| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAPL | Apple Inc. Apple Inc. | 234.07 | 88.60 | -62 | 90.74 | -61 | 19.36 | -92 | 61.36 | -74 |
| AXP | American Expr American Express Company | 325.31 | 58.07 | -82 | 568.02 | 75 | 65.55 | -80 | 254.10 | -22 |
| BA | The Boeing Co The Boeing Company | 215.94 | 36.67 | -83 | 29.94 | -86 | n/a | n/a | 103.09 | -52 |
| CAT | Caterpillar I Caterpillar Inc. | 431.52 | 267.18 | -38 | 51.92 | -88 | 58.60 | -86 | 108.17 | -75 |
| CSCO | Cisco Systems Cisco Systems, Inc. | 66.53 | 60.77 | -9 | n/a | n/a | n/a | n/a | 34.45 | -48 |
| CVX | Chevron Corpo Chevron Corporation | 157.11 | 159.76 | 2 | 10.98 | -93 | 32.62 | -79 | 62.53 | -60 |
| DIS | The Walt Disn The Walt Disney Company | 115.96 | 64.18 | -45 | 5.83 | -95 | 17.39 | -85 | 29.45 | -75 |
| DOW | Dow Inc. Dow Inc. | 25.04 | 8.63 | -66 | 0.00 | -100 | n/a | n/a | 7.13 | -72 |
| GS | The Goldman S The Goldman Sachs Group, | 780.06 | 946.03 | 21 | 1303.69 | 67 | 365.95 | -53 | 1061.29 | 36 |
| HD | The Home Depo The Home Depot, Inc. | 422.69 | 323.48 | -23 | 7.14 | -98 | n/a | n/a | 184.54 | -56 |
| IBM | International International Business Ma | 253.44 | 277.34 | 9 | 27.34 | -89 | n/a | n/a | 60.86 | -76 |
| INTC | Intel Corpora Intel Corporation | 24.08 | 1.34 | -94 | 4.02 | -83 | n/a | n/a | n/a | n/a |
| JNJ | Johnson & Joh Johnson & Johnson | 178.06 | 119.89 | -33 | 36.83 | -79 | n/a | n/a | 72.10 | -60 |
| JPM | JPMorgan Chas JPMorgan Chase & Co. | 306.91 | 69.97 | -77 | 129.71 | -58 | 126.24 | -59 | 449.55 | 46 |
| KO | CocaCola Comp CocaCola Company (The) | 67.01 | 53.96 | -19 | 7.75 | -88 | n/a | n/a | 26.67 | -60 |
| MCD | McDonald's Co McDonald's Corporation | 305.40 | 241.16 | -21 | 43.21 | -86 | n/a | n/a | 110.60 | -64 |
| MMM | 3M Company 3M Company | 157.87 | 80.98 | -49 | 3.54 | -98 | n/a | n/a | 60.15 | -62 |
| MRK | Merck & Co., Merck & Co., Inc. | 82.81 | 87.34 | 5 | 35.78 | -57 | n/a | n/a | 98.94 | 19 |
| MSFT | Microsoft Cor Microsoft Corporation | 509.90 | 164.12 | -68 | n/a | n/a | 50.03 | -90 | 307.95 | -40 |
| NKE | NIKE, Inc. NIKE, Inc. | 73.00 | 45.36 | -38 | 1.30 | -98 | n/a | n/a | n/a | n/a |