| Ticker | Company Name | Stock price, $ | AI | DCF | Graham-Dodd | Graham Formula | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| value | up, % | value | up, % | value | up, % | value | up, % | |||
| A | 120.75 | 95.95 | -21 | 11.19 | -91 | 12.91 | -89 | 15.68 | -87 | |
| ABBV | 210.01 | 145.53 | -31 | 46.74 | -78 | 0.00 | -100 | 5.53 | -97 | |
| ABC | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| ABMD | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| ABT | 126.34 | 78.51 | -38 | 9.95 | -92 | 0.00 | -100 | 0.95 | -99 | |
| AGN | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| ALGN | 168.61 | 206.45 | 22 | 39.76 | -76 | 71.13 | -58 | 66.28 | -61 | |
| ALXN | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| AMGN | 316.04 | 319.58 | 1 | 78.54 | -75 | 0.00 | -100 | 186.14 | -41 | |
| ANTM | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| BAX | 33.19 | n/a | n/a | 5.11 | -85 | 12.61 | -62 | 32.63 | -2 | |
| BDX | 230.23 | 214.69 | -7 | 10.89 | -95 | 0.00 | -100 | 71.48 | -69 | |
| BIIB | 140.90 | 267.95 | 90 | 9.96 | -93 | 99.42 | -29 | 39.14 | -72 | |
| BMY | 61.07 | 95.55 | 56 | 39.93 | -35 | 0.00 | -100 | 22.63 | -63 | |
| BSX | 100.69 | 44.31 | -56 | 0.00 | -100 | 8.56 | -91 | 21.71 | -78 | |
| CAH | 131.89 | 161.25 | 22 | 74.84 | -43 | 0.00 | -100 | 63.53 | -52 | |
| CERN | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| CI | 316.65 | 273.12 | -14 | 106.07 | -67 | 20.53 | -94 | 277.32 | -12 | |
| CNC | 58.90 | 88.15 | 50 | 37.74 | -36 | 40.11 | -32 | 71.83 | 22 | |
| COO | 81.71 | 98.25 | 20 | 0.00 | -100 | 31.20 | -62 | 31.88 | -61 | |
| CVS | 67.05 | 85.19 | 27 | 0.00 | -100 | 0.00 | -100 | 121.12 | 81 | |
| DGX | 167.11 | 205.81 | 23 | 21.81 | -87 | 0.00 | -100 | 15.32 | -91 | |
| DHR | 211.36 | 224.70 | 6 | 33.29 | -84 | 31.75 | -85 | 0.00 | -100 | |
| DVA | 148.15 | 194.48 | 31 | 17.26 | -88 | 0.00 | -100 | 95.44 | -36 | |
| EW | 70.46 | 70.23 | 0 | 6.93 | -90 | 20.45 | -71 | 44.44 | -37 | |
| GILD | 107.08 | 86.14 | -20 | 14.84 | -86 | 0.00 | -100 | 34.30 | -68 | |
| HCA | 328.79 | 486.70 | 48 | 114.10 | -65 | 18.04 | -95 | 300.03 | -9 | |
| HOLX | 61.47 | 92.57 | 51 | 8.73 | -86 | 23.90 | -61 | 27.23 | -56 | |
| HSIC | 69.39 | 100.31 | 45 | 10.55 | -85 | 14.24 | -79 | 18.58 | -73 | |
| HUM | 266.17 | 86.02 | -68 | n/a | n/a | n/a | n/a | n/a | n/a | |
| IDXX | 420.99 | 306.29 | -27 | 140.67 | -67 | 64.33 | -85 | 168.34 | -60 | |
| ILMN | 87.66 | n/a | n/a | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| INCY | 61.92 | 122.73 | 98 | 31.45 | -49 | 35.87 | -42 | 44.22 | -29 | |
| IQV | 185.89 | 211.38 | 14 | 21.53 | -88 | 0.00 | -100 | 88.34 | -52 | |
| ISRG | 492.49 | 169.80 | -66 | 28.76 | -94 | 62.50 | -87 | 112.14 | -77 | |
| JNJ | 163.63 | n/a | n/a | 103.19 | -37 | 12.41 | -92 | 197.75 | 21 | |
| LH | 234.21 | 196.52 | -16 | 0.00 | -100 | 0.14 | -100 | 0.00 | -100 | |
| LLY | 837.57 | 180.73 | -78 | 254.57 | -70 | 0.00 | -100 | 156.61 | -81 | |
| MCK | 661.17 | 521.61 | -21 | 572.92 | -13 | 0.00 | -100 | 433.31 | -34 | |
| MDT | 90.33 | 84.97 | -6 | 4.32 | -95 | 0.00 | -100 | 32.05 | -65 | |
| MRK | 93.11 | 54.96 | -41 | 2.87 | -97 | 0.00 | -100 | 1.33 | -99 | |
| MTD | 1199.21 | 696.61 | -42 | 113.63 | -91 | 142.98 | -88 | 176.12 | -85 | |
| MYL | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| PFE | 26.28 | 43.96 | 67 | 6.27 | -76 | 0.00 | -100 | 0.00 | -100 | |
| PKI | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| PRGO | 27.94 | n/a | n/a | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| REGN | 658.48 | 420.63 | -36 | 197.14 | -70 | 428.69 | -35 | 577.71 | -12 | |
| RMD | 219.70 | 161.67 | -26 | 15.16 | -93 | 19.67 | -91 | 129.53 | -41 | |
| STE | 220.42 | 153.57 | -30 | 2.41 | -99 | 11.28 | -95 | 44.31 | -80 | |
| SYK | 371.11 | 225.30 | -39 | 0.00 | -100 | 5.51 | -99 | 157.11 | -58 | |
| TFX | 141.56 | 213.36 | 51 | 0.00 | -100 | 50.02 | -65 | 109.55 | -23 | |
| TMO | 517.72 | 403.98 | -22 | 151.60 | -71 | 64.36 | -88 | 57.94 | -89 | |
| UHS | 174.14 | 284.79 | 64 | 0.00 | -100 | 71.74 | -59 | 149.56 | -14 | |
| UNH | 516.85 | 476.88 | -8 | 453.52 | -12 | 0.00 | -100 | 519.05 | 0 | |
| VAR | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| VRTX | 503.20 | 329.43 | -35 | 232.63 | -54 | 134.23 | -73 | 256.61 | -49 | |
| WAT | 365.46 | 329.31 | -10 | 79.14 | -78 | 51.73 | -86 | 82.15 | -78 | |
| XRAY | 15.56 | n/a | n/a | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| ZBH | 110.73 | 166.69 | 51 | 0.00 | -100 | 27.64 | -75 | 70.87 | -36 | |
| ZTS | 163.03 | 98.41 | -40 | 40.56 | -75 | 7.76 | -95 | 69.52 | -57 | |