Investor's Craft

investorscraft@gmail.com

Investor's Craft

FTSE 100

Ticker	Company Name	Stock price, $	AI		DCF		Graham-Dodd		Graham Formula
Ticker	Company Name	Stock price, $	value	up, %	value	up, %	value	up, %	value	up, %
III.L	3i Group plc 3i Group plc	4074.00	1573.47	-61	31.54	-99	32.40	-99	0.00	-100
ABF.L	Associated Br Associated British Foods		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
ADM.L	Admiral Group Admiral Group plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
AAL.L	Anglo America Anglo American plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
ANTO.L	Antofagasta p Antofagasta plc	1836.50	1092.51	-41	2.39	-100	9.72	-99	31.08	-98
AHT.L	Ashtead Group Ashtead Group plc	5062.00	4666.28	-8	0.00	-100	23.20	-100	121.41	-98
AZN.L	AstraZeneca P AstraZeneca PLC	11708.00	7542.57	-36	19.69	-100	0.00	-100	141.76	-99
AV.L	Aviva plc Aviva plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
AVST.L	Avast plc Avast plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
BA.L	BAE Systems p BAE Systems plc	1228.00	1010.68	-18	2.17	-100	0.00	-100	10.02	-99
BARC.L	Barclays PLC Barclays PLC	294.60	n/a	-100	0.00	-100	4.76	-98	10.56	-96
BDEV.L	Barratt Redro Barratt Redrow plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
BKG.L	The Berkeley The Berkeley Group Holdin	3760.00	2649.81	-30	11.30	-100	37.89	-99	18.10	-100
BHP.L	BHP Group Lim BHP Group Limited	2063.00	2299.97	11	34.58	-98	1.62	-100	38.39	-98
BP.L	BP p.l.c. BP p.l.c.	467.80	1014.70	117	28.61	-94	5.32	-99	0.00	-100
BATS.L	British Ameri British American Tobacco	3090.00	n/a	-100	13.88	-100	0.00	-100	4.54	-100
BLND.L	British Land British Land Company Plc	373.00	n/a	-100	0.00	-100	2.25	-99	0.00	-100
BT-A.L	BT Group plc BT Group plc	151.35	736.68	387	0.56	-100	0.00	-100	0.75	-100
BNZL.L	Bunzl plc Bunzl plc	3436.00	2711.24	-21	7.47	-100	0.00	-100	9.77	-100
BRBY.L	Burberry Grou Burberry Group plc	1189.50	962.86	-19	0.47	-100	0.00	-100	3.18	-100
CCH.L	Coca-Cola HBC Coca-Cola HBC AG	3190.00	3310.57	4	12.68	-100	0.00	-100	31.95	-99
CPG.L	Compass Group Compass Group PLC	2836.00	n/a	n/a	111096.84	3817	0.00	-100	0.00	-100
CRH.L	CRH plc CRH plc	8520.00	6114.37	-28	5.15	-100	16.46	-100	62.10	-99
CRDA.L	Croda Interna Croda International Plc	3246.00	1491.41	-54	2.32	-100	0.00	-100	0.00	-100
DCC.L	DCC plc DCC plc	5450.00	8144.78	49	12.94	-100	0.00	-100	0.00	-100
DGE.L	Diageo plc Diageo plc	2145.50	1037.49	-52	28.74	-99	0.00	-100	3.28	-100
EXPN.L	Experian plc Experian plc	3941.00	2204.01	-44	3.56	-100	0.00	-100	25.29	-99
FERG.L	Ferguson plc Ferguson plc	14620.00	13695.66	-6	69.08	-100	0.00	-100	66.25	-100
FLTR.L	Flutter Enter Flutter Entertainment plc	23630.00	n/a	-100	15.39	-100	0.00	-100	0.00	-100
FRES.L	Fresnillo plc Fresnillo plc	798.50	608.70	-24	0.00	-100	4.87	-99	7.37	-99
GSK.L	GSK plc GSK plc	1435.00	1344.28	-6	9.38	-99	0.00	-100	13.84	-99
GLEN.L	Glencore plc Glencore plc	353.20	854.22	142	0.00	-100	0.00	-100	0.00	-100
HLMA.L	Halma plc Halma plc	2942.00	878.30	-70	0.00	-100	0.34	-100	12.47	-100
HL.L	Hargreaves La Hargreaves Lansdown plc	1101.00	1075.13	-2	10.94	-99	0.00	-100	7.40	-99
HIK.L	Hikma Pharmac Hikma Pharmaceuticals PLC	2292.00	1810.06	-21	0.00	-100	0.00	-100	18.46	-99
HSBA.L	HSBC Holdings HSBC Holdings plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
IMB.L	Imperial Bran Imperial Brands PLC	2792.00	3060.66	10	0.28	-100	0.00	-100	338.14	-88
INF.L	Informa plc Informa plc	895.80	744.81	-17	0.00	-100	0.00	-100	14.23	-98
IHG.L	InterContinen InterContinental Hotels G	10515.00	4903.41	-53	44.68	-100	0.00	-100	18.15	-100
IAG.L	International International Consolidate	338.50	515.03	52	48.12	-86	2.41	-99	17.47	-95
ITRK.L	Intertek Grou Intertek Group plc	5315.00	2853.92	-46	21.06	-100	0.00	-100	22.40	-100
JD.L	JD Sports Fas JD Sports Fashion plc	86.08	710.73	726	0.85	-99	0.64	-99	1.42	-98
JMAT.L	Johnson Matth Johnson Matthey Plc	1481.00	1114.13	-25	0.00	-100	0.81	-100	0.00	-100
KGF.L	Kingfisher pl Kingfisher plc	254.80	780.96	206	0.00	-100	1.05	-100	1.36	-99
LAND.L	Land Securiti Land Securities Group plc	592.00	n/a	-100	0.00	-100	0.59	-100	0.00	-100
LGEN.L	Legal & Gener Legal & General Group Plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
LLOY.L	Lloyds Bankin Lloyds Banking Group plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
LSEG.L	London Stock London Stock Exchange Gro	11690.00	8380.97	-28	0.00	-100	0.00	-100	22.18	-100
MNG.L	M&G plc M&G plc	213.60	n/a	-100	0.30	-100	0.00	-100	0.00	-100
MRO.L	Melrose Indus Melrose Industries PLC		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
MNDI.L	Mondi plc Mondi plc	1326.00	2236.39	69	12.07	-99	22.74	-98	0.00	-100
NG.L	National Grid National Grid plc	957.20	1