| Ticker | Company Name | Stock price, $ | AI | DCF | Graham-Dodd | Graham Formula | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| value | up, % | value | up, % | value | up, % | value | up, % | |||
| AAPL | 229.98 | n/a | n/a | 78.29 | -66 | 19.66 | -91 | 62.28 | -73 | |
| AXP | 312.56 | 115.73 | -63 | n/a | n/a | n/a | n/a | n/a | n/a | |
| BA | 171.09 | 51.52 | -70 | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| CAT | 386.02 | 70.41 | -82 | 49.81 | -87 | 53.77 | -86 | 421.65 | 9 | |
| CSCO | 60.23 | 52.83 | -12 | 27.21 | -55 | 0.00 | -100 | 7.14 | -88 | |
| CVX | 161.47 | 41.16 | -75 | 31.08 | -81 | 50.25 | -69 | 0.00 | -100 | |
| DIS | 107.02 | 63.52 | -41 | 4.82 | -95 | 11.61 | -89 | 29.71 | -72 | |
| DOW | 41.04 | 12.57 | -69 | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| GS | 625.94 | 88.79 | -86 | n/a | n/a | n/a | n/a | n/a | n/a | |
| HD | 409.38 | 135.06 | -67 | 115.61 | -72 | 0.00 | -100 | 80.31 | -80 | |
| IBM | 224.79 | 51.48 | -77 | 14.01 | -94 | 0.00 | -100 | 83.91 | -63 | |
| INTC | 21.49 | 36.81 | 71 | 5.45 | -75 | 8.40 | -61 | 0.00 | -100 | |
| JNJ | 147.03 | n/a | n/a | 80.08 | -46 | 0.00 | -100 | 208.14 | 42 | |
| JPM | 259.16 | 89.46 | -65 | n/a | n/a | n/a | n/a | n/a | n/a | |
| KO | 62.71 | 48.26 | -23 | 22.82 | -64 | 0.00 | -100 | 35.45 | -43 | |
| MCD | 280.95 | 74.66 | -73 | 40.24 | -86 | 0.00 | -100 | 207.36 | -26 | |
| MMM | 141.03 | 55.44 | -61 | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| MRK | 97.92 | 41.35 | -58 | 2.25 | -98 | 0.00 | -100 | 1.36 | -99 | |
| MSFT | 429.03 | 82.81 | -81 | 215.04 | -50 | 31.72 | -93 | 273.30 | -36 | |
| NKE | 70.84 | 89.69 | 27 | 39.75 | -44 | 6.58 | -91 | 31.56 | -55 | |
| PFE | 26.30 | 37.51 | 43 | 0.26 | -99 | 0.00 | -100 | 0.00 | -100 | |
| PG | 161.13 | 50.97 | -68 | 66.66 | -59 | 26.44 | -84 | 65.81 | -59 | |
| TRV | 239.52 | 93.33 | -61 | n/a | n/a | n/a | n/a | n/a | n/a | |
| UNH | 509.76 | 133.25 | -74 | 287.46 | -44 | 0.00 | -100 | 521.30 | 2 | |
| V | 319.62 | 98.09 | -69 | 197.22 | -38 | 11.96 | -96 | 158.99 | -50 | |
| VZ | 38.78 | 42.12 | 9 | 39.57 | 2 | 0.00 | -100 | 17.18 | -56 | |
| WBA | 12.52 | 21.84 | 74 | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| WMT | 91.94 | 52.96 | -42 | 7.84 | -91 | 5.12 | -94 | 26.71 | -71 | |
| XOM | 112.32 | 53.01 | -53 | 16.78 | -85 | 40.48 | -64 | 0.00 | -100 | |