| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAP | Advance Auto Advance Auto Parts, Inc. | 56.32 | 147.66 | 162 | 0.00 | -100 | n/a | n/a | 58.70 | 4 |
| AMZN | Amazon.com, I Amazon.com, Inc. | 228.01 | 91.60 | -60 | 36.56 | -84 | 53.39 | -77 | 105.52 | -54 |
| APTV | Aptiv PLC Aptiv PLC | 76.14 | 64.31 | -16 | 0.00 | -100 | 49.56 | -35 | 46.00 | -40 |
| AZO | AutoZone, Inc AutoZone, Inc. | 4128.80 | 1978.39 | -52 | 153.22 | -96 | 477.20 | -88 | 2133.38 | -48 |
| BBY | Best Buy Co., Best Buy Co., Inc. | 74.10 | 65.54 | -12 | 0.00 | -100 | n/a | n/a | 16.89 | -77 |
| BKNG | Booking Holdi Booking Holdings Inc. | 5584.08 | 2964.86 | -47 | 11324.36 | 103 | 148.15 | -97 | 3296.57 | -41 |
| BWA | BorgWarner In BorgWarner Inc. | 42.06 | 26.43 | -37 | 3.73 | -91 | 15.19 | -64 | 11.14 | -74 |
| CCL | Carnival Corp Carnival Corporation | 29.57 | 60.91 | 106 | 0.16 | -99 | 14.33 | -52 | 34.96 | 18 |
| CMG | Chipotle Mexi Chipotle Mexican Grill, I | 43.25 | 45.67 | 6 | 11.72 | -73 | 8.26 | -81 | 24.77 | -43 |
| CPRI | Capri Holding Capri Holdings Limited | 20.08 | 57.26 | 185 | 0.00 | -100 | n/a | n/a | n/a | n/a |
| DG | Dollar Genera Dollar General Corporatio | 112.78 | 76.35 | -32 | 0.00 | -100 | 4.16 | -96 | 65.99 | -41 |
| DHI | D.R. Horton, D.R. Horton, Inc. | 168.11 | 180.03 | 7 | 6.82 | -96 | 130.51 | -22 | 169.83 | 1 |
| DLTR | Dollar Tree, Dollar Tree, Inc. | 112.48 | 77.28 | -31 | 0.00 | -100 | n/a | n/a | 458.20 | 307 |
| DRI | Darden Restau Darden Restaurants, Inc. | 207.84 | 79.10 | -62 | 16.85 | -92 | n/a | n/a | 140.18 | -33 |
| EBAY | eBay Inc. eBay Inc. | 99.89 | 102.07 | 2 | 11.31 | -89 | 5.58 | -94 | 38.47 | -61 |
| EXPE | Expedia Group Expedia Group, Inc. | 208.04 | 179.77 | -14 | 15.59 | -93 | 6.72 | -97 | 135.61 | -35 |
| F | Ford Motor Co Ford Motor Company | 11.58 | 5.66 | -51 | 2.73 | -76 | 6.90 | -40 | 19.08 | 65 |
| GM | General Motor General Motors Company | 57.06 | 86.50 | 52 | 25.93 | -55 | 73.02 | 28 | 90.20 | 58 |
| GPC | Genuine Parts Genuine Parts Company | 138.75 | 121.19 | -13 | 0.64 | -100 | n/a | n/a | 63.98 | -54 |
| GPS | Gap Inc Gap Inc | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |