| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAP | Advance Auto Advance Auto Parts, Inc. | 51.88 | 102.87 | 98 | 13.91 | -73 | n/a | n/a | n/a | n/a |
| AMZN | Amazon.com, I Amazon.com, Inc. | 233.22 | 134.65 | -42 | 165.05 | -29 | 53.39 | -77 | 105.52 | -55 |
| APTV | Aptiv PLC Aptiv PLC | 77.55 | 70.85 | -9 | 26.73 | -66 | 49.56 | -36 | 46.00 | -41 |
| AZO | AutoZone, Inc AutoZone, Inc. | 3954.33 | 2682.59 | -32 | 1500.54 | -62 | 522.62 | -87 | 1551.43 | -61 |
| BBY | Best Buy Co., Best Buy Co., Inc. | 79.28 | 71.27 | -10 | 23.54 | -70 | n/a | n/a | 16.89 | -79 |
| BKNG | Booking Holdi Booking Holdings Inc. | 4914.69 | 3858.76 | -21 | 10389.26 | 111 | 148.15 | -97 | 3296.57 | -33 |
| BWA | BorgWarner In BorgWarner Inc. | 43.06 | 32.53 | -24 | 14.13 | -67 | 15.19 | -65 | 11.14 | -74 |
| CCL | Carnival Corp Carnival Corporation | 25.78 | 52.63 | 104 | 148.46 | 476 | 14.33 | -44 | 34.96 | 36 |
| CMG | Chipotle Mexi Chipotle Mexican Grill, I | 34.52 | 47.79 | 38 | 28.76 | -17 | 8.26 | -76 | 24.77 | -28 |
| CPRI | Capri Holding Capri Holdings Limited | 25.37 | 37.37 | 47 | 6.80 | -73 | n/a | n/a | 52.58 | 107 |
| DG | Dollar Genera Dollar General Corporatio | 109.49 | 88.03 | -20 | 35.00 | -68 | 4.17 | -96 | 66.08 | -40 |
| DHI | D.R. Horton, D.R. Horton, Inc. | 159.01 | 176.94 | 11 | 67.00 | -58 | 130.51 | -18 | 169.83 | 7 |
| DLTR | Dollar Tree, Dollar Tree, Inc. | 110.81 | 90.30 | -19 | 28.84 | -74 | n/a | n/a | n/a | n/a |
| DRI | Darden Restau Darden Restaurants, Inc. | 179.58 | 153.33 | -15 | 80.15 | -55 | n/a | n/a | 123.89 | -31 |
| EBAY | eBay Inc. eBay Inc. | 82.79 | 87.37 | 6 | 38.17 | -54 | 5.58 | -93 | 38.47 | -54 |
| EXPE | Expedia Group Expedia Group, Inc. | 255.69 | 175.58 | -31 | 142.35 | -44 | 6.72 | -97 | 135.61 | -47 |
| F | Ford Motor Co Ford Motor Company | 13.28 | 7.46 | -44 | 6.26 | -53 | 6.74 | -49 | 19.08 | 44 |
| GM | General Motor General Motors Company | 73.52 | 39.89 | -46 | 37.84 | -49 | 73.02 | -1 | 90.20 | 23 |
| GPC | Genuine Parts Genuine Parts Company | 130.40 | 133.49 | 2 | 49.68 | -62 | n/a | n/a | 63.98 | -51 |
| GPS | Gap Inc Gap Inc | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |