Investor's Craft

investorscraft@gmail.com

Investor's Craft

FTSE 100

Ticker	Company Name	Stock price, $	AI		DCF		Graham-Dodd		Graham Formula
Ticker	Company Name	Stock price, $	value	up, %	value	up, %	value	up, %	value	up, %
III.L	3i Group plc 3i Group plc	3713.00	1573.47	-58	31.54	-99	32.40	-99	0.00	-100
ABF.L	Associated Br Associated British Foods		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
ADM.L	Admiral Group Admiral Group plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
AAL.L	Anglo America Anglo American plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
ANTO.L	Antofagasta p Antofagasta plc	1817.50	1092.51	-40	2.39	-100	9.72	-99	31.08	-98
AHT.L	Ashtead Group Ashtead Group plc	4358.00	4666.28	7	0.00	-100	23.20	-99	121.41	-97
AZN.L	AstraZeneca P AstraZeneca PLC	11608.00	7542.57	-35	19.69	-100	0.00	-100	141.76	-99
AV.L	Aviva plc Aviva plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
AVST.L	Avast plc Avast plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
BA.L	BAE Systems p BAE Systems plc	1595.50	1010.68	-37	2.17	-100	0.00	-100	10.02	-99
BARC.L	Barclays PLC Barclays PLC	297.45	n/a	-100	0.00	-100	4.76	-98	10.56	-96
BDEV.L	Barratt Redro Barratt Redrow plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
BKG.L	The Berkeley The Berkeley Group Holdin	3610.00	2649.81	-27	11.30	-100	37.89	-99	18.10	-99
BHP.L	BHP Group Lim BHP Group Limited	1890.00	2299.97	22	34.58	-98	1.62	-100	38.39	-98
BP.L	BP p.l.c. BP p.l.c.	450.00	1014.70	125	28.61	-94	5.32	-99	0.00	-100
BATS.L	British Ameri British American Tobacco	3162.00	n/a	-100	13.88	-100	0.00	-100	4.54	-100
BLND.L	British Land British Land Company Plc	369.60	n/a	-100	0.00	-100	2.25	-99	0.00	-100
BT-A.L	BT Group plc BT Group plc	164.35	736.68	348	0.56	-100	0.00	-100	0.75	-100
BNZL.L	Bunzl plc Bunzl plc	2980.00	2711.24	-9	7.47	-100	0.00	-100	9.77	-100
BRBY.L	Burberry Grou Burberry Group plc	853.00	962.86	13	0.47	-100	0.00	-100	3.18	-100
CCH.L	Coca-Cola HBC Coca-Cola HBC AG	3480.00	3310.57	-5	12.68	-100	0.00	-100	31.95	-99
CPG.L	Compass Group Compass Group PLC	2424.00	n/a	n/a	111096.84	4483	0.00	-100	0.00	-100
CRH.L	CRH plc CRH plc	7250.00	6114.37	-16	5.15	-100	16.46	-100	62.10	-99
CRDA.L	Croda Interna Croda International Plc	2889.00	1491.41	-48	2.32	-100	0.00	-100	0.00	-100
DCC.L	DCC plc DCC plc	5195.00	8144.78	57	12.94	-100	0.00	-100	0.00	-100
DGE.L	Diageo plc Diageo plc	2064.50	1037.49	-50	28.74	-99	0.00	-100	3.28	-100
EXPN.L	Experian plc Experian plc	3566.00	2204.01	-38	3.56	-100	0.00	-100	25.29	-99
FERG.L	Ferguson plc Ferguson plc	12480.00	13695.66	10	69.08	-99	0.00	-100	66.25	-99
FLTR.L	Flutter Enter Flutter Entertainment plc	18375.00	n/a	-100	15.39	-100	0.00	-100	0.00	-100
FRES.L	Fresnillo plc Fresnillo plc	917.50	608.70	-34	0.00	-100	4.87	-99	7.37	-99
GSK.L	GSK plc GSK plc	1509.00	1344.28	-11	9.38	-99	0.00	-100	13.84	-99
GLEN.L	Glencore plc Glencore plc	299.20	854.22	186	0.00	-100	0.00	-100	0.00	-100
HLMA.L	Halma plc Halma plc	2643.00	878.30	-67	0.00	-100	0.34	-100	12.47	-100
HL.L	Hargreaves La Hargreaves Lansdown plc	1108.50	1075.13	-3	10.94	-99	0.00	-100	7.40	-99
HIK.L	Hikma Pharmac Hikma Pharmaceuticals PLC	2020.00	1810.06	-10	0.00	-100	0.00	-100	18.46	-99
HSBA.L	HSBC Holdings HSBC Holdings plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
IMB.L	Imperial Bran Imperial Brands PLC	2734.00	3060.66	12	0.28	-100	0.00	-100	338.14	-88
INF.L	Informa plc Informa plc	785.20	744.81	-5	0.00	-100	0.00	-100	14.23	-98
IHG.L	InterContinen InterContinental Hotels G	8364.00	4903.41	-41	44.68	-99	0.00	-100	18.15	-100
IAG.L	International International Consolidate	285.20	515.03	81	48.12	-83	2.41	-99	17.47	-94
ITRK.L	Intertek Grou Intertek Group plc	4894.00	2853.92	-42	21.06	-100	0.00	-100	22.40	-100
