| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAPL | Apple Inc. Apple Inc. | 248.61 | 169.07 | -32 | 195.92 | -21 | 26.92 | -89 | 106.79 | -57 |
| AXP | American Expr American Express Company | 292.32 | 164.84 | -44 | 415.28 | 42 | 69.66 | -76 | 250.62 | -14 |
| BA | The Boeing Co The Boeing Company | 190.49 | 104.84 | -45 | 1499.92 | 687 | n/a | n/a | 120.31 | -37 |
| CAT | Caterpillar I Caterpillar Inc. | 695.40 | 459.18 | -34 | 492.89 | -29 | 41.00 | -94 | 231.06 | -67 |
| CSCO | Cisco Systems Cisco Systems, Inc. | 79.93 | 63.05 | -21 | 33.63 | -58 | n/a | n/a | 33.55 | -58 |
| CVX | Chevron Corpo Chevron Corporation | 211.13 | 162.90 | -23 | 93.35 | -56 | 26.18 | -88 | 30.14 | -86 |
| DIS | The Walt Disn The Walt Disney Company | 92.40 | 102.23 | 11 | 48.38 | -48 | 39.66 | -57 | 78.27 | -15 |
| DOW | Dow Inc. Dow Inc. | 40.82 | 12.24 | -70 | 12.24 | -70 | n/a | n/a | n/a | n/a |
| GS | The Goldman S The Goldman Sachs Group, | 802.89 | 901.05 | 12 | 497.73 | -38 | 363.69 | -55 | 373.03 | -54 |
| HD | The Home Depo The Home Depot, Inc. | 321.46 | 274.03 | -15 | 155.58 | -52 | n/a | n/a | 159.54 | -50 |
| IBM | International International Business Ma | 236.29 | 281.22 | 19 | 112.49 | -52 | n/a | n/a | 174.98 | -26 |
| INTC | Intel Corpora Intel Corporation | 43.14 | 31.27 | -28 | 23.49 | -46 | 18.34 | -57 | n/a | n/a |
| JNJ | Johnson & Joh Johnson & Johnson | 240.45 | 194.52 | -19 | 128.78 | -46 | n/a | n/a | 153.08 | -36 |
| JPM | JPMorgan Chas JPMorgan Chase & Co. | 282.59 | 227.52 | -19 | 380.98 | 35 | 123.92 | -56 | 236.77 | -16 |
| KO | CocaCola Comp CocaCola Company (The) | 75.66 | 66.22 | -12 | 37.54 | -50 | n/a | n/a | 30.01 | -60 |
| MCD | McDonald's Co McDonald's Corporation | 305.84 | 288.88 | -6 | 163.42 | -47 | n/a | n/a | 141.22 | -54 |
| MMM | 3M Company 3M Company | 143.04 | 109.02 | -24 | 68.44 | -52 | 6.23 | -96 | 58.76 | -59 |
| MRK | Merck & Co., Merck & Co., Inc. | 119.63 | 129.88 | 9 | 89.77 | -25 | 48.77 | -59 | 68.94 | -42 |
| MSFT | Microsoft Cor Microsoft Corporation | 356.65 | 293.70 | -18 | 312.19 | -12 | 50.03 | -86 | 307.95 | -14 |
| NKE | NIKE, Inc. NIKE, Inc. | 51.36 | 56.50 | 10 | 30.63 | -40 | n/a | n/a | n/a | n/a |