Investor’s Craft

S&P 500 Consumer Discretionary

Display:
mobiletabl.desktop
mobiletabl.desktop
mobiletabl.desktop
Revenue growth:
algorithm0%10%
TickerIntrinsic value upside
CVM*GD*GF*
AAP-60%-67%-30%
AMZN-90%-89%-75%
APTV-65%-70%-60%
AZO-82%-81%44%
BBY-91%-48%-71%
BKNG-97%-98%-100%
BWA-57%-47%-1%
CCLpremium content
CMGpremium content
CPRIpremium content
DGpremium content
DHIpremium content
DLTRpremium content
DRIpremium content
EBAYpremium content
EXPEpremium content
Fpremium content
GMpremium content
GPCpremium content
GPSpremium content
GRMNpremium content
HASpremium content
HBIpremium content
HDpremium content
HLTpremium content
HOGpremium content
HRBpremium content
JWNpremium content
KMXpremium content
KSSpremium content
LBno data available
LEGpremium content
LENpremium content
LKQpremium content
LOWpremium content
LVSpremium content
MARpremium content
MCDpremium content
MGMpremium content
MHKpremium content
NCLHpremium content
NKEpremium content
NVRpremium content
NWLpremium content
ORLYpremium content
PHMpremium content
PVHpremium content
RCLpremium content
RLpremium content
ROSTpremium content
SBUXpremium content
TGTpremium content
TIFno data available
TJXpremium content
TPRpremium content
TSCOpremium content
UApremium content
UAApremium content
ULTApremium content
VFCpremium content
WHRpremium content
WYNNpremium content
YUMpremium content

*CVM - Chepakovich valuation model

*GD - Graham-Dodd valuation method

*GF - Graham formula

TickerCompany NameIntrinsic value upside
CVM*GD*GF*
AAPAdvance Auto Parts, Inc.-60%-67%-30%
AMZNAmazon.com, Inc.-90%-89%-75%
APTVAptiv PLC-65%-70%-60%
AZOAutoZone, Inc.-82%-81%44%
BBYBest Buy Co., Inc.-91%-48%-71%
BKNGBooking Holdings Inc.-97%-98%-100%
BWABorgWarner Inc.-57%-47%-1%
CCLCarnival Corporationpremium content
CMGChipotle Mexican Grill, Ipremium content
CPRICapri Holdings Limitedpremium content
DGDollar General Corporatiopremium content
DHID.R. Horton, Inc.premium content
DLTRDollar Tree, Inc.premium content
DRIDarden Restaurants, Inc.premium content
EBAYeBay Inc.premium content
EXPEExpedia Group, Inc.premium content
FFord Motor Companypremium content
GMGeneral Motors Companypremium content
GPCGenuine Parts Companypremium content
GPSThe Gap, Inc.premium content
GRMNGarmin Ltd.premium content
HASHasbro, Inc.premium content
HBIHanesbrands Inc.premium content
HDThe Home Depot, Inc.premium content
HLTHilton Worldwide Holdingspremium content
HOGHarley-Davidson, Inc.premium content
HRBH&R Block, Inc.premium content
JWNNordstrom, Inc.premium content
KMXCarMax, Inc.premium content
KSSKohl's Corporationpremium content
LBL Brands Incno data available
LEGLeggett & Platt, Incorporpremium content
LENLennar Corporationpremium content
LKQLKQ Corporationpremium content
LOWLowe's Companies, Inc.premium content
LVSLas Vegas Sands Corp.premium content
MARMarriott International, Ipremium content
MCDMcDonald's Corporationpremium content
MGMMGM Resorts Internationalpremium content
MHKMohawk Industries, Inc.premium content
NCLHNorwegian Cruise Line Holpremium content
NKENIKE, Inc.premium content
NVRNVR, Inc.premium content
NWLNewell Brands Inc.premium content
ORLYO'Reilly Automotive, Inc.premium content
PHMPulteGroup, Inc.premium content
PVHPVH Corp.premium content
RCLRoyal Caribbean Cruises Lpremium content
RLRalph Lauren Corporationpremium content
ROSTRoss Stores, Inc.premium content
SBUXStarbucks Corporationpremium content
TGTTarget Corporationpremium content
TIFTiffany & Companyno data available
TJXThe TJX Companies, Inc.premium content
TPRTapestry, Inc.premium content
TSCOTractor Supply Companypremium content
UAUnder Armour, Inc.premium content
UAAUnder Armour, Inc.premium content
ULTAUlta Beauty Inc.premium content
VFCV.F. Corporationpremium content
WHRWhirlpool Corporationpremium content
WYNNWynn Resorts, Limitedpremium content
YUMYum! Brands, Inc.premium content

