| Ticker | Company Name | Stock price, $ | AI | DCF | Graham-Dodd | Graham Formula | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| value | up, % | value | up, % | value | up, % | value | up, % | |||
| AAPL | 198.15 | 117.22 | -41 | 44.43 | -78 | 19.36 | -90 | 61.36 | -69 | |
| AXP | 251.13 | 115.73 | -54 | n/a | n/a | n/a | n/a | n/a | n/a | |
| BA | 156.84 | n/a | n/a | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| CAT | 293.45 | 230.32 | -22 | 73.15 | -75 | 58.60 | -80 | 108.17 | -63 | |
| CSCO | 57.33 | 58.53 | 2 | 33.20 | -42 | 0.00 | -100 | 7.08 | -88 | |
| CVX | 135.63 | 197.84 | 46 | 16.05 | -88 | 35.23 | -74 | 107.36 | -21 | |
| DIS | 84.89 | 105.93 | 25 | 6.56 | -92 | 17.39 | -80 | 29.45 | -65 | |
| DOW | 28.43 | 31.98 | 12 | 0.00 | -100 | 0.00 | -100 | 7.67 | -73 | |
| GS | 494.44 | n/a | n/a | 48.15 | -90 | 383.79 | -22 | 1003.03 | 103 | |
| HD | 353.86 | 364.81 | 3 | 83.16 | -76 | 0.00 | -100 | 79.75 | -77 | |
| IBM | 235.48 | 328.44 | 39 | 16.68 | -93 | 0.00 | -100 | 60.80 | -74 | |
| INTC | 19.74 | 27.13 | 37 | 3.63 | -82 | 0.00 | -100 | 0.00 | -100 | |
| JNJ | 151.73 | 161.27 | 6 | 89.06 | -41 | 0.00 | -100 | 72.10 | -52 | |
| JPM | 236.20 | 150.93 | -36 | 0.00 | -100 | 126.24 | -47 | 449.55 | 90 | |
| KO | 71.43 | 39.94 | -44 | 22.80 | -68 | 0.00 | -100 | 26.67 | -63 | |
| MCD | 309.90 | 263.12 | -15 | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| MMM | 135.95 | n/a | n/a | 70.02 | -48 | 0.00 | -100 | 0.00 | -100 | |
| MRK | 79.18 | 117.97 | 49 | 59.49 | -25 | 0.00 | -100 | 98.58 | 25 | |
| MSFT | 388.45 | 194.34 | -50 | 212.98 | -45 | 35.44 | -91 | 273.41 | -30 | |
| NKE | 54.39 | 85.59 | 57 | 11.72 | -78 | 6.69 | -88 | 31.26 | -43 | |
| PFE | 21.91 | 39.32 | 79 | 5.10 | -77 | 0.00 | -100 | 23.46 | 7 | |
| PG | 166.91 | 179.57 | 8 | 67.97 | -59 | 0.00 | -100 | 65.73 | -61 | |
| TRV | 245.13 | 139.51 | -43 | 0.00 | -100 | 150.71 | -39 | 434.12 | 77 | |
| UNH | 599.47 | 471.85 | -21 | 316.73 | -47 | 0.00 | -100 | 259.56 | -57 | |
| V | 333.40 | 177.28 | -47 | 194.98 | -42 | 34.33 | -90 | 215.53 | -35 | |
| VZ | 43.73 | 112.53 | 157 | 46.02 | 5 | 0.00 | -100 | 36.13 | -17 | |
| WBA | 10.78 | n/a | n/a | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| WMT | 92.80 | 75.12 | -19 | 5.73 | -94 | 7.35 | -92 | 31.21 | -66 | |
| XOM | 103.14 | 185.70 | 80 | 20.77 | -80 | 39.68 | -62 | 0.00 | -100 | |