| Ticker | Company Name | Stock price, $ | AI | DCF | Graham-Dodd | Graham Formula | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| value | up, % | value | up, % | value | up, % | value | up, % | |||
| AAPL | 196.98 | 117.22 | -40 | 44.43 | -77 | 19.36 | -90 | 61.36 | -69 | |
| AXP | 251.31 | 115.73 | -54 | n/a | n/a | n/a | n/a | n/a | n/a | |
| BA | 161.90 | n/a | n/a | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| CAT | 294.25 | 230.32 | -22 | 73.15 | -75 | 58.60 | -80 | 108.17 | -63 | |
| CSCO | 55.76 | 58.53 | 5 | 33.20 | -40 | 0.00 | -100 | 7.08 | -87 | |
| CVX | 137.87 | 197.84 | 43 | 16.05 | -88 | 35.23 | -74 | 107.36 | -22 | |
| DIS | 84.81 | 105.93 | 25 | 6.56 | -92 | 17.39 | -79 | 29.45 | -65 | |
| DOW | 28.15 | 31.98 | 14 | 0.00 | -100 | 0.00 | -100 | 7.67 | -73 | |
| GS | 509.49 | n/a | n/a | 48.15 | -91 | 383.79 | -25 | 1003.03 | 97 | |
| HD | 355.06 | 364.81 | 3 | 83.16 | -77 | 0.00 | -100 | 79.75 | -78 | |
| IBM | 238.81 | 328.44 | 38 | 16.68 | -93 | 0.00 | -100 | 60.80 | -75 | |
| INTC | 18.93 | 27.13 | 43 | 3.63 | -81 | 0.00 | -100 | 0.00 | -100 | |
| JNJ | 157.47 | 161.27 | 2 | 89.06 | -43 | 0.00 | -100 | 72.10 | -54 | |
| JPM | 231.96 | 150.93 | -35 | 0.00 | -100 | 126.24 | -46 | 449.55 | 94 | |
| KO | 73.00 | 39.94 | -45 | 22.80 | -69 | 0.00 | -100 | 26.67 | -63 | |
| MCD | 311.30 | 263.12 | -15 | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| MMM | 130.21 | n/a | n/a | 70.02 | -46 | 0.00 | -100 | 0.00 | -100 | |
| MRK | 78.00 | 117.97 | 51 | 59.49 | -24 | 0.00 | -100 | 98.58 | 26 | |
| MSFT | 367.78 | 194.34 | -47 | 212.98 | -42 | 35.44 | -90 | 273.41 | -26 | |
| NKE | 55.76 | 85.59 | 53 | 11.72 | -79 | 6.69 | -88 | 31.26 | -44 | |
| PFE | 22.14 | 39.32 | 78 | 5.10 | -77 | 0.00 | -100 | 23.46 | 6 | |
| PG | 170.63 | 179.57 | 5 | 67.97 | -60 | 0.00 | -100 | 65.73 | -61 | |
| TRV | 255.86 | 139.51 | -45 | 0.00 | -100 | 150.71 | -41 | 434.12 | 70 | |
| UNH | 454.11 | 471.85 | 4 | 316.73 | -30 | 0.00 | -100 | 259.56 | -43 | |
| V | 329.61 | 177.28 | -46 | 194.98 | -41 | 34.33 | -90 | 215.53 | -35 | |
| VZ | 44.04 | 112.53 | 156 | 46.02 | 4 | 0.00 | -100 | 36.13 | -18 | |
| WBA | 10.89 | n/a | n/a | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| WMT | 93.22 | 75.12 | -19 | 5.73 | -94 | 7.35 | -92 | 31.21 | -67 | |
| XOM | 106.92 | 185.70 | 74 | 20.77 | -81 | 39.68 | -63 | 0.00 | -100 | |