| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAPL | Apple Inc. Apple Inc. | 270.23 | 169.07 | -37 | 195.92 | -27 | 26.92 | -90 | 106.79 | -60 |
| AXP | American Expr American Express Company | 331.69 | 164.84 | -50 | 415.28 | 25 | 69.66 | -79 | 250.62 | -24 |
| BA | The Boeing Co The Boeing Company | 223.38 | 104.84 | -53 | 1499.92 | 571 | n/a | n/a | 120.31 | -46 |
| CAT | Caterpillar I Caterpillar Inc. | 794.65 | 459.18 | -42 | 492.89 | -38 | 41.00 | -95 | 231.06 | -71 |
| CSCO | Cisco Systems Cisco Systems, Inc. | 86.25 | 63.05 | -27 | 33.63 | -61 | n/a | n/a | 33.55 | -61 |
| CVX | Chevron Corpo Chevron Corporation | 183.99 | 162.90 | -11 | 93.35 | -49 | 26.18 | -86 | 30.14 | -84 |
| DIS | The Walt Disn The Walt Disney Company | 106.29 | 102.23 | -4 | 48.38 | -54 | 39.66 | -63 | 78.27 | -26 |
| DOW | Dow Inc. Dow Inc. | 35.60 | 12.24 | -66 | 12.24 | -66 | n/a | n/a | n/a | n/a |
| GS | The Goldman S The Goldman Sachs Group, | 925.95 | 901.05 | -3 | 497.73 | -46 | 363.69 | -61 | 373.03 | -60 |
| HD | The Home Depo The Home Depot, Inc. | 349.40 | 274.03 | -22 | 155.58 | -55 | n/a | n/a | 159.54 | -54 |
| IBM | International International Business Ma | 253.47 | 281.22 | 11 | 112.49 | -56 | n/a | n/a | 174.98 | -31 |
| INTC | Intel Corpora Intel Corporation | 68.50 | 31.27 | -54 | 23.49 | -66 | 18.34 | -73 | n/a | n/a |
| JNJ | Johnson & Joh Johnson & Johnson | 234.18 | 194.52 | -17 | 128.78 | -45 | n/a | n/a | 153.08 | -35 |
| JPM | JPMorgan Chas JPMorgan Chase & Co. | 310.29 | 227.52 | -27 | 380.98 | 23 | 123.92 | -60 | 236.77 | -24 |
| KO | CocaCola Comp CocaCola Company (The) | 75.74 | 66.22 | -13 | 37.54 | -50 | n/a | n/a | 30.01 | -60 |
| MCD | McDonald's Co McDonald's Corporation | 311.36 | 288.88 | -7 | 163.42 | -48 | n/a | n/a | 141.22 | -55 |
| MMM | 3M Company 3M Company | 154.55 | 109.02 | -29 | 68.44 | -56 | 6.23 | -96 | 58.76 | -62 |
| MRK | Merck & Co., Merck & Co., Inc. | 119.07 | 129.88 | 9 | 89.77 | -25 | 48.77 | -59 | 68.94 | -42 |
| MSFT | Microsoft Cor Microsoft Corporation | 422.79 | 293.70 | -31 | 312.19 | -26 | 50.03 | -88 | 307.95 | -27 |
| NKE | NIKE, Inc. NIKE, Inc. | 46.03 | 56.50 | 23 | 30.63 | -33 | n/a | n/a | n/a | n/a |