Investor’s Craft

NASDAQ-100

Display:
mobiletabl.desktop
mobiletabl.desktop
mobiletabl.desktop
Revenue growth:
algorithm0%10%
TickerIntrinsic value upside
CVM*GD*GF*
AAL-100%-100%915%
AAPL-65%-83%-26%
ADBE-89%-91%-67%
ADI-95%-90%-57%
ADP33%-73%138%
ADSK-99%-94%-100%
ALGN-92%-80%26%
ALXNno data available
AMATpremium content
AMDpremium content
AMGNpremium content
AMZNpremium content
ANSSpremium content
ASMLpremium content
ATVIpremium content
AVGOpremium content
BIDUpremium content
BIIBpremium content
BKNGpremium content
BMRNpremium content
CDNSpremium content
CDWpremium content
CERNpremium content
CHKPpremium content
CHTRpremium content
CMCSApremium content
COSTpremium content
CPRTpremium content
CSCOpremium content
CSGPpremium content
CSXpremium content
CTASpremium content
CTSHpremium content
CTXSpremium content
DLTRpremium content
EApremium content
EBAYpremium content
EXCpremium content
EXPEpremium content
FASTpremium content
FBpremium content
FISVpremium content
FOXpremium content
FOXApremium content
GILDpremium content
GOOGpremium content
GOOGLpremium content
IDXXpremium content
ILMNpremium content
INCYpremium content
INTCpremium content
INTUpremium content
ISRGpremium content
JDpremium content
KHCpremium content
KLACpremium content
LBTYApremium content
LBTYKpremium content
LRCXpremium content
LULUpremium content
MARpremium content
MCHPpremium content
MDLZpremium content
MELIpremium content
MNSTpremium content
MSFTpremium content
MUpremium content
MXIMno data available
NFLXpremium content
NTAPpremium content
NTESpremium content
NVDApremium content
NXPIpremium content
ORLYpremium content
PAYXpremium content
PCARpremium content
PEPpremium content
PYPLpremium content
QCOMpremium content
REGNpremium content
ROSTpremium content
SBUXpremium content
SGENpremium content
SIRIpremium content
SNPSpremium content
SPLKpremium content
SWKSpremium content
TCOMpremium content
TMUSpremium content
TSLApremium content
TTWOpremium content
TXNpremium content
UALpremium content
ULTApremium content
VRSKpremium content
VRSNpremium content
VRTXpremium content
WBApremium content
WDAYpremium content
WDCpremium content
WLTWpremium content
XELpremium content
XLNXpremium content

