| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAP | Advance Auto Advance Auto Parts, Inc. | 57.49 | n/a | n/a | 21.38 | -63 | 15.33 | -73 | 2.18 | -96 |
| AMZN | Amazon.com, I Amazon.com, Inc. | 250.56 | 137.48 | -45 | 153.94 | -39 | 72.48 | -71 | 144.99 | -42 |
| APTV | Aptiv PLC Aptiv PLC | 59.62 | 65.38 | 10 | 28.99 | -51 | 24.63 | -59 | 8.51 | -86 |
| AZO | AutoZone, Inc AutoZone, Inc. | 3572.38 | 2700.39 | -24 | 1595.95 | -55 | 522.62 | -85 | 1551.43 | -57 |
| BBY | Best Buy Co., Best Buy Co., Inc. | 65.73 | 70.97 | 8 | 23.23 | -65 | n/a | n/a | 16.89 | -74 |
| BKNG | Booking Holdi Booking Holdings Inc. | 192.01 | 3660.20 | 1806 | 8780.68 | 4473 | 1.63 | -99 | 3488.29 | 1717 |
| BWA | BorgWarner In BorgWarner Inc. | 55.66 | 49.42 | -11 | 26.77 | -52 | 13.80 | -75 | 12.37 | -78 |
| CCL | Carnival Corp Carnival Corporation | 29.22 | 42.82 | 47 | 77.43 | 165 | 19.44 | -33 | 29.98 | 3 |
| CMG | Chipotle Mexi Chipotle Mexican Grill, I | 35.83 | 41.43 | 16 | 14.99 | -58 | 7.84 | -78 | 15.27 | -57 |
| CPRI | Capri Holding Capri Holdings Limited | 20.90 | 35.76 | 71 | 6.80 | -67 | n/a | n/a | n/a | n/a |
| DG | Dollar Genera Dollar General Corporatio | 126.68 | 87.88 | -31 | 34.85 | -72 | 4.17 | -97 | 66.08 | -48 |
| DHI | D.R. Horton, D.R. Horton, Inc. | 149.81 | 161.05 | 8 | 66.27 | -56 | 111.93 | -25 | 16.67 | -89 |
| DLTR | Dollar Tree, Dollar Tree, Inc. | 105.93 | 90.30 | -15 | 28.84 | -73 | n/a | n/a | n/a | n/a |
| DRI | Darden Restau Darden Restaurants, Inc. | 201.07 | 153.32 | -24 | 80.14 | -60 | n/a | n/a | 123.89 | -38 |
| EBAY | eBay Inc. eBay Inc. | 104.65 | 81.29 | -22 | 72.01 | -31 | 5.18 | -95 | 71.07 | -32 |
| EXPE | Expedia Group Expedia Group, Inc. | 265.84 | 185.27 | -30 | 203.96 | -23 | n/a | n/a | 158.96 | -40 |
| F | Ford Motor Co Ford Motor Company | 12.87 | 8.85 | -31 | 5.36 | -58 | n/a | n/a | n/a | n/a |
| GM | General Motor General Motors Company | 81.32 | 64.15 | -21 | 45.41 | -44 | 70.42 | -13 | 20.48 | -75 |
| GPC | Genuine Parts Genuine Parts Company | 113.79 | 110.00 | -3 | 47.42 | -58 | n/a | n/a | 5.40 | -95 |
| GPS | Gap Inc Gap Inc | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |