| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAPL | Apple Inc. Apple Inc. | 264.58 | 165.46 | -37 | 151.27 | -43 | 26.92 | -90 | 106.79 | -60 |
| AXP | American Expr American Express Company | 346.18 | 143.21 | -59 | 493.37 | 43 | 65.55 | -81 | 254.10 | -27 |
| BA | The Boeing Co The Boeing Company | 232.03 | 83.67 | -64 | 65.15 | -72 | n/a | n/a | 103.09 | -56 |
| CAT | Caterpillar I Caterpillar Inc. | 759.74 | 298.85 | -61 | 294.01 | -61 | 58.60 | -92 | 108.17 | -86 |
| CSCO | Cisco Systems Cisco Systems, Inc. | 79.20 | 63.53 | -20 | 34.75 | -56 | n/a | n/a | 34.45 | -57 |
| CVX | Chevron Corpo Chevron Corporation | 183.93 | 156.96 | -15 | 61.86 | -66 | 32.62 | -82 | 62.53 | -66 |
| DIS | The Walt Disn The Walt Disney Company | 105.58 | 84.79 | -20 | 48.99 | -54 | 17.39 | -84 | 29.45 | -72 |
| DOW | Dow Inc. Dow Inc. | 30.52 | 19.56 | -36 | 14.41 | -53 | n/a | n/a | 7.13 | -77 |
| GS | The Goldman S The Goldman Sachs Group, | 922.24 | 789.19 | -14 | 4395.89 | 377 | 365.95 | -60 | 1061.29 | 15 |
| HD | The Home Depo The Home Depot, Inc. | 382.25 | 334.01 | -13 | 144.14 | -62 | n/a | n/a | 184.54 | -52 |
| IBM | International International Business Ma | 257.16 | 269.63 | 5 | 115.04 | -55 | n/a | n/a | 60.86 | -76 |
| INTC | Intel Corpora Intel Corporation | 44.11 | 9.06 | -79 | 10.64 | -76 | n/a | n/a | n/a | n/a |
| JNJ | Johnson & Joh Johnson & Johnson | 242.49 | 137.78 | -43 | 85.62 | -65 | n/a | n/a | 72.10 | -70 |
| JPM | JPMorgan Chas JPMorgan Chase & Co. | 310.79 | 137.95 | -56 | 174.18 | -44 | 126.24 | -59 | 515.72 | 66 |
| KO | CocaCola Comp CocaCola Company (The) | 79.84 | 60.33 | -24 | 33.83 | -58 | n/a | n/a | 26.67 | -67 |
| MCD | McDonald's Co McDonald's Corporation | 329.23 | 271.02 | -18 | 144.50 | -56 | n/a | n/a | 110.60 | -66 |
| MMM | 3M Company 3M Company | 167.06 | 106.56 | -36 | 60.29 | -64 | n/a | n/a | 60.15 | -64 |
| MRK | Merck & Co., Merck & Co., Inc. | 122.26 | 88.62 | -28 | 64.06 | -48 | n/a | n/a | 98.94 | -19 |
| MSFT | Microsoft Cor Microsoft Corporation | 397.23 | 294.52 | -26 | 318.82 | -20 | 50.03 | -87 | 307.95 | -22 |
| NKE | NIKE, Inc. NIKE, Inc. | 65.40 | 56.75 | -13 | 30.83 | -53 | n/a | n/a | n/a | n/a |