Investor's Craft

investorscraft@gmail.com

Investor's Craft

FTSE 100

Ticker	Company Name	Stock price, $	AI		DCF		Graham-Dodd		Graham Formula
Ticker	Company Name	Stock price, $	value	up, %	value	up, %	value	up, %	value	up, %
III.L	3i Group plc 3i Group plc	3736.00	1573.47	-58	31.54	-99	32.40	-99	0.00	-100
ABF.L	Associated Br Associated British Foods		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
ADM.L	Admiral Group Admiral Group plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
AAL.L	Anglo America Anglo American plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
ANTO.L	Antofagasta p Antofagasta plc	1851.50	1092.51	-41	2.39	-100	9.72	-99	31.08	-98
AHT.L	Ashtead Group Ashtead Group plc	4345.00	4666.28	7	0.00	-100	23.20	-99	121.41	-97
AZN.L	AstraZeneca P AstraZeneca PLC	11994.00	7542.57	-37	19.69	-100	0.00	-100	141.76	-99
AV.L	Aviva plc Aviva plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
AVST.L	Avast plc Avast plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
BA.L	BAE Systems p BAE Systems plc	1657.00	1010.68	-39	2.17	-100	0.00	-100	10.02	-99
BARC.L	Barclays PLC Barclays PLC	294.75	n/a	-100	0.00	-100	4.76	-98	10.56	-96
BDEV.L	Barratt Redro Barratt Redrow plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
BKG.L	The Berkeley The Berkeley Group Holdin	3608.00	2649.81	-27	11.30	-100	37.89	-99	18.10	-99
BHP.L	BHP Group Lim BHP Group Limited	1908.00	2299.97	21	34.58	-98	1.62	-100	38.39	-98
BP.L	BP p.l.c. BP p.l.c.	429.00	1014.70	137	28.61	-93	5.32	-99	0.00	-100
BATS.L	British Ameri British American Tobacco	3165.00	n/a	-100	13.88	-100	0.00	-100	4.54	-100
BLND.L	British Land British Land Company Plc	357.40	n/a	-100	0.00	-100	2.25	-99	0.00	-100
BT-A.L	BT Group plc BT Group plc	156.90	736.68	370	0.56	-100	0.00	-100	0.75	-100
BNZL.L	Bunzl plc Bunzl plc	2944.00	2711.24	-8	7.47	-100	0.00	-100	9.77	-100
BRBY.L	Burberry Grou Burberry Group plc	948.20	962.86	2	0.47	-100	0.00	-100	3.18	-100
CCH.L	Coca-Cola HBC Coca-Cola HBC AG	3406.00	3310.57	-3	12.68	-100	0.00	-100	31.95	-99
CPG.L	Compass Group Compass Group PLC	2660.00	n/a	n/a	111096.84	4077	0.00	-100	0.00	-100
CRH.L	CRH plc CRH plc	7446.00	6114.37	-18	5.15	-100	16.46	-100	62.10	-99
CRDA.L	Croda Interna Croda International Plc	3100.00	1491.41	-52	2.32	-100	0.00	-100	0.00	-100
DCC.L	DCC plc DCC plc	5225.00	8144.78	56	12.94	-100	0.00	-100	0.00	-100
DGE.L	Diageo plc Diageo plc	2065.50	1037.49	-50	28.74	-99	0.00	-100	3.28	-100
EXPN.L	Experian plc Experian plc	3544.00	2204.01	-38	3.56	-100	0.00	-100	25.29	-99
FERG.L	Ferguson plc Ferguson plc	12310.00	13695.66	11	69.08	-99	0.00	-100	66.25	-99
FLTR.L	Flutter Enter Flutter Entertainment plc	18155.00	n/a	-100	15.39	-100	0.00	-100	0.00	-100
FRES.L	Fresnillo plc Fresnillo plc	916.50	608.70	-34	0.00	-100	4.87	-99	7.37	-99
GSK.L	GSK plc GSK plc	1511.00	1344.28	-11	9.38	-99	0.00	-100	13.84	-99
GLEN.L	Glencore plc Glencore plc	320.75	854.22	166	0.00	-100	0.00	-100	0.00	-100
HLMA.L	Halma plc Halma plc	2711.00	878.30	-68	0.00	-100	0.34	-100	12.47	-100
HL.L	Hargreaves La Hargreaves Lansdown plc	1107.00	1075.13	-3	10.94	-99	0.00	-100	7.40	-99
HIK.L	Hikma Pharmac Hikma Pharmaceuticals PLC	2012.00	1810.06	-10	0.00	-100	0.00	-100	18.46	-99
HSBA.L	HSBC Holdings HSBC Holdings plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
IMB.L	Imperial Bran Imperial Brands PLC	2785.00	3060.66	10	0.28	-100	0.00	-100	338.14	-88
INF.L	Informa plc Informa plc	765.00	744.81	-3	0.00	-100	0.00	-100	14.23	-98
IHG.L	InterContinen InterContinental Hotels G	8634.00	4903.41	-43	44.68	-99	0.00	-100	18.15	-100
IAG.L	International International Consolidate	283.20	515.03	82	48.12	-83	2.41	-99	17.47	-94
ITRK.L	Intertek Grou Intertek Group plc	4886.00	2853.92	-42	21.06	-100	0.00	-100	22.40	-100
