Investor’s Craft

NASDAQ-100

Display:
mobiletabl.desktop
mobiletabl.desktop
mobiletabl.desktop
Revenue growth:
algorithm0%10%
TickerIntrinsic value upside
CVM*GD*GF*
AAL-100%-100%-100%
AAPL-62%-81%-20%
ADBE-83%-89%-19%
ADI-99%-89%-28%
ADP-61%-73%-18%
ADSKn/an/an/a
ALGN-91%-75%56%
ALXNpremium content
AMATpremium content
AMDpremium content
AMGNpremium content
AMZNpremium content
ANSSpremium content
ASMLpremium content
ATVIpremium content
AVGOpremium content
BIDUpremium content
BIIBpremium content
BKNGpremium content
BMRNpremium content
CDNSpremium content
CDWpremium content
CERNpremium content
CHKPn/an/an/a
CHTRpremium content
CMCSApremium content
COSTpremium content
CPRTpremium content
CSCOpremium content
CSGPpremium content
CSXpremium content
CTASpremium content
CTSHpremium content
CTXSpremium content
DLTRn/an/an/a
EApremium content
EBAYpremium content
EXCpremium content
EXPEpremium content
FASTpremium content
FBpremium content
FISVpremium content
FOXpremium content
FOXApremium content
GILDpremium content
GOOGpremium content
GOOGLpremium content
IDXXpremium content
ILMNpremium content
INCYpremium content
INTCpremium content
INTUpremium content
ISRGpremium content
JDn/a-45%194%
KHCpremium content
KLACpremium content
LBTYApremium content
LBTYKpremium content
LRCXpremium content
LULUpremium content
MARpremium content
MCHPpremium content
MDLZpremium content
MELIpremium content
MNSTpremium content
MSFTpremium content
MUpremium content
MXIMpremium content
NFLXpremium content
NTAPpremium content
NTESn/an/an/a
NVDApremium content
NXPIpremium content
ORLYpremium content
PAYXpremium content
PCARpremium content
PEPpremium content
PYPLpremium content
QCOMpremium content
REGNpremium content
ROSTn/an/an/a
SBUXpremium content
SGENpremium content
SIRIpremium content
SNPSpremium content
SPLKpremium content
SWKSpremium content
TCOMn/an/an/a
TMUSpremium content
TSLApremium content
TTWOpremium content
TXNpremium content
UALpremium content
ULTAn/an/an/a
VRSKpremium content
VRSNpremium content
VRTXpremium content
WBApremium content
WDAYpremium content
WDCpremium content
WLTWpremium content
XELpremium content
XLNXpremium content

