| Ticker | Company Name | Stock price, $ | AI | DCF | Graham-Dodd | Graham Formula | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| value | up, % | value | up, % | value | up, % | value | up, % | |||
| ATVI | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| CHTR | 363.81 | 528.31 | 45 | 33.29 | -91 | 28.17 | -92 | 277.53 | -24 | |
| CMCSA | 36.75 | 123.72 | 237 | 23.80 | -35 | 7.01 | -81 | 31.07 | -15 | |
| CTL | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| DIS | 99.46 | 105.93 | 7 | 6.56 | -93 | 17.39 | -83 | 29.45 | -70 | |
| DISCA | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| DISCK | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| DISH | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| EA | 144.30 | 159.16 | 10 | 64.50 | -55 | 20.09 | -86 | 46.45 | -68 | |
| FB | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| FOX | 49.70 | 49.52 | 0 | 54.29 | 9 | 21.88 | -56 | 6.91 | -86 | |
| FOXA | 53.40 | 49.51 | -7 | 54.29 | 2 | 21.88 | -59 | 6.91 | -87 | |
| GOOG | 166.25 | 179.60 | 8 | 60.54 | -64 | 49.34 | -70 | 95.57 | -43 | |
| GOOGL | 163.99 | 179.60 | 10 | 60.54 | -63 | 49.34 | -70 | 95.57 | -42 | |
| IPG | 26.51 | 27.39 | 3 | 12.37 | -53 | 0.00 | -100 | 22.16 | -16 | |
| LYV | 123.06 | 129.07 | 5 | 846.09 | 588 | 0.47 | -100 | 105.81 | -14 | |
| NFLX | 960.29 | 444.13 | -54 | 133.44 | -86 | 107.86 | -89 | 176.89 | -82 | |
| NWS | 30.77 | 39.88 | 30 | 3.64 | -88 | 2.95 | -90 | 4.68 | -85 | |
| NWSA | 27.04 | 39.81 | 47 | 3.64 | -87 | 2.95 | -89 | 4.68 | -83 | |
| OMC | 81.14 | 109.27 | 35 | 20.70 | -74 | 0.00 | -100 | 75.44 | -7 | |
| T | 27.02 | n/a | n/a | 8.66 | -68 | 0.00 | -100 | 18.99 | -30 | |
| TMUS | 255.84 | 196.77 | -23 | 57.97 | -77 | 69.92 | -73 | 49.00 | -81 | |
| TTWO | 213.47 | n/a | n/a | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| TWTR | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| VIAC | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | ||
| VZ | 43.99 | 91.21 | 107 | 37.05 | -16 | 0.00 | -100 | 17.15 | -61 | |