| Ticker | Company Name | Stock price, $ | AI | DCF | Graham-Dodd | Graham Formula | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| value | up, % | value | up, % | value | up, % | value | up, % | |||
| AAPL | 218.27 | 117.22 | -46 | 44.43 | -80 | 19.36 | -91 | 61.36 | -72 | |
| AXP | 270.51 | 115.73 | -57 | n/a | n/a | n/a | n/a | n/a | n/a | |
| BA | 178.11 | n/a | n/a | 111.40 | -37 | 0.00 | -100 | 0.00 | -100 | |
| CAT | 335.78 | 286.70 | -15 | 264.65 | -21 | 53.69 | -84 | 412.39 | 23 | |
| CSCO | 60.30 | 58.53 | -3 | 33.20 | -45 | 0.00 | -100 | 7.08 | -88 | |
| CVX | 164.75 | 232.76 | 41 | 40.42 | -75 | 49.46 | -70 | 0.00 | -100 | |
| DIS | 99.46 | 105.93 | 7 | 6.56 | -93 | 17.39 | -83 | 29.45 | -70 | |
| DOW | 36.17 | 44.55 | 23 | 2.76 | -92 | 0.00 | -100 | 0.00 | -100 | |
| GS | 565.14 | 370.20 | -34 | 230.85 | -59 | 266.24 | -53 | 145.80 | -74 | |
| HD | 351.15 | 364.30 | 4 | 83.16 | -76 | 0.00 | -100 | 79.75 | -77 | |
| IBM | 243.87 | 308.26 | 26 | 18.71 | -92 | 0.00 | -100 | 84.26 | -65 | |
| INTC | 24.26 | 46.58 | 92 | 6.09 | -75 | 9.58 | -61 | 0.00 | -100 | |
| JNJ | 163.63 | n/a | n/a | 103.19 | -37 | 12.41 | -92 | 197.75 | 21 | |
| JPM | 241.63 | 189.64 | -22 | 0.00 | -100 | 109.26 | -55 | 350.01 | 45 | |
| KO | 68.67 | 42.21 | -39 | 23.92 | -65 | 0.00 | -100 | 35.32 | -49 | |
| MCD | 305.44 | 261.85 | -14 | 55.78 | -82 | 0.00 | -100 | 205.88 | -33 | |
| MMM | 150.36 | 124.35 | -17 | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| MRK | 93.11 | 54.96 | -41 | 2.87 | -97 | 0.00 | -100 | 1.33 | -99 | |
| MSFT | 391.26 | 199.24 | -49 | 194.15 | -50 | 35.44 | -91 | 273.41 | -30 | |
| NKE | 67.94 | 85.59 | 26 | 11.72 | -83 | 6.69 | -90 | 31.26 | -54 | |
| PFE | 26.28 | 43.96 | 67 | 6.27 | -76 | 0.00 | -100 | 0.00 | -100 | |
| PG | 166.69 | 179.57 | 8 | 67.97 | -59 | 0.00 | -100 | 65.73 | -61 | |
| TRV | 256.70 | 232.85 | -9 | 2753.60 | 973 | 97.00 | -62 | 257.82 | 0 | |
| UNH | 516.85 | 476.88 | -8 | 453.52 | -12 | 0.00 | -100 | 519.05 | 0 | |
| V | 335.66 | 178.13 | -47 | 158.21 | -53 | 27.86 | -92 | 174.88 | -48 | |
| VZ | 43.99 | 91.21 | 107 | 37.05 | -16 | 0.00 | -100 | 17.15 | -61 | |
| WBA | 11.10 | n/a | n/a | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| WMT | 85.98 | 71.72 | -17 | 3.62 | -96 | 5.10 | -94 | 26.64 | -69 | |
| XOM | 115.50 | 185.70 | 61 | 20.77 | -82 | 39.68 | -66 | 0.00 | -100 | |