*CVM - Chepakovich valuation model

*GD - Graham-Dodd valuation method

*GF - Graham formula

TickerCompany NameIntrinsic value upside
CVM*GD*GF*
AALAmerican Airlines Group I-100%-100%-100%
AAPLApple Inc.-62%-81%-20%
ADBEAdobe Inc.-83%-89%-19%
ADIAnalog Devices, Inc.-99%-89%-28%
ADPAutomatic Data Processing-61%-73%-18%
ADSKAutodesk, Inc.n/an/an/a
ALGNAlign Technology, Inc.-91%-75%56%
ALXNAlexion Pharmaceuticals, premium content
AMATApplied Materials, Inc.premium content
AMDAdvanced Micro Devices, Ipremium content
AMGNAmgen Inc.premium content
AMZNAmazon.com, Inc.premium content
ANSSANSYS, Inc.premium content
ASMLASML Holding N.V.premium content
ATVIActivision Blizzard, Incpremium content
AVGOBroadcom Inc.premium content
BIDUBaidu, Inc.premium content
BIIBBiogen Inc.premium content
BKNGBooking Holdings Inc.premium content
BMRNBioMarin Pharmaceutical Ipremium content
CDNSCadence Design Systems, Ipremium content
CDWCDW Corporationpremium content
CERNCerner Corporationpremium content
CHKPCheck Point Software Techn/an/an/a
CHTRCharter Communications, Ipremium content
CMCSAComcast Corporationpremium content
COSTCostco Wholesale Corporatpremium content
CPRTCopart, Inc.premium content
CSCOCisco Systems, Inc.premium content
CSGPCoStar Group, Inc.premium content
CSXCSX Corporationpremium content
CTASCintas Corporationpremium content
CTSHCognizant Technology Solupremium content
CTXSCitrix Systems, Inc.premium content
DLTRDollar Tree, Inc.n/an/an/a
EAElectronic Arts Inc.premium content
EBAYeBay Inc.premium content
EXCExelon Corporationpremium content
EXPEExpedia Group, Inc.premium content
FASTFastenal Companypremium content
FBFacebook, Inc.premium content
FISVFiserv, Inc.premium content
FOXFox Corporationpremium content
FOXAFox Corporationpremium content
GILDGilead Sciences, Inc.premium content
GOOGAlphabet Inc.premium content
GOOGLAlphabet Inc.premium content
IDXXIDEXX Laboratories, Inc.premium content
ILMNIllumina, Inc.premium content
INCYIncyte Corporationpremium content
INTCIntel Corporationpremium content
INTUIntuit Inc.premium content
ISRGIntuitive Surgical, Inc.premium content
JDJD.com, Inc.n/a-45%194%
KHCThe Kraft Heinz Companypremium content
KLACKLA Corporationpremium content
LBTYALiberty Global PLCpremium content
LBTYKLiberty Global PLCpremium content
LRCXLam Research Corporationpremium content
LULUlululemon athletica inc.premium content
MARMarriott International, Ipremium content
MCHPMicrochip Technology Incopremium content
MDLZMondelez International, Ipremium content
MELIMercadoLibre, Inc.premium content
MNSTMonster Beverage Corporatpremium content
MSFTMicrosoft Corporationpremium content
MUMicron Technology, Inc.premium content
MXIMMaxim Integrated Productspremium content
NFLXNetflix, Inc.premium content
NTAPNetApp, Inc.premium content
NTESNetEase, Inc.n/an/an/a
NVDANVIDIA Corporationpremium content
NXPINXP Semiconductors N.V.premium content
ORLYO'Reilly Automotive, Inc.premium content
PAYXPaychex, Inc.premium content
PCARPACCAR Inc.premium content
PEPPepsiCo, Inc.premium content
PYPLPayPal Holdings, Inc.premium content
QCOMQUALCOMM Incorporatedpremium content
REGNRegeneron Pharmaceuticalspremium content
ROSTRoss Stores, Inc.n/an/an/a
SBUXStarbucks Corporationpremium content
SGENSeagen Inc.premium content
SIRISirius XM Holdings Inc.premium content
SNPSSynopsys, Inc.premium content
SPLKSplunk Inc.premium content
SWKSSkyworks Solutions, Inc.premium content
TCOMTrip.com Group Limitedn/an/an/a
TMUST-Mobile US, Inc.premium content
TSLATesla, Inc.premium content
TTWOTake-Two Interactive Softpremium content
TXNTexas Instruments Incorpopremium content
UALUnited Airlines Holdings premium content
ULTAUlta Beauty Inc.n/an/an/a
VRSKVerisk Analytics, Inc.premium content
VRSNVeriSign, Inc.premium content
VRTXVertex Pharmaceuticals Inpremium content
WBAWalgreens Boots Alliance,premium content
WDAYWorkday, Inc.premium content
WDCWestern Digital Corporatipremium content
WLTWWillis Towers Watson Publpremium content
XELXcel Energy Inc.premium content
XLNXXilinx, Inc.premium content