*CVM - Chepakovich valuation model

*GD - Graham-Dodd valuation method

*GF - Graham formula

TickerCompany NameIntrinsic value upside
CVM*GD*GF*
AALAmerican Airlines Group I-100%-100%915%
AAPLApple Inc.-65%-83%-26%
ADBEAdobe Inc.-89%-91%-67%
ADIAnalog Devices, Inc.-95%-90%-57%
ADPAutomatic Data Processing33%-73%138%
ADSKAutodesk, Inc.-99%-94%-100%
ALGNAlign Technology, Inc.-92%-80%26%
ALXNAlexion Pharm Incno data available
AMATApplied Materials, Inc.premium content
AMDAdvanced Micro Devices, Ipremium content
AMGNAmgen Inc.premium content
AMZNAmazon.com, Inc.premium content
ANSSANSYS, Inc.premium content
ASMLASML Holding N.V.premium content
ATVIActivision Blizzard, Incpremium content
AVGOBroadcom Inc.premium content
BIDUBaidu, Inc.premium content
BIIBBiogen Inc.premium content
BKNGBooking Holdings Inc.premium content
BMRNBioMarin Pharmaceutical Ipremium content
CDNSCadence Design Systems, Ipremium content
CDWCDW Corporationpremium content
CERNCerner Corporationpremium content
CHKPCheck Point Software Techpremium content
CHTRCharter Communications, Ipremium content
CMCSAComcast Corporationpremium content
COSTCostco Wholesale Corporatpremium content
CPRTCopart, Inc.premium content
CSCOCisco Systems, Inc.premium content
CSGPCoStar Group, Inc.premium content
CSXCSX Corporationpremium content
CTASCintas Corporationpremium content
CTSHCognizant Technology Solupremium content
CTXSCitrix Systems, Inc.premium content
DLTRDollar Tree, Inc.premium content
EAElectronic Arts Inc.premium content
EBAYeBay Inc.premium content
EXCExelon Corporationpremium content
EXPEExpedia Group, Inc.premium content
FASTFastenal Companypremium content
FBFacebook, Inc.premium content
FISVFiserv, Inc.premium content
FOXFox Corporationpremium content
FOXAFox Corporationpremium content
GILDGilead Sciences, Inc.premium content
GOOGAlphabet Inc.premium content
GOOGLAlphabet Inc.premium content
IDXXIDEXX Laboratories, Inc.premium content
ILMNIllumina, Inc.premium content
INCYIncyte Corporationpremium content
INTCIntel Corporationpremium content
INTUIntuit Inc.premium content
ISRGIntuitive Surgical, Inc.premium content
JDJD.com, Inc.premium content
KHCThe Kraft Heinz Companypremium content
KLACKLA Corporationpremium content
LBTYALiberty Global PLCpremium content
LBTYKLiberty Global PLCpremium content
LRCXLam Research Corporationpremium content
LULUlululemon athletica inc.premium content
MARMarriott International, Ipremium content
MCHPMicrochip Technology Incopremium content
MDLZMondelez International, Ipremium content
MELIMercadoLibre, Inc.premium content
MNSTMonster Beverage Corporatpremium content
MSFTMicrosoft Corporationpremium content
MUMicron Technology, Inc.premium content
MXIMMaxim Integratedno data available
NFLXNetflix, Inc.premium content
NTAPNetApp, Inc.premium content
NTESNetEase, Inc.premium content
NVDANVIDIA Corporationpremium content
NXPINXP Semiconductors N.V.premium content
ORLYO'Reilly Automotive, Inc.premium content
PAYXPaychex, Inc.premium content
PCARPACCAR Inc.premium content
PEPPepsiCo, Inc.premium content
PYPLPayPal Holdings, Inc.premium content
QCOMQUALCOMM Incorporatedpremium content
REGNRegeneron Pharmaceuticalspremium content
ROSTRoss Stores, Inc.premium content
SBUXStarbucks Corporationpremium content
SGENSeagen Inc.premium content
SIRISirius XM Holdings Inc.premium content
SNPSSynopsys, Inc.premium content
SPLKSplunk Inc.premium content
SWKSSkyworks Solutions, Inc.premium content
TCOMTrip.com Group Limitedpremium content
TMUST-Mobile US, Inc.premium content
TSLATesla, Inc.premium content
TTWOTake-Two Interactive Softpremium content
TXNTexas Instruments Incorpopremium content
UALUnited Airlines Holdings premium content
ULTAUlta Beauty Inc.premium content
VRSKVerisk Analytics, Inc.premium content
VRSNVeriSign, Inc.premium content
VRTXVertex Pharmaceuticals Inpremium content
WBAWalgreens Boots Alliance,premium content
WDAYWorkday, Inc.premium content
WDCWestern Digital Corporatipremium content
WLTWWillis Towers Watson Publpremium content
XELXcel Energy Inc.premium content
XLNXXilinx, Inc.premium content

