Investor's Craft

investorscraft@gmail.com

Investor's Craft

FTSE 100

Ticker	Company Name	Stock price, $	AI		DCF		Graham-Dodd		Graham Formula
Ticker	Company Name	Stock price, $	value	up, %	value	up, %	value	up, %	value	up, %
III.L	3i Group plc 3i Group plc	4260.00	1573.47	-63	31.54	-99	32.40	-99	0.00	-100
ABF.L	Associated Br Associated British Foods		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
ADM.L	Admiral Group Admiral Group plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
AAL.L	Anglo America Anglo American plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
ANTO.L	Antofagasta p Antofagasta plc	1702.00	1092.51	-36	2.39	-100	9.72	-99	31.08	-98
AHT.L	Ashtead Group Ashtead Group plc	4079.00	4666.28	14	0.00	-100	23.20	-99	121.41	-97
AZN.L	AstraZeneca P AstraZeneca PLC	10754.00	7542.57	-30	19.69	-100	0.00	-100	141.76	-99
AV.L	Aviva plc Aviva plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
AVST.L	Avast plc Avast plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
BA.L	BAE Systems p BAE Systems plc	1779.00	1010.68	-43	2.17	-100	0.00	-100	10.02	-99
BARC.L	Barclays PLC Barclays PLC	301.05	n/a	-100	0.00	-100	4.76	-98	10.56	-96
BDEV.L	Barratt Redro Barratt Redrow plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
BKG.L	The Berkeley The Berkeley Group Holdin	4258.00	2649.81	-38	11.30	-100	37.89	-99	18.10	-100
BHP.L	BHP Group Lim BHP Group Limited	1827.50	2299.97	26	34.58	-98	1.62	-100	38.39	-98
BP.L	BP p.l.c. BP p.l.c.	350.30	1014.70	190	28.61	-92	5.32	-98	0.00	-100
BATS.L	British Ameri British American Tobacco	3225.00	n/a	-100	13.88	-100	0.00	-100	4.54	-100
BLND.L	British Land British Land Company Plc	399.40	n/a	-100	0.00	-100	2.25	-99	0.00	-100
BT-A.L	BT Group plc BT Group plc	171.05	736.68	331	0.56	-100	0.00	-100	0.75	-100
BNZL.L	Bunzl plc Bunzl plc	2380.00	2711.24	14	7.47	-100	0.00	-100	9.77	-100
BRBY.L	Burberry Grou Burberry Group plc	726.80	962.86	32	0.47	-100	0.00	-100	3.18	-100
CCH.L	Coca-Cola HBC Coca-Cola HBC AG	3862.00	3310.57	-14	12.68	-100	0.00	-100	31.95	-99
CPG.L	Compass Group Compass Group PLC	2552.00	n/a	n/a	111096.84	4253	0.00	-100	0.00	-100
CRH.L	CRH plc CRH plc	7380.00	6114.37	-17	5.15	-100	16.46	-100	62.10	-99
CRDA.L	Croda Interna Croda International Plc	3038.00	1491.41	-51	2.32	-100	0.00	-100	0.00	-100
DCC.L	DCC plc DCC plc	4932.00	8144.78	65	12.94	-100	0.00	-100	0.00	-100
DGE.L	Diageo plc Diageo plc	2120.00	1037.49	-51	28.74	-99	0.00	-100	3.28	-100
EXPN.L	Experian plc Experian plc	3854.00	2204.01	-43	3.56	-100	0.00	-100	25.29	-99
FERG.L	Ferguson plc Ferguson plc	12930.00	13695.66	6	69.08	-99	0.00	-100	66.25	-99
FLTR.L	Flutter Enter Flutter Entertainment plc	18625.00	n/a	-100	15.39	-100	0.00	-100	0.00	-100
FRES.L	Fresnillo plc Fresnillo plc	1015.00	608.70	-40	0.00	-100	4.87	-100	7.37	-99
GSK.L	GSK plc GSK plc	1448.50	1344.28	-7	9.38	-99	0.00	-100	13.84	-99
GLEN.L	Glencore plc Glencore plc	246.90	854.22	246	0.00	-100	0.00	-100	0.00	-100
HLMA.L	Halma plc Halma plc	2838.00	878.30	-69	0.00	-100	0.34	-100	12.47	-100
HL.L	Hargreaves La Hargreaves Lansdown plc	1108.50	1075.13	-3	10.94	-99	0.00	-100	7.40	-99
HIK.L	Hikma Pharmac Hikma Pharmaceuticals PLC	2006.00	1810.06	-10	0.00	-100	0.00	-100	18.46	-99
HSBA.L	HSBC Holdings HSBC Holdings plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
IMB.L	Imperial Bran Imperial Brands PLC	3074.00	3060.66	0	0.28	-100	0.00	-100	338.14	-89
INF.L	Informa plc Informa plc	764.40	744.81	-3	0.00	-100	0.00	-100	14.23	-98
IHG.L	InterContinen InterContinental Hotels G	8416.00	4903.41	-42	44.68	-99	0.00	-100	18.15	-100
IAG.L	International International Consolidate	279.00	515.03	85	48.12	-83	2.41	-99	17.47	-94
ITRK.L	Intertek Grou Intertek Group plc	4640.00	2853.92	-38	21.06	-100	0.00	-100	22.40	-100