*CVM - Chepakovich valuation model

*GD - Graham-Dodd valuation method

*GF - Graham formula

TickerCompany NameStock
price, $		Latest
FY stmt
date		Revenue
growth
rate, %		Intrinsic value
ChepakovichGraham
-Dodd		Graham
formula
AALAmerican Airlines Group I22.562020-12-31+2.7$0.00-100%$0.00-100%$0.00-100%
AAPLApple Inc.134.432020-09-30+6.0$50.53-62%$24.91-81%$107.88-20%
ADBEAdobe Inc.514.862020-11-30+8.7$85.56-83%$57.35-89%$415.53-19%
ADIAnalog Devices, Inc.159.162020-10-31+7.2$2.14-99%$17.87-89%$114.12-28%
ADPAutomatic Data Processing191.922020-06-30+4.0$75.10-61%$50.97-73%$157.78-18%
ADSKAutodesk, Inc.295.352021-01-31+4.0$n/an/a$n/an/a$n/an/a
ALGNAlign Technology, Inc.595.632020-12-31+10.2$55.56-91%$146.70-75%$926.4556%
ALXNAlexion Pharmaceuticals, 153.732020-12-31+10.1premium content
AMATApplied Materials, Inc.135.102020-10-31+6.1premium content
AMDAdvanced Micro Devices, I80.192020-12-31+3.7premium content
AMGNAmgen Inc.249.952020-12-31+3.9premium content
AMZNAmazon.com, Inc.3400.002020-12-31+10.9premium content
ANSSANSYS, Inc.371.022020-12-31+6.6premium content
ASMLASML Holding N.V.629.122020-12-31+7.0premium content
ATVIActivision Blizzard, Inc97.542020-12-31+5.2premium content
AVGOBroadcom Inc.484.962020-10-31+11.7premium content
BIDUBaidu, Inc.216.562020-12-31+9.5premium content
BIIBBiogen Inc.266.192020-12-31+7.1premium content
BKNGBooking Holdings Inc.2404.292020-12-31+6.5premium content
BMRNBioMarin Pharmaceutical I77.772020-12-31+9.3premium content
CDNSCadence Design Systems, I146.152020-12-31+6.2premium content
CDWCDW Corporation175.892020-12-31+5.7premium content
CERNCerner Corporation74.022020-12-31+6.8premium content
CHKPCheck Point Software Tech116.722020-12-31+4.5$n/an/a$n/an/a$n/an/a
CHTRCharter Communications, I621.292019-12-31+4.5premium content
CMCSAComcast Corporation53.882020-12-31+5.5premium content
COSTCostco Wholesale Corporat365.212020-08-31+5.0premium content
CPRTCopart, Inc.117.532020-07-31+7.2premium content
CSCOCisco Systems, Inc.51.662020-07-31+1.2premium content
CSGPCoStar Group, Inc.905.752020-12-31+10.0premium content
CSXCSX Corporation97.802020-12-31-0.7premium content
CTASCintas Corporation355.482020-05-31+5.6premium content
CTSHCognizant Technology Solu80.442020-12-31+7.1premium content
CTXSCitrix Systems, Inc.139.002020-12-31+2.2premium content
DLTRDollar Tree, Inc.117.652021-01-31+9.0$n/an/a$n/an/a$n/an/a
EAElectronic Arts Inc.142.112020-03-31+3.8premium content
EBAYeBay Inc.63.822020-12-31-3.1premium content
EXCExelon Corporation45.172020-12-31+4.6premium content
EXPEExpedia Group, Inc.170.932020-12-31+6.9premium content
FASTFastenal Company49.982020-12-31+5.7premium content
FBFacebook, Inc.309.762020-12-31+12.5premium content
FISVFiserv, Inc.124.502020-12-31+8.2premium content
FOXFox Corporation36.352020-06-30+8.2premium content
FOXAFox Corporation37.472020-06-30+8.2premium content
GILDGilead Sciences, Inc.64.892020-12-31+6.1premium content
GOOGAlphabet Inc.2267.272020-12-31+9.6premium content
GOOGLAlphabet Inc.2254.432020-12-31+9.6premium content
IDXXIDEXX Laboratories, Inc.516.942020-12-31+6.4premium content
ILMNIllumina, Inc.403.152020-12-31+8.2premium content
INCYIncyte Corporation80.652020-12-31+11.8premium content
INTCIntel Corporation65.222020-12-31+3.8premium content