JD.L	JD Sports Fas JD Sports Fashion plc	72.60	710.73	879	0.85	-99	0.64	-99	1.42	-98
JMAT.L	Johnson Matth Johnson Matthey Plc	1410.00	1114.13	-21	0.00	-100	0.81	-100	0.00	-100
KGF.L	Kingfisher pl Kingfisher plc	257.30	780.96	204	0.00	-100	1.05	-100	1.36	-99
LAND.L	Land Securiti Land Securities Group plc	560.00	n/a	-100	0.00	-100	0.59	-100	0.00	-100
LGEN.L	Legal & Gener Legal & General Group Plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
LLOY.L	Lloyds Bankin Lloyds Banking Group plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
LSEG.L	London Stock London Stock Exchange Gro	10985.00	8380.97	-24	0.00	-100	0.00	-100	22.18	-100
MNG.L	M&G plc M&G plc	216.10	n/a	-100	0.30	-100	0.00	-100	0.00	-100
MRO.L	Melrose Indus Melrose Industries PLC		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
MNDI.L	Mondi plc Mondi plc	1253.00	2236.39	78	12.07	-99	22.74	-98	0.00	-100
NG.L	National Grid National Grid plc	966.20	1025.62	6	6.05	-99	3.47	-100	0.11	-100
NWG.L	NatWest Group NatWest Group plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
NXT.L	NEXT plc NEXT plc	9680.00	7585.40	-22	44.50	-100	16.24	-100	136.33	-99
OCDO.L	Ocado Group p Ocado Group plc	238.80	n/a	-100	0.14	-100	0.00	-100	0.00	-100
PSON.L	Pearson plc Pearson plc	1258.00	854.19	-32	6.30	-99	0.65	-100	2.08	-100
PSN.L	Persimmon Plc Persimmon Plc	1178.50	n/a	-100	5.17	-100	2.19	-100	0.00	-100
PHNX.L	Phoenix Group Phoenix Group Holdings pl	524.00	n/a	-100	0.00	-100	0.00	-100	0.00	-100
PRU.L	Prudential pl Prudential plc	758.20	n/a	n/a	1022.56	35	0.00	-100	0.00	-100
RKT.L	Reckitt Benck Reckitt Benckiser Group p	5134.00	4678.46	-9	32.99	-99	0.00	-100	20.83	-100
REL.L	RELX Plc RELX Plc	3783.00	1601.39	-58	7.06	-100	0.00	-100	14.14	-100
RTO.L	Rentokil Init Rentokil Initial plc	333.00	709.62	113	0.01	-100	0.00	-100	7.72	-98
RIO.L	Rio Tinto Gro Rio Tinto Group	4818.00	6432.99	34	15.89	-100	1.30	-100	33.26	-99
RMV.L	Rightmove plc Rightmove plc	682.40	1013.98	49	4.75	-99	0.00	-100	4.24	-99
RR.L	Rolls-Royce H Rolls-Royce Holdings plc	796.40	n/a	-100	9.39	-99	0.79	-100	8.42	-99
SGE.L	The Sage Grou The Sage Group plc	1198.50	810.34	-32	1.20	-100	0.00	-100	4.69	-100
SBRY.L	J Sainsbury p J Sainsbury plc	235.00	493.93	110	1.89	-99	0.92	-100	0.69	-100
SDR.L	Schroders plc Schroders plc	386.40	n/a	-100	2.02	-99	0.00	-100	2.05	-99
SGRO.L	SEGRO Plc SEGRO Plc	697.00	n/a	-100	0.00	-100	5.60	-99	0.00	-100
SVT.L	Severn Trent Severn Trent Plc	2462.00	1678.30	-32	0.00	-100	0.00	-100	8.05	-100
SHEL.L	Shell plc Shell plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
SMIN.L	Smiths Group Smiths Group plc	1976.00	907.16	-54	4.35	-100	1.67	-100	13.43	-99
SN.L	Smith & Nephe Smith & Nephew plc	1094.00	868.57	-21	0.00	-100	0.00	-100	4.73	-100
SPX.L	Spirax-Sarco Spirax-Sarco Engineering	6965.00	4202.93	-40	19.34	-100	0.00	-100	30.78	-100
SSE.L	SSE plc SSE plc	1524.00	n/a	-100	29.49	-98	3.22	-100	0.00	-100
STJ.L	St. James's P St. James's Place plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
STAN.L	Standard Char Standard Chartered PLC		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
TW.L	Taylor Wimpey Taylor Wimpey plc	112.80	1224.35	985	0.60	-99	0.51	-100	0.00	-100
TSCO.L	Tesco PLC Tesco PLC	339.20	619.12	83	1.18	-100	0.53	-100	2.87	-99
ULVR.L	Unilever PLC Unilever PLC	4540.00	3736.98	-18	5.81	-100	0.00	-100	20.75	-100
UU.L	United Utilit United Utilities Group PL	992.20	483.58	-51	0.00	-100	0.00	-100	2.72	-100
VOD.L	Vodafone Grou Vodafone Group Public Lim	73.64	672.82	814	1.58	-98	0.00	-100	0.00	-100
WTB.L	Whitbread plc Whitbread plc	2498.00	2919.98	17	1.25	-100	12.50	-99	32.79	-99
WPP.L	WPP plc WPP plc	616.20	559.69	-9	0.93	-100	0.00	-100	1.95	-100

Home Menu Account