| Ticker | Company Name | Stock price, $ | AI | DCF | Graham-Dodd | Graham Formula | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| value | up, % | value | up, % | value | up, % | value | up, % | |||
| ATVI | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| CHTR | 360.27 | 528.31 | 47 | 33.29 | -91 | 28.17 | -92 | 277.53 | -23 | |
| CMCSA | 35.39 | 123.72 | 250 | 23.80 | -33 | 7.01 | -80 | 31.07 | -12 | |
| CTL | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| DIS | 110.38 | 105.93 | -4 | 6.56 | -94 | 17.39 | -84 | 29.45 | -73 | |
| DISCA | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| DISCK | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| DISH | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| EA | 129.40 | 159.16 | 23 | 64.50 | -50 | 20.09 | -84 | 46.45 | -64 | |
| FB | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| FOX | 52.39 | 49.52 | -5 | 54.29 | 4 | 21.88 | -58 | 6.91 | -87 | |
| FOXA | 55.63 | 49.51 | -11 | 54.29 | -2 | 21.88 | -61 | 6.91 | -88 | |
| GOOG | 186.87 | 179.60 | -4 | 60.54 | -68 | 49.34 | -74 | 95.57 | -49 | |
| GOOGL | 185.23 | 179.60 | -3 | 60.54 | -67 | 49.34 | -73 | 95.57 | -48 | |
| IPG | 27.05 | 27.39 | 1 | 12.37 | -54 | 0.00 | -100 | 22.16 | -18 | |
| LYV | 153.76 | 129.07 | -16 | 846.09 | 450 | 0.47 | -100 | 105.81 | -31 | |
| NFLX | 1058.60 | 444.13 | -58 | 133.44 | -87 | 107.86 | -90 | 176.89 | -83 | |
| NWS | 34.86 | 39.88 | 14 | 3.64 | -90 | 2.95 | -92 | 4.68 | -87 | |
| NWSA | 30.21 | 39.81 | 32 | 3.64 | -88 | 2.95 | -90 | 4.68 | -85 | |
| OMC | 82.17 | 109.27 | 33 | 20.70 | -75 | 0.00 | -100 | 75.44 | -8 | |
| T | 25.87 | n/a | n/a | 8.66 | -67 | 0.00 | -100 | 18.99 | -27 | |
| TMUS | 270.82 | 196.77 | -27 | 57.97 | -79 | 69.92 | -74 | 49.00 | -82 | |
| TTWO | 208.76 | n/a | n/a | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| TWTR | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| VIAC | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| VZ | 40.99 | 91.21 | 123 | 37.05 | -10 | 0.00 | -100 | 17.15 | -58 | |