*CVM - Chepakovich valuation model

*GD - Graham-Dodd valuation method

*GF - Graham formula

TickerCompany NameStock
price, $		Latest
FY stmt
date		Revenue
growth
rate, %		Intrinsic value
ChepakovichGraham
-Dodd		Graham
formula
AALAmerican Airlines Group I21.392020-12-31-15.4$0.00-100%$0.00-100%$217.02915%
AAPLApple Inc.146.922020-09-30+6.2$50.97-65%$24.91-83%$109.36-26%
ADBEAdobe Inc.622.712020-11-300.0$68.01-89%$57.33-91%$205.35-67%
ADIAnalog Devices, Inc.178.532020-10-31+2.1$9.54-95%$17.87-90%$77.06-57%
ADPAutomatic Data Processing202.222021-06-30+27.1$268.5533%$54.26-73%$480.33138%
ADSKAutodesk, Inc.294.672021-01-31-14.3$1.64-99%$18.67-94%$0.00-100%
ALGNAlign Technology, Inc.725.242020-12-31+9.9$58.88-92%$146.32-80%$911.6526%
ALXNAlexion Pharm Incno data available
AMATApplied Materials, Inc.141.922020-10-31+3.6premium content
AMDAdvanced Micro Devices, I105.802020-12-31+5.6premium content
AMGNAmgen Inc.213.612020-12-31+1.5premium content
AMZNAmazon.com, Inc.3425.522020-12-31+0.4premium content
ANSSANSYS, Inc.361.552020-12-31+4.0premium content
ASMLASML Holding N.V.868.822020-12-31+0.4premium content
ATVIActivision Blizzard, Inc75.262020-12-31-0.2premium content
AVGOBroadcom Inc.504.922020-10-31+7.1premium content
BIDUBaidu, Inc.156.572020-12-31+4.4premium content
BIIBBiogen Inc.291.712020-12-31-13.3premium content
BKNGBooking Holdings Inc.2491.352020-12-31-10.5premium content
BMRNBioMarin Pharmaceutical I78.602020-12-31+3.3premium content
CDNSCadence Design Systems, I163.552020-12-31+3.4premium content
CDWCDW Corporation193.062020-12-31-0.3premium content
CERNCerner Corporation72.982020-12-31+1.1premium content
CHKPCheck Point Software Tech117.472020-12-31+4.9premium content
CHTRCharter Communications, I739.172020-12-31+9.6premium content
CMCSAComcast Corporation56.242020-12-31+0.9premium content
COSTCostco Wholesale Corporat467.752020-08-31+2.1premium content
CPRTCopart, Inc.147.812020-07-31-2.2premium content
CSCOCisco Systems, Inc.56.732020-07-31+0.3premium content
CSGPCoStar Group, Inc.88.342020-12-31-2.7premium content
CSXCSX Corporation30.422020-12-31-2.3premium content
CTASCintas Corporation401.472021-05-31-0.2premium content
CTSHCognizant Technology Solu77.622020-12-31-8.0premium content
CTXSCitrix Systems, Inc.110.192020-12-31-4.5premium content
DLTRDollar Tree, Inc.84.542021-01-31-4.1premium content
EAElectronic Arts Inc.129.902021-03-31+0.2premium content
EBAYeBay Inc.72.992020-12-31+3.6premium content
EXCExelon Corporation49.242020-12-31+2.1premium content
EXPEExpedia Group, Inc.171.992020-12-31-11.0premium content
FASTFastenal Company54.102020-12-31+3.8premium content
FBFacebook, Inc.352.962020-12-31+3.6premium content
FISVFiserv, Inc.109.742020-12-31+1.4premium content
FOXFox Corporation36.312020-06-30+1.0premium content
FOXAFox Corporation39.262020-06-30-0.2premium content
GILDGilead Sciences, Inc.71.192020-12-31+30.4premium content
GOOGAlphabet Inc.2852.662020-12-31+7.9premium content
GOOGLAlphabet Inc.2844.302020-12-31+7.9premium content
IDXXIDEXX Laboratories, Inc.679.642020-12-31+1.6premium content
ILMNIllumina, Inc.432.822020-12-31+3.6premium content
INCYIncyte Corporation69.002020-12-31+16.9premium content
INTCIntel Corporation54.222020-12-31-2.0premium content
