| Ticker | Company Name | Stock price, $ | AI | DCF | Graham-Dodd | Graham Formula | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| value | up, % | value | up, % | value | up, % | value | up, % | |||
| ATVI | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| CHTR | 351.50 | 528.31 | 50 | 33.29 | -91 | 28.17 | -92 | 277.53 | -21 | |
| CMCSA | 35.43 | 123.72 | 249 | 23.80 | -33 | 7.01 | -80 | 31.07 | -12 | |
| CTL | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| DIS | 98.64 | 105.93 | 7 | 6.56 | -93 | 17.39 | -82 | 29.45 | -70 | |
| DISCA | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| DISCK | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| DISH | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| EA | 138.71 | 159.16 | 15 | 64.50 | -54 | 20.09 | -86 | 46.45 | -67 | |
| FB | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| FOX | 48.47 | 49.52 | 2 | 54.29 | 12 | 21.88 | -55 | 6.91 | -86 | |
| FOXA | 52.28 | 49.51 | -5 | 54.29 | 4 | 21.88 | -58 | 6.91 | -87 | |
| GOOG | 167.62 | 179.60 | 7 | 60.54 | -64 | 49.34 | -71 | 95.57 | -43 | |
| GOOGL | 165.49 | 179.60 | 9 | 60.54 | -63 | 49.34 | -70 | 95.57 | -42 | |
| IPG | 26.43 | 27.39 | 4 | 12.37 | -53 | 0.00 | -100 | 22.16 | -16 | |
| LYV | 119.26 | 129.07 | 8 | 846.09 | 609 | 0.47 | -100 | 105.81 | -11 | |
| NFLX | 918.00 | 444.13 | -52 | 133.44 | -85 | 107.86 | -88 | 176.89 | -81 | |
| NWS | 30.98 | 39.88 | 29 | 3.64 | -88 | 2.95 | -90 | 4.68 | -85 | |
| NWSA | 26.98 | 39.81 | 48 | 3.64 | -87 | 2.95 | -89 | 4.68 | -83 | |
| OMC | 80.83 | 109.27 | 35 | 20.70 | -74 | 0.00 | -100 | 75.44 | -7 | |
| T | 26.58 | n/a | n/a | 8.66 | -67 | 0.00 | -100 | 18.99 | -29 | |
| TMUS | 255.98 | 196.77 | -23 | 57.97 | -77 | 69.92 | -73 | 49.00 | -81 | |
| TTWO | 204.57 | n/a | n/a | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| TWTR | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| VIAC | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| VZ | 43.57 | 91.21 | 109 | 37.05 | -15 | 0.00 | -100 | 17.15 | -61 | |