| Ticker | Company Name | Stock price, $ | AI | DCF | Graham-Dodd | Graham Formula | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| value | up, % | value | up, % | value | up, % | value | up, % | |||
| ATVI | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| CHTR | 334.38 | 627.89 | 88 | 72.82 | -78 | 79.18 | -76 | 316.06 | -5 | |
| CMCSA | 33.72 | 118.83 | 252 | 20.18 | -40 | 9.24 | -73 | 40.82 | 21 | |
| CTL | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| DIS | 84.89 | 105.93 | 25 | 6.56 | -92 | 17.39 | -80 | 29.45 | -65 | |
| DISCA | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| DISCK | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| DISH | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| EA | 142.93 | 159.16 | 11 | 64.50 | -55 | 20.09 | -86 | 46.45 | -68 | |
| FB | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| FOX | 45.65 | 49.52 | 8 | 54.29 | 19 | 21.88 | -52 | 6.91 | -85 | |
| FOXA | 48.89 | 49.51 | 1 | 54.29 | 11 | 21.88 | -55 | 6.91 | -86 | |
| GOOG | 159.40 | 203.63 | 28 | 117.78 | -26 | 54.90 | -66 | 171.57 | 8 | |
| GOOGL | 157.14 | 203.62 | 30 | 117.78 | -25 | 54.90 | -65 | 171.57 | 9 | |
| IPG | 24.59 | 25.89 | 5 | 10.36 | -58 | 0.00 | -100 | 11.78 | -52 | |
| LYV | 129.60 | 92.79 | -28 | 0.09 | -100 | 8.84 | -93 | 38.37 | -70 | |
| NFLX | 918.29 | 559.12 | -39 | 620.84 | -32 | 159.02 | -83 | 467.55 | -49 | |
| NWS | 30.24 | 39.88 | 32 | 3.64 | -88 | 2.95 | -90 | 4.68 | -85 | |
| NWSA | 26.19 | 39.81 | 52 | 3.64 | -86 | 2.95 | -89 | 4.68 | -82 | |
| OMC | 75.60 | 134.96 | 79 | 39.59 | -48 | 0.00 | -100 | 110.33 | 46 | |
| T | 26.79 | 43.89 | 64 | 13.41 | -50 | 0.00 | -100 | 12.36 | -54 | |
| TMUS | 258.67 | 134.88 | -48 | 3.12 | -99 | 47.84 | -82 | 112.25 | -57 | |
| TTWO | 212.07 | n/a | n/a | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| TWTR | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| VIAC | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| VZ | 43.73 | 112.53 | 157 | 46.02 | 5 | 0.00 | -100 | 36.13 | -17 | |