INTUIntuit Inc.577.922020-07-31+17.0premium content
ISRGIntuitive Surgical, Inc.1043.332020-12-31-1.0premium content
JDJD.com, Inc.73.982020-12-31+3.5premium content
KHCThe Kraft Heinz Company36.392020-12-31+1.1premium content
KLACKLA Corporation369.532020-06-30+6.0premium content
LBTYALiberty Global PLC29.712020-12-31+9.6premium content
LBTYKLiberty Global PLC29.722020-12-31+9.6premium content
LRCXLam Research Corporation612.482021-06-30+16.6premium content
LULUlululemon athletica inc.432.612021-01-31+3.0premium content
MARMarriott International, I152.512020-12-31-12.2premium content
MCHPMicrochip Technology Inco165.302021-03-31+10.1premium content
MDLZMondelez International, I60.362020-12-31-7.2premium content
MELIMercadoLibre, Inc.1869.622020-12-31+16.9premium content
MNSTMonster Beverage Corporat92.742020-12-31+2.4premium content
MSFTMicrosoft Corporation299.352021-06-30+9.0premium content
MUMicron Technology, Inc.74.052020-08-31+9.0premium content
MXIMMaxim Integratedno data available
NFLXNetflix, Inc.592.392020-12-31-10.8premium content
NTAPNetApp, Inc.93.642021-04-30-4.5premium content
NTESNetEase, Inc.81.342020-12-31+39.7premium content
NVDANVIDIA Corporation220.812021-01-31+14.9premium content
NXPINXP Semiconductors N.V.216.672020-12-31+2.7premium content
ORLYO'Reilly Automotive, Inc.625.542020-12-31+0.1premium content
PAYXPaychex, Inc.109.982021-05-31+7.7premium content
PCARPACCAR Inc.80.532020-12-31+12.9premium content
PEPPepsiCo, Inc.154.202020-12-31+13.2premium content
PYPLPayPal Holdings, Inc.278.112020-12-31-1.3premium content
QCOMQUALCOMM Incorporated133.882020-09-30+14.5premium content
REGNRegeneron Pharmaceuticals638.902020-12-31+9.3premium content
ROSTRoss Stores, Inc.115.992021-01-31-9.9premium content
SBUXStarbucks Corporation114.112020-09-30-7.9premium content
SGENSeagen Inc.161.342020-12-31+5.0premium content
SIRISirius XM Holdings Inc.6.062020-12-31+3.5premium content
SNPSSynopsys, Inc.321.942020-10-31-1.4premium content
SPLKSplunk Inc.151.122021-01-31-7.8premium content
SWKSSkyworks Solutions, Inc.172.652020-09-30+6.7premium content
TCOMTrip.com Group Limited29.072020-12-31-8.3premium content
TMUST-Mobile US, Inc.129.432020-12-31-5.1premium content
TSLATesla, Inc.774.392020-12-31+1.3premium content
TTWOTake-Two Interactive Soft147.362021-03-31+3.9premium content
TXNTexas Instruments Incorpo200.652020-12-31+2.8premium content
UALUnited Airlines Holdings 48.792020-12-31-21.1premium content
ULTAUlta Beauty Inc.382.132021-01-31-3.0premium content
VRSKVerisk Analytics, Inc.207.972020-12-31-6.2premium content
VRSNVeriSign, Inc.217.772020-12-31+3.2premium content
VRTXVertex Pharmaceuticals In183.612020-12-310.0premium content
WBAWalgreens Boots Alliance,48.312020-08-31-4.8premium content
WDAYWorkday, Inc.268.432021-01-31+3.5premium content
WDCWestern Digital Corporati57.942020-06-30+5.0premium content
WLTWWillis Towers Watson Publ233.832020-12-31+7.7premium content
XELXcel Energy Inc.63.322020-12-31-0.7premium content
XLNXXilinx, Inc.157.242021-03-31+0.5premium content
CONTACT USAboutSite newsQ&A
Valuation modelValuation theoryInvesting
Privacy policyTerms of use
Copyright © InvestorsCraft.com 2005-2021. All rigths reserved.