| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAP | Advance Auto Advance Auto Parts, Inc. | 55.87 | 102.87 | 84 | 13.91 | -75 | n/a | n/a | n/a | n/a |
| AMZN | Amazon.com, I Amazon.com, Inc. | 210.11 | 134.65 | -36 | 165.05 | -21 | 53.39 | -75 | 105.52 | -50 |
| APTV | Aptiv PLC Aptiv PLC | 79.57 | 70.85 | -11 | 26.73 | -66 | 49.56 | -38 | 46.00 | -42 |
| AZO | AutoZone, Inc AutoZone, Inc. | 3748.52 | 2682.59 | -28 | 1500.54 | -60 | 522.62 | -86 | 1551.43 | -59 |
| BBY | Best Buy Co., Best Buy Co., Inc. | 64.48 | 71.27 | 11 | 23.54 | -63 | n/a | n/a | 16.89 | -74 |
| BKNG | Booking Holdi Booking Holdings Inc. | 4076.79 | 3858.76 | -5 | 10389.26 | 155 | 148.15 | -96 | 3296.57 | -19 |
| BWA | BorgWarner In BorgWarner Inc. | 58.92 | 32.53 | -45 | 14.13 | -76 | 15.19 | -74 | 11.14 | -81 |
| CCL | Carnival Corp Carnival Corporation | 31.99 | 52.63 | 65 | 148.46 | 364 | 14.33 | -55 | 34.96 | 9 |
| CMG | Chipotle Mexi Chipotle Mexican Grill, I | 37.54 | 47.79 | 27 | 28.76 | -23 | 8.26 | -78 | 24.77 | -34 |
| CPRI | Capri Holding Capri Holdings Limited | 22.15 | 37.37 | 69 | 6.80 | -69 | n/a | n/a | 52.58 | 137 |
| DG | Dollar Genera Dollar General Corporatio | 150.64 | 88.03 | -42 | 35.00 | -77 | 4.17 | -97 | 66.08 | -56 |
| DHI | D.R. Horton, D.R. Horton, Inc. | 164.12 | 176.94 | 8 | 67.00 | -59 | 130.51 | -20 | 169.83 | 3 |
| DLTR | Dollar Tree, Dollar Tree, Inc. | 134.51 | 90.30 | -33 | 28.84 | -79 | n/a | n/a | n/a | n/a |
| DRI | Darden Restau Darden Restaurants, Inc. | 217.27 | 153.33 | -29 | 80.15 | -63 | n/a | n/a | 123.89 | -43 |
| EBAY | eBay Inc. eBay Inc. | 88.07 | 87.37 | -1 | 38.17 | -57 | 5.58 | -94 | 38.47 | -56 |
| EXPE | Expedia Group Expedia Group, Inc. | 203.48 | 175.58 | -14 | 142.35 | -30 | 6.72 | -97 | 135.61 | -33 |
| F | Ford Motor Co Ford Motor Company | 14.01 | 7.46 | -47 | 6.26 | -55 | 6.74 | -52 | 19.08 | 36 |
| GM | General Motor General Motors Company | 81.51 | 39.89 | -51 | 37.84 | -54 | 73.02 | -10 | 90.20 | 11 |
| GPC | Genuine Parts Genuine Parts Company | 118.06 | 133.49 | 13 | 49.68 | -58 | n/a | n/a | 63.98 | -46 |
| GPS | Gap Inc Gap Inc | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |