| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAP | Advance Auto Advance Auto Parts, Inc. | 40.40 | 102.87 | 155 | 13.91 | -66 | n/a | n/a | n/a | n/a |
| AMZN | Amazon.com, I Amazon.com, Inc. | 227.35 | 134.65 | -41 | 165.05 | -27 | 53.39 | -77 | 105.52 | -54 |
| APTV | Aptiv PLC Aptiv PLC | 78.29 | 70.85 | -10 | 26.73 | -66 | 49.56 | -37 | 46.00 | -41 |
| AZO | AutoZone, Inc AutoZone, Inc. | 3392.34 | 2682.59 | -21 | 1500.54 | -56 | 522.62 | -85 | 1551.43 | -54 |
| BBY | Best Buy Co., Best Buy Co., Inc. | 71.83 | 71.27 | -1 | 23.54 | -67 | n/a | n/a | 16.89 | -76 |
| BKNG | Booking Holdi Booking Holdings Inc. | 5393.74 | 3858.76 | -28 | 10389.26 | 93 | 148.15 | -97 | 3296.57 | -39 |
| BWA | BorgWarner In BorgWarner Inc. | 45.03 | 32.53 | -28 | 14.13 | -69 | 15.19 | -66 | 11.14 | -75 |
| CCL | Carnival Corp Carnival Corporation | 31.12 | 52.63 | 69 | 148.46 | 377 | 14.33 | -54 | 34.96 | 12 |
| CMG | Chipotle Mexi Chipotle Mexican Grill, I | 37.64 | 47.79 | 27 | 28.76 | -24 | 8.26 | -78 | 24.77 | -34 |
| CPRI | Capri Holding Capri Holdings Limited | 25.25 | 37.37 | 48 | 6.80 | -73 | n/a | n/a | 52.58 | 108 |
| DG | Dollar Genera Dollar General Corporatio | 137.28 | 88.03 | -36 | 35.00 | -75 | 4.17 | -97 | 66.08 | -52 |
| DHI | D.R. Horton, D.R. Horton, Inc. | 147.18 | 176.94 | 20 | 67.00 | -54 | 130.51 | -11 | 169.83 | 15 |
| DLTR | Dollar Tree, Dollar Tree, Inc. | 127.84 | 90.30 | -29 | 28.84 | -77 | n/a | n/a | n/a | n/a |
| DRI | Darden Restau Darden Restaurants, Inc. | 189.87 | 153.33 | -19 | 80.15 | -58 | n/a | n/a | 123.89 | -35 |
| EBAY | eBay Inc. eBay Inc. | 84.66 | 87.37 | 3 | 38.17 | -55 | 5.58 | -93 | 38.47 | -55 |
| EXPE | Expedia Group Expedia Group, Inc. | 289.25 | 175.58 | -39 | 142.35 | -51 | 6.72 | -98 | 135.61 | -53 |
| F | Ford Motor Co Ford Motor Company | 13.47 | 7.46 | -45 | 6.26 | -54 | 6.74 | -50 | 19.08 | 42 |
| GM | General Motor General Motors Company | 82.35 | 39.89 | -52 | 37.84 | -54 | 73.02 | -11 | 90.20 | 10 |
| GPC | Genuine Parts Genuine Parts Company | 125.46 | 133.49 | 6 | 49.68 | -60 | n/a | n/a | 63.98 | -49 |
| GPS | Gap Inc Gap Inc | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |