| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AAP | Advance Auto Advance Auto Parts, Inc. | 60.44 | 140.15 | 132 | 0.00 | -100 | n/a | n/a | n/a | n/a |
| AMZN | Amazon.com, I Amazon.com, Inc. | 232.33 | 91.58 | -61 | 170.57 | -27 | 53.39 | -77 | 105.52 | -55 |
| APTV | Aptiv PLC Aptiv PLC | 80.44 | 71.01 | -12 | 0.00 | -100 | 49.56 | -38 | 46.00 | -43 |
| AZO | AutoZone, Inc AutoZone, Inc. | 4219.41 | 2076.05 | -51 | 320.88 | -92 | 477.20 | -89 | 2133.38 | -49 |
| BBY | Best Buy Co., Best Buy Co., Inc. | 76.17 | 75.93 | 0 | 0.00 | -100 | n/a | n/a | 16.89 | -78 |
| BKNG | Booking Holdi Booking Holdings Inc. | 5505.80 | 3367.76 | -39 | 16985.19 | 208 | 148.15 | -97 | 3296.57 | -40 |
| BWA | BorgWarner In BorgWarner Inc. | 44.03 | 28.06 | -36 | 3.99 | -91 | 15.19 | -66 | 11.14 | -75 |
| CCL | Carnival Corp Carnival Corporation | 31.57 | 69.88 | 121 | 627.58 | 1888 | 14.33 | -55 | 34.96 | 11 |
| CMG | Chipotle Mexi Chipotle Mexican Grill, I | 41.06 | 46.16 | 12 | 6.91 | -83 | 8.26 | -80 | 24.77 | -40 |
| CPRI | Capri Holding Capri Holdings Limited | 21.28 | 50.94 | 139 | 0.00 | -100 | n/a | n/a | 52.58 | 147 |
| DG | Dollar Genera Dollar General Corporatio | 109.28 | 88.39 | -19 | 0.00 | -100 | 4.17 | -96 | 66.08 | -40 |
| DHI | D.R. Horton, D.R. Horton, Inc. | 181.80 | 190.15 | 5 | 7.98 | -96 | 130.51 | -28 | 169.83 | -7 |
| DLTR | Dollar Tree, Dollar Tree, Inc. | 101.12 | 102.42 | 1 | 0.00 | -100 | n/a | n/a | n/a | n/a |
| DRI | Darden Restau Darden Restaurants, Inc. | 210.14 | 105.02 | -50 | 8.26 | -96 | n/a | n/a | 123.89 | -41 |
| EBAY | eBay Inc. eBay Inc. | 92.66 | 99.16 | 7 | 14.71 | -84 | 5.58 | -94 | 38.47 | -58 |
| EXPE | Expedia Group Expedia Group, Inc. | 214.95 | 170.52 | -21 | 192.97 | -10 | 6.72 | -97 | 135.61 | -37 |
| F | Ford Motor Co Ford Motor Company | 11.74 | 6.01 | -49 | 3.84 | -67 | 6.74 | -43 | 19.08 | 63 |
| GM | General Motor General Motors Company | 58.27 | 35.29 | -39 | 33.64 | -42 | 73.02 | 25 | 90.20 | 55 |
| GPC | Genuine Parts Genuine Parts Company | 139.50 | 139.69 | 0 | 0.00 | -100 | n/a | n/a | 63.98 | -54 |
| GPS | Gap Inc Gap Inc | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |