| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAP | Advance Auto Advance Auto Parts, Inc. | 51.70 | 102.87 | 99 | 13.91 | -73 | n/a | n/a | n/a | n/a |
| AMZN | Amazon.com, I Amazon.com, Inc. | 220.69 | 134.65 | -39 | 165.05 | -25 | 53.39 | -76 | 105.52 | -52 |
| APTV | Aptiv PLC Aptiv PLC | 74.13 | 70.85 | -4 | 26.73 | -64 | 49.56 | -33 | 46.00 | -38 |
| AZO | AutoZone, Inc AutoZone, Inc. | 3897.88 | 2682.59 | -31 | 1500.54 | -62 | 522.62 | -87 | 1551.43 | -60 |
| BBY | Best Buy Co., Best Buy Co., Inc. | 76.45 | 71.27 | -7 | 23.54 | -69 | n/a | n/a | 16.89 | -78 |
| BKNG | Booking Holdi Booking Holdings Inc. | 4768.00 | 3858.76 | -19 | 10389.26 | 118 | 148.15 | -97 | 3296.57 | -31 |
| BWA | BorgWarner In BorgWarner Inc. | 42.96 | 32.53 | -24 | 14.13 | -67 | 15.19 | -65 | 11.14 | -74 |
| CCL | Carnival Corp Carnival Corporation | 26.56 | 52.63 | 98 | 148.46 | 459 | 14.33 | -46 | 34.96 | 32 |
| CMG | Chipotle Mexi Chipotle Mexican Grill, I | 31.63 | 47.79 | 51 | 28.76 | -9 | 8.26 | -74 | 24.77 | -22 |
| CPRI | Capri Holding Capri Holdings Limited | 23.89 | 37.37 | 56 | 6.80 | -72 | n/a | n/a | 52.58 | 120 |
| DG | Dollar Genera Dollar General Corporatio | 101.70 | 88.03 | -13 | 35.00 | -66 | 4.17 | -96 | 66.08 | -35 |
| DHI | D.R. Horton, D.R. Horton, Inc. | 146.71 | 176.94 | 21 | 67.00 | -54 | 130.51 | -11 | 169.83 | 16 |
| DLTR | Dollar Tree, Dollar Tree, Inc. | 101.82 | 90.30 | -11 | 28.84 | -72 | n/a | n/a | n/a | n/a |
| DRI | Darden Restau Darden Restaurants, Inc. | 174.72 | 153.33 | -12 | 80.15 | -54 | n/a | n/a | 123.89 | -29 |
| EBAY | eBay Inc. eBay Inc. | 80.84 | 87.37 | 8 | 38.17 | -53 | 5.58 | -93 | 38.47 | -52 |
| EXPE | Expedia Group Expedia Group, Inc. | 247.49 | 175.58 | -29 | 142.35 | -42 | 6.72 | -97 | 135.61 | -45 |
| F | Ford Motor Co Ford Motor Company | 12.83 | 7.46 | -42 | 6.26 | -51 | 6.74 | -47 | 19.08 | 49 |
| GM | General Motor General Motors Company | 70.33 | 39.89 | -43 | 37.84 | -46 | 73.02 | 4 | 90.20 | 28 |
| GPC | Genuine Parts Genuine Parts Company | 128.56 | 133.49 | 4 | 49.68 | -61 | n/a | n/a | 63.98 | -50 |
| GPS | Gap Inc Gap Inc | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |