| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAL | American Airl American Airlines Group I | 12.87 | 20.59 | 60 | 15.86 | 23 | n/a | n/a | 13.67 | 6 |
| ALK | Alaska Air Gr Alaska Air Group, Inc. | 39.53 | 36.40 | -8 | 997.76 | 2424 | 28.75 | -27 | 63.20 | 60 |
| ALLE | Allegion PLC Allegion PLC | 162.87 | 121.44 | -25 | 87.07 | -47 | 5.66 | -97 | 77.99 | -52 |
| AME | AMETEK, Inc. AMETEK, Inc. | 195.02 | 131.58 | -33 | 77.72 | -60 | 26.37 | -86 | 77.98 | -60 |
| AOS | A. O. Smith C A. O. Smith Corporation | 65.10 | 67.18 | 3 | 30.79 | -53 | 6.35 | -90 | 26.04 | -60 |
| BA | The Boeing Co The Boeing Company | 179.70 | 83.67 | -53 | 65.15 | -64 | n/a | n/a | 103.09 | -43 |
| CARR | Carrier Globa Carrier Global Corporatio | 52.41 | 50.56 | -4 | 30.38 | -42 | 19.43 | -63 | 161.73 | 209 |
| CAT | Caterpillar I Caterpillar Inc. | 550.43 | 298.85 | -46 | 294.01 | -47 | 58.60 | -89 | 108.17 | -80 |
| CHRW | C.H. Robinson C.H. Robinson Worldwide, | 151.68 | 41.44 | -73 | 40.26 | -73 | n/a | n/a | 34.58 | -77 |
| CMI | Cummins Inc. Cummins Inc. | 472.51 | 297.77 | -37 | 148.14 | -69 | 94.76 | -80 | 237.61 | -50 |
| CPRT | Copart, Inc. Copart, Inc. | 40.73 | 52.58 | 29 | 25.36 | -38 | 17.02 | -58 | 27.84 | -32 |
| CSX | CSX Corporati CSX Corporation | 34.28 | 26.13 | -24 | 22.91 | -33 | 8.09 | -76 | 13.20 | -61 |
| CTAS | Cintas Corpor Cintas Corporation | 185.80 | 144.57 | -22 | 108.51 | -42 | 2.90 | -98 | 70.02 | -62 |
| DAL | Delta Air Lin Delta Air Lines, Inc. | 58.57 | 35.73 | -39 | 404.82 | 591 | 27.79 | -53 | 75.01 | 28 |
| DE | Deere & Compa Deere & Company | 487.24 | 369.27 | -24 | 178.55 | -63 | 109.79 | -77 | n/a | n/a |
| DOV | Dover Corpora Dover Corporation | 183.58 | 221.44 | 21 | 79.75 | -57 | 81.95 | -55 | 174.19 | -5 |
| EFX | Equifax, Inc. Equifax, Inc. | 213.73 | 181.93 | -15 | 103.56 | -52 | n/a | n/a | 76.08 | -64 |
| EMR | Emerson Elect Emerson Electric Co. | 128.22 | 107.77 | -16 | 52.79 | -59 | n/a | n/a | 78.75 | -39 |
| ETN | Eaton Corpora Eaton Corporation, PLC | 331.71 | 206.92 | -38 | 121.75 | -63 | 0.62 | -100 | 143.30 | -57 |
| EXPD | Expeditors In Expeditors International | 143.21 | 81.61 | -43 | n/a | n/a | n/a | n/a | n/a | n/a |