*CVM - Chepakovich valuation model

*GD - Graham-Dodd valuation method

*GF - Graham formula

TickerCompany NameStock
price, $		Latest
FY stmt
date		Revenue
growth
rate, %		Intrinsic value
ChepakovichGraham
-Dodd		Graham
formula
AAPAdvance Auto Parts, Inc.209.672020-12-31+0.5$83.03-60%$69.80-67%$147.09-30%
AMZNAmazon.com, Inc.3354.722020-12-31+0.4$330.30-90%$357.97-89%$830.34-75%
APTVAptiv PLC165.722020-12-31-3.9$58.36-65%$50.07-70%$66.30-60%
AZOAutoZone, Inc.1644.902020-08-31+6.0$302.01-82%$320.12-81%$2364.9344%
BBYBest Buy Co., Inc.113.272021-01-31-6.4$9.84-91%$58.87-48%$32.32-71%
BKNGBooking Holdings Inc.2085.642020-12-31-10.5$69.39-97%$36.16-98%$0.00-100%
BWABorgWarner Inc.46.762020-12-31+1.6$20.02-57%$24.84-47%$46.50-1%
CCLCarnival Corporation21.042020-11-30-25.8premium content
CMGChipotle Mexican Grill, I1898.832020-12-31-7.9premium content
CPRICapri Holdings Limited58.352021-03-31+8.8premium content
DGDollar General Corporatio234.902021-01-31-8.1premium content
DHID.R. Horton, Inc.95.852020-09-30+10.5premium content
DLTRDollar Tree, Inc.97.732021-01-31-4.1premium content
DRIDarden Restaurants, Inc.146.402021-05-31+18.7premium content
EBAYeBay Inc.68.002020-12-31+3.6premium content
EXPEExpedia Group, Inc.153.252020-12-31-11.0premium content
FFord Motor Company13.322020-12-31-5.8premium content
GMGeneral Motors Company52.722020-12-31-4.7premium content
GPCGenuine Parts Company124.892020-12-31+4.7premium content
GPSThe Gap, Inc.27.102021-01-31-11.2premium content
GRMNGarmin Ltd.162.282020-12-31+3.2premium content
HASHasbro, Inc.99.562020-12-31+26.4premium content
HBIHanesbrands Inc.18.352020-12-31+0.5premium content
HDThe Home Depot, Inc.330.312021-01-31+1.3premium content
HLTHilton Worldwide Holdings124.392020-12-31-23.8premium content
HOGHarley-Davidson, Inc.39.002020-12-31-13.5premium content
HRBH&R Block, Inc.24.852021-04-30+12.8premium content
JWNNordstrom, Inc.33.572021-01-31-7.0premium content
KMXCarMax, Inc.136.622021-02-28+1.7premium content
KSSKohl's Corporation49.752021-01-31-7.2premium content
LBL Brands Incno data available
LEGLeggett & Platt, Incorpor48.092020-12-31+0.9premium content
LENLennar Corporation105.442020-11-30+4.8premium content
LKQLKQ Corporation50.912020-12-31+3.2premium content
LOWLowe's Companies, Inc.189.902021-01-31+4.7premium content
LVSLas Vegas Sands Corp.38.862020-12-31-17.6premium content
MARMarriott International, I137.972020-12-31-12.2premium content
MCDMcDonald's Corporation234.832020-12-31-13.7premium content
MGMMGM Resorts International37.272020-12-31-15.3premium content
MHKMohawk Industries, Inc.196.642020-12-31+2.8premium content
NCLHNorwegian Cruise Line Hol22.602020-12-31-20.8premium content
NKENIKE, Inc.171.912021-05-31+19.3premium content
NVRNVR, Inc.5243.562020-12-31+7.5premium content
NWLNewell Brands Inc.24.832020-12-31+0.7premium content
ORLYO'Reilly Automotive, Inc.605.832020-12-31+0.1premium content
PHMPulteGroup, Inc.53.292020-12-31+2.7premium content
PVHPVH Corp.105.782021-01-31-8.9premium content
RCLRoyal Caribbean Cruises L72.652020-12-31-25.6premium content
RLRalph Lauren Corporation123.182021-03-31-5.2premium content
ROSTRoss Stores, Inc.118.702021-01-31-9.9premium content
SBUXStarbucks Corporation118.252020-09-30-7.9premium content
TGTTarget Corporation260.532021-01-31+1.4premium content
TIFTiffany & Companyno data available
TJXThe TJX Companies, Inc.67.252021-01-31-11.1premium content
TPRTapestry, Inc.42.742020-06-30-11.1premium content
TSCOTractor Supply Company185.432020-12-31-6.1premium content
UAUnder Armour, Inc.20.512020-12-310.0premium content
UAAUnder Armour, Inc.23.812020-12-310.0premium content
ULTAUlta Beauty Inc.342.572021-01-31-3.0premium content
VFCV.F. Corporation79.272021-03-31+3.6premium content
WHRWhirlpool Corporation220.722020-12-31-2.4premium content
WYNNWynn Resorts, Limited91.092020-12-31-16.3premium content
YUMYum! Brands, Inc.133.522020-12-31-25.4premium content
CONTACT USAboutSite newsQ&A
Valuation modelValuation theoryInvesting
Privacy policyTerms of use
Copyright © InvestorsCraft.com 2005-2021. All rigths reserved.