| Ticker | Company Name | Stock price, $ | AI | DCF | Graham-Dodd | Graham Formula | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| value | up, % | value | up, % | value | up, % | value | up, % | |||
| ATVI | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| CHTR | 385.00 | 627.89 | 63 | 72.82 | -81 | 79.18 | -79 | 316.06 | -18 | |
| CMCSA | 34.46 | 118.83 | 245 | 20.18 | -41 | 9.24 | -73 | 40.82 | 18 | |
| CTL | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| DIS | 92.49 | 105.93 | 15 | 6.56 | -93 | 17.39 | -81 | 29.45 | -68 | |
| DISCA | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| DISCK | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| DISH | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| EA | 151.10 | 159.16 | 5 | 64.50 | -57 | 20.09 | -87 | 46.45 | -69 | |
| FB | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| FOX | 46.17 | 49.52 | 7 | 54.29 | 18 | 21.88 | -53 | 6.91 | -85 | |
| FOXA | 49.47 | 49.51 | 0 | 54.29 | 10 | 21.88 | -56 | 6.91 | -86 | |
| GOOG | 165.81 | 203.63 | 23 | 117.78 | -29 | 54.90 | -67 | 171.57 | 3 | |
| GOOGL | 164.03 | 203.62 | 24 | 117.78 | -28 | 54.90 | -67 | 171.57 | 5 | |
| IPG | 25.38 | 25.89 | 2 | 10.36 | -59 | 0.00 | -100 | 11.78 | -54 | |
| LYV | 133.77 | 92.79 | -31 | 0.09 | -100 | 8.84 | -93 | 38.37 | -71 | |
| NFLX | 1156.49 | 559.12 | -52 | 620.84 | -46 | 159.02 | -86 | 467.55 | -60 | |
| NWS | 31.90 | 39.88 | 25 | 3.64 | -89 | 2.95 | -91 | 4.68 | -85 | |
| NWSA | 27.58 | 39.81 | 44 | 3.64 | -87 | 2.95 | -89 | 4.68 | -83 | |
| OMC | 77.07 | 134.96 | 75 | 39.59 | -49 | 0.00 | -100 | 110.33 | 43 | |
| T | 27.61 | 43.89 | 59 | 13.41 | -51 | 0.00 | -100 | 12.36 | -55 | |
| TMUS | 248.88 | 134.88 | -46 | 3.12 | -99 | 47.84 | -81 | 112.25 | -55 | |
| TTWO | 219.50 | n/a | n/a | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| TWTR | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| VIAC | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| VZ | 43.74 | 112.53 | 157 | 46.02 | 5 | 0.00 | -100 | 36.13 | -17 | |