-4.0premium content
INFOIHS Markit Ltd.117.932020-11-30-2.3premium content
IRIngersoll Rand Inc.50.322020-12-31+5.4premium content
ITWIllinois Tool Works Inc.227.602020-12-31-2.2premium content
JJacobs Engineering Group 128.702019-09-30-2.2premium content
JBHTJ.B. Hunt Transport Servi167.642020-12-31+4.7premium content
JCIJohnson Controls Internat71.362020-09-30+5.4premium content
KSUKansas City Southern262.122020-12-31+0.2premium content
LHXL3Harris Technologies Inc229.412020-12-31+3.3premium content
LMTLockheed Martin Corporati361.642020-12-31+0.6premium content
LUVSouthwest Airlines Co.48.902020-12-31-18.7premium content
MASMasco Corporation59.952020-12-31-2.9premium content
MMM3M Company197.532020-12-31-1.0premium content
NLSNNielsen Holdings Plc23.102020-12-31+1.2premium content
NOCNorthrop Grumman Corporat357.252020-12-31-0.7premium content
NSCNorfolk Southern Corporat253.602020-12-31-2.0premium content
ODFLOld Dominion Freight Line270.362020-12-31+5.9premium content
OTISOtis Worldwide Corp [Otisno data available
PCARPACCAR Inc.81.102020-12-31+12.9premium content
PHParker-Hannifin Corporati303.352020-06-30+3.4premium content
PNRPentair plc76.632020-12-31-4.8premium content
PWRQuanta Services, Inc.89.042020-12-31+2.7premium content
RHIRobert Half International97.552020-12-31-10.3premium content
ROKRockwell Automation, Inc.311.922020-09-30-2.2premium content
ROLRollins, Inc.39.002020-12-31-2.2premium content
ROPRoper Technologies, Inc.490.112020-12-31+6.2premium content
RSGRepublic Services, Inc.119.162020-12-31+0.8premium content
RTXRaytheon Technologies Cor85.822020-12-31+89.2premium content
SNASnap-On Incorporated221.482020-12-31+2.0premium content
SWKStanley Black & Decker, I195.012020-12-31+0.1premium content
TDGTransdigm Group Incorpora616.112020-09-30-4.7premium content
TTTrane Technologies plc200.282019-12-31-4.7premium content
TXTTextron Inc.70.102020-12-31-1.3premium content
UALUnited Airlines Holdings 45.282020-12-31-21.1premium content
UNPUnion Pacific Corporation217.622020-12-31-1.4premium content
UPSUnited Parcel Service, In190.792020-12-31+4.0premium content
URIUnited Rentals, Inc.323.672020-12-31+4.0premium content
VRSKVerisk Analytics, Inc.187.482020-12-31-6.2premium content
WABWestinghouse Air Brake Te84.832020-12-31+4.6premium content
WMWaste Management, Inc.148.862020-12-31+3.9premium content
XYLXylem Inc.126.662020-12-31-5.0premium content
CONTACT USAboutSite newsQ&A
Valuation modelValuation theoryInvesting
Privacy policyTerms of use
Copyright © InvestorsCraft.com 2005-2021. All rigths reserved.