JD.L	JD Sports Fas JD Sports Fashion plc	79.98	710.73	789	0.85	-99	0.64	-99	1.42	-98
JMAT.L	Johnson Matth Johnson Matthey Plc	1306.00	1114.13	-15	0.00	-100	0.81	-100	0.00	-100
KGF.L	Kingfisher pl Kingfisher plc	287.90	780.96	171	0.00	-100	1.05	-100	1.36	-100
LAND.L	Land Securiti Land Securities Group plc	600.50	n/a	-100	0.00	-100	0.59	-100	0.00	-100
LGEN.L	Legal & Gener Legal & General Group Plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
LLOY.L	Lloyds Bankin Lloyds Banking Group plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
LSEG.L	London Stock London Stock Exchange Gro	11565.00	8380.97	-28	0.00	-100	0.00	-100	22.18	-100
MNG.L	M&G plc M&G plc	209.90	n/a	-100	0.30	-100	0.00	-100	0.00	-100
MRO.L	Melrose Indus Melrose Industries PLC		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
MNDI.L	Mondi plc Mondi plc	1144.00	2236.39	95	12.07	-99	22.74	-98	0.00	-100
NG.L	National Grid National Grid plc	1066.50	1025.62	-4	6.05	-99	3.47	-100	0.11	-100
NWG.L	NatWest Group NatWest Group plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
NXT.L	NEXT plc NEXT plc	12370.00	7585.40	-39	44.50	-100	16.24	-100	136.33	-99
OCDO.L	Ocado Group p Ocado Group plc	274.20	n/a	-100	0.14	-100	0.00	-100	0.00	-100
PSON.L	Pearson plc Pearson plc	1182.50	854.19	-28	6.30	-99	0.65	-100	2.08	-100
PSN.L	Persimmon Plc Persimmon Plc	1350.00	n/a	-100	5.17	-100	2.19	-100	0.00	-100
PHNX.L	Phoenix Group Phoenix Group Holdings pl	599.50	n/a	-100	0.00	-100	0.00	-100	0.00	-100
PRU.L	Prudential pl Prudential plc	819.20	n/a	n/a	1022.56	25	0.00	-100	0.00	-100
RKT.L	Reckitt Benck Reckitt Benckiser Group p	4976.00	4678.46	-6	32.99	-99	0.00	-100	20.83	-100
REL.L	RELX Plc RELX Plc	4121.00	1601.39	-61	7.06	-100	0.00	-100	14.14	-100
RTO.L	Rentokil Init Rentokil Initial plc	359.40	709.62	97	0.01	-100	0.00	-100	7.72	-98
RIO.L	Rio Tinto Gro Rio Tinto Group	4502.00	6432.99	43	15.89	-100	1.30	-100	33.26	-99
RMV.L	Rightmove plc Rightmove plc	751.60	1013.98	35	4.75	-99	0.00	-100	4.24	-99
RR.L	Rolls-Royce H Rolls-Royce Holdings plc	784.00	n/a	-100	9.39	-99	0.79	-100	8.42	-99
SGE.L	The Sage Grou The Sage Group plc	1275.50	810.34	-36	1.20	-100	0.00	-100	4.69	-100
SBRY.L	J Sainsbury p J Sainsbury plc	263.40	493.93	88	1.89	-99	0.92	-100	0.69	-100
SDR.L	Schroders plc Schroders plc	331.00	n/a	-100	2.02	-99	0.00	-100	2.05	-99
SGRO.L	SEGRO Plc SEGRO Plc	689.20	n/a	-100	0.00	-100	5.60	-99	0.00	-100
SVT.L	Severn Trent Severn Trent Plc	2741.00	1678.30	-39	0.00	-100	0.00	-100	8.05	-100
SHEL.L	Shell plc Shell plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
SMIN.L	Smiths Group Smiths Group plc	1906.00	907.16	-52	4.35	-100	1.67	-100	13.43	-99
SN.L	Smith & Nephe Smith & Nephew plc	1080.50	868.57	-20	0.00	-100	0.00	-100	4.73	-100
SPX.L	Spirax-Sarco Spirax-Sarco Engineering	6115.00	4202.93	-31	19.34	-100	0.00	-100	30.78	-99
SSE.L	SSE plc SSE plc	1691.50	n/a	-100	29.49	-98	3.22	-100	0.00	-100
STJ.L	St. James's P St. James's Place plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
STAN.L	Standard Char Standard Chartered PLC		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
TW.L	Taylor Wimpey Taylor Wimpey plc	121.20	1224.35	910	0.60	-100	0.51	-100	0.00	-100
TSCO.L	Tesco PLC Tesco PLC	371.00	619.12	67	1.18	-100	0.53	-100	2.87	-99
ULVR.L	Unilever PLC Unilever PLC	4766.00	3736.98	-22	5.81	-100	0.00	-100	20.75	-100
UU.L	United Utilit United Utilities Group PL	1115.00	483.58	-57	0.00	-100	0.00	-100	2.72	-100
VOD.L	Vodafone Grou Vodafone Group Public Lim	72.96	672.82	822	1.58	-98	0.00	-100	0.00	-100
WTB.L	Whitbread plc Whitbread plc	2704.00	2919.98	8	1.25	-100	12.50	-100	32.79	-99
WPP.L	WPP plc WPP plc	590.00	559.69	-5	0.93	-100	0.00	-100	1.95	-100

Home Menu Account