JD.L	JD Sports Fas JD Sports Fashion plc	75.76	710.73	838	0.85	-99	0.64	-99	1.42	-98
JMAT.L	Johnson Matth Johnson Matthey Plc	1387.00	1114.13	-20	0.00	-100	0.81	-100	0.00	-100
KGF.L	Kingfisher pl Kingfisher plc	275.00	780.96	184	0.00	-100	1.05	-100	1.36	-100
LAND.L	Land Securiti Land Securities Group plc	565.50	n/a	-100	0.00	-100	0.59	-100	0.00	-100
LGEN.L	Legal & Gener Legal & General Group Plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
LLOY.L	Lloyds Bankin Lloyds Banking Group plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
LSEG.L	London Stock London Stock Exchange Gro	11235.00	8380.97	-25	0.00	-100	0.00	-100	22.18	-100
MNG.L	M&G plc M&G plc	217.50	n/a	-100	0.30	-100	0.00	-100	0.00	-100
MRO.L	Melrose Indus Melrose Industries PLC		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
MNDI.L	Mondi plc Mondi plc	1209.50	2236.39	85	12.07	-99	22.74	-98	0.00	-100
NG.L	National Grid National Grid plc	981.80	1025.62	4	6.05	-99	3.47	-100	0.11	-100
NWG.L	NatWest Group NatWest Group plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
NXT.L	NEXT plc NEXT plc	9814.00	7585.40	-23	44.50	-100	16.24	-100	136.33	-99
OCDO.L	Ocado Group p Ocado Group plc	261.70	n/a	-100	0.14	-100	0.00	-100	0.00	-100
PSON.L	Pearson plc Pearson plc	1177.00	854.19	-27	6.30	-99	0.65	-100	2.08	-100
PSN.L	Persimmon Plc Persimmon Plc	1189.00	n/a	-100	5.17	-100	2.19	-100	0.00	-100
PHNX.L	Phoenix Group Phoenix Group Holdings pl	576.50	n/a	-100	0.00	-100	0.00	-100	0.00	-100
PRU.L	Prudential pl Prudential plc	798.20	n/a	n/a	1022.56	28	0.00	-100	0.00	-100
RKT.L	Reckitt Benck Reckitt Benckiser Group p	5194.00	4678.46	-10	32.99	-99	0.00	-100	20.83	-100
REL.L	RELX Plc RELX Plc	3874.00	1601.39	-59	7.06	-100	0.00	-100	14.14	-100
RTO.L	Rentokil Init Rentokil Initial plc	344.50	709.62	106	0.01	-100	0.00	-100	7.72	-98
RIO.L	Rio Tinto Gro Rio Tinto Group	4757.00	6432.99	35	15.89	-100	1.30	-100	33.26	-99
RMV.L	Rightmove plc Rightmove plc	685.00	1013.98	48	4.75	-99	0.00	-100	4.24	-99
RR.L	Rolls-Royce H Rolls-Royce Holdings plc	800.60	n/a	-100	9.39	-99	0.79	-100	8.42	-99
SGE.L	The Sage Grou The Sage Group plc	1189.00	810.34	-32	1.20	-100	0.00	-100	4.69	-100
SBRY.L	J Sainsbury p J Sainsbury plc	237.60	493.93	108	1.89	-99	0.92	-100	0.69	-100
SDR.L	Schroders plc Schroders plc	375.20	n/a	-100	2.02	-99	0.00	-100	2.05	-99
SGRO.L	SEGRO Plc SEGRO Plc	691.20	n/a	-100	0.00	-100	5.60	-99	0.00	-100
SVT.L	Severn Trent Severn Trent Plc	2458.00	1678.30	-32	0.00	-100	0.00	-100	8.05	-100
SHEL.L	Shell plc Shell plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
SMIN.L	Smiths Group Smiths Group plc	1979.00	907.16	-54	4.35	-100	1.67	-100	13.43	-99
SN.L	Smith & Nephe Smith & Nephew plc	1085.00	868.57	-20	0.00	-100	0.00	-100	4.73	-100
SPX.L	Spirax-Sarco Spirax-Sarco Engineering	6705.00	4202.93	-37	19.34	-100	0.00	-100	30.78	-100
SSE.L	SSE plc SSE plc	1556.50	n/a	-100	29.49	-98	3.22	-100	0.00	-100
STJ.L	St. James's P St. James's Place plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
STAN.L	Standard Char Standard Chartered PLC		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
TW.L	Taylor Wimpey Taylor Wimpey plc	112.65	1224.35	987	0.60	-99	0.51	-100	0.00	-100
TSCO.L	Tesco PLC Tesco PLC	325.60	619.12	90	1.18	-100	0.53	-100	2.87	-99
ULVR.L	Unilever PLC Unilever PLC	4556.00	3736.98	-18	5.81	-100	0.00	-100	20.75	-100
UU.L	United Utilit United Utilities Group PL	979.20	483.58	-51	0.00	-100	0.00	-100	2.72	-100
VOD.L	Vodafone Grou Vodafone Group Public Lim	75.34	672.82	793	1.58	-98	0.00	-100	0.00	-100
WTB.L	Whitbread plc Whitbread plc	2573.00	2919.98	13	1.25	-100	12.50	-100	32.79	-99
WPP.L	WPP plc WPP plc	627.20	559.69	-11	0.93	-100	0.00	-100	1.95	-100

Home Menu Account