Investor's Craft

investorscraft@gmail.com

S&P 500 Energy

Ticker	Company Name	Stock price, $	Intrinsic value	Up/down pot'l, %
APA	Apache Corpor Apache Corporation	41.66	49.24	18
BKR	Baker Hughes Baker Hughes Company	34.55	15.18	-56
COG	Cabot Oil & G Cabot Oil & Gas Corp		n/a	n/a
COP	ConocoPhillip ConocoPhillips	105.02	73.99	-30
CVX	Chevron Corpo Chevron Corporation	167.82	93.74	-44
CXO	Concho Resour Concho Resources Inc		n/a	n/a
DVN	Devon Energy Devon Energy Corporation	69.92	40.44	-42
EOG	EOG Resources EOG Resources, Inc.	122.05	84.57	-31
FANG	Diamondback E Diamondback Energy, Inc.	130.28	128.31	-2
FTI	TechnipFMC pl TechnipFMC plc	7.58	10.55	39
HAL	Halliburton C Halliburton Company	36.70	12.54	-66
HES	Hess Corporat Hess Corporation	113.34	51.74	-54
HFC	Hollyfrontier Hollyfrontier Corp		n/a	n/a
HP	Helmerich & P Helmerich & Payne, Inc.	45.61	13.07	-71
KMI	Kinder Morgan Kinder Morgan, Inc.	19.03	16.35	-14
MPC	Marathon Petr Marathon Petroleum Corpor	96.56	48.97	-49
MRO	Marathon Oil Marathon Oil Corporation	27.26	24.61	-10
NBL	Noble Energy Noble Energy Inc		n/a	n/a
NOV	National Oilw National Oilwell Varco, I	18.03	6.89	-62
OKE	ONEOK, Inc. ONEOK, Inc.	63.54	32.13	-49
OXY	Occidental Pe Occidental Petroleum Corp	63.26	61.29	-3
PSX	Phillips 66 Phillips 66	93.79	79.57	-15
PXD	Pioneer Natur Pioneer Natural Resources	266.48	149.42	-44
SLB	Schlumberger Schlumberger Limited	41.12	19.25	-53
VLO	Valero Energy Valero Energy Corporation	122.98	82.85	-33
WMB	Williams Comp Williams Companies, Inc.	35.38	18.59	-47
XOM	Exxon Mobil C Exxon Mobil Corporation	91.86	66.71	-27

Ticker	Company Name	Stock price, $	Intrinsic value	Up/down pot'l, %
APA	Apache Corpor Apache Corporation	41.66	49.24	18
BKR	Baker Hughes Baker Hughes Company	34.55	15.18	-56
COG	Cabot Oil & G Cabot Oil & Gas Corp		n/a	n/a
COP	ConocoPhillip ConocoPhillips	105.02	73.99	-30
CVX	Chevron Corpo Chevron Corporation	167.82	93.74	-44
CXO	Concho Resour Concho Resources Inc		n/a	n/a
DVN	Devon Energy Devon Energy Corporation	69.92	40.44	-42
EOG	EOG Resources EOG Resources, Inc.	122.05	84.57	-31
FANG	Diamondback E Diamondback Energy, Inc.	130.28	128.31	-2
FTI	TechnipFMC pl TechnipFMC plc	7.58	10.55	39
HAL	Halliburton C Halliburton Company	36.70	12.54	-66
HES	Hess Corporat Hess Corporation	113.34	51.74	-54
HFC	Hollyfrontier Hollyfrontier Corp		n/a	n/a
HP	Helmerich & P Helmerich & Payne, Inc.	45.61	13.07	-71

Ticker	Company Name	Stock price, $	Intrinsic value	Up/down pot'l, %
KMI	Kinder Morgan Kinder Morgan, Inc.	19.03	16.35	-14
MPC	Marathon Petr Marathon Petroleum Corpor	96.56	48.97	-49
MRO	Marathon Oil Marathon Oil Corporation	27.26	24.61	-10
NBL	Noble Energy Noble Energy Inc		n/a	n/a
NOV	National Oilw National Oilwell Varco, I	18.03	6.89	-62
OKE	ONEOK, Inc. ONEOK, Inc.	63.54	32.13	-49
OXY	Occidental Pe Occidental Petroleum Corp	63.26	61.29	-3
PSX	Phillips 66 Phillips 66	93.79	79.57	-15
PXD	Pioneer Natur Pioneer Natural Resources	266.48	149.42	-44
SLB	Schlumberger Schlumberger Limited	41.12	19.25	-53
VLO	Valero Energy Valero Energy Corporation	122.98	82.85	-33
WMB	Williams Comp Williams Companies, Inc.	35.38	18.59	-47
XOM	Exxon Mobil C Exxon Mobil Corporation	91.86	66.71	-27