INTUIntuit Inc.418.942020-07-31+6.3premium content
ISRGIntuitive Surgical, Inc.794.472020-12-31+7.1premium content
JDJD.com, Inc.78.802020-12-31+0.9$n/an/a$43.47-45%$231.87194%
KHCThe Kraft Heinz Company40.922020-12-31+5.4premium content
KLACKLA Corporation344.132020-06-30+5.3premium content
LBTYALiberty Global PLC25.792020-12-310.0premium content
LBTYKLiberty Global PLC25.682020-12-310.0premium content
LRCXLam Research Corporation644.992020-06-30+9.0premium content
LULUlululemon athletica inc.324.002021-01-31+8.9premium content
MARMarriott International, I148.812020-12-31+3.6premium content
MCHPMicrochip Technology Inco157.362020-03-31+9.5premium content
MDLZMondelez International, I58.692020-12-31-5.6premium content
MELIMercadoLibre, Inc.1598.202020-12-31+12.1premium content
MNSTMonster Beverage Corporat95.892020-12-31+7.1premium content
MSFTMicrosoft Corporation258.492020-06-30+5.7premium content
MUMicron Technology, Inc.92.152020-08-31+7.9premium content
MXIMMaxim Integrated Products94.782020-06-30-1.0premium content
NFLXNetflix, Inc.553.732020-12-31+11.2premium content
NTAPNetApp, Inc.74.482020-04-30-0.3premium content
NTESNetEase, Inc.106.212020-12-31+11.4$n/an/a$n/an/a$n/an/a
NVDANVIDIA Corporation627.182021-01-31+9.5premium content
NXPINXP Semiconductors N.V.202.002020-12-31+6.6premium content
ORLYO'Reilly Automotive, Inc.515.392020-12-31+5.5premium content
PAYXPaychex, Inc.96.282020-05-31+5.6premium content
PCARPACCAR Inc.94.722020-12-31+3.0premium content
PEPPepsiCo, Inc.143.052020-12-31+0.3premium content
PYPLPayPal Holdings, Inc.275.432020-12-31+9.7premium content
QCOMQUALCOMM Incorporated137.302020-09-30+2.1premium content
REGNRegeneron Pharmaceuticals477.042020-12-31+10.4premium content
ROSTRoss Stores, Inc.126.392021-01-31+4.5$n/an/a$n/an/a$n/an/a
SBUXStarbucks Corporation115.362020-09-30+6.1premium content
SGENSeagen Inc.140.892020-12-31+12.2premium content
SIRISirius XM Holdings Inc.6.202020-12-31+7.2premium content
SNPSSynopsys, Inc.261.932020-10-31+6.6premium content
SPLKSplunk Inc.147.692021-01-31+12.0premium content
SWKSSkyworks Solutions, Inc.189.292020-09-30+6.7premium content
TCOMTrip.com Group Limited35.142020-12-31+13.3$n/an/a$n/an/a$n/an/a
TMUST-Mobile US, Inc.130.792020-12-31+8.0premium content
TSLATesla, Inc.762.322020-12-31+13.3premium content
TTWOTake-Two Interactive Soft182.662020-03-31+7.4premium content
TXNTexas Instruments Incorpo191.242020-12-31+1.7premium content
UALUnited Airlines Holdings 56.662020-12-31-2.7premium content
ULTAUlta Beauty Inc.332.072021-01-31+8.6$n/an/a$n/an/a$n/an/a
VRSKVerisk Analytics, Inc.183.572020-12-31+6.5premium content
VRSNVeriSign, Inc.205.192020-12-31+4.0premium content
VRTXVertex Pharmaceuticals In215.942020-12-31+10.5premium content
WBAWalgreens Boots Alliance,54.602020-08-31+6.3premium content
WDAYWorkday, Inc.265.932021-01-31+12.2premium content
WDCWestern Digital Corporati69.802020-06-30+4.2premium content
WLTWWillis Towers Watson Publ241.872020-12-31+8.3premium content
XELXcel Energy Inc.68.482020-12-31+1.0premium content
XLNXXilinx, Inc.126.212020-03-31+3.0premium content
CONTACT USAboutSite newsQ&A
Valuation modelValuation theoryInvesting
Privacy policyTerms of use
Copyright © InvestorsCraft.com 2005-2021. All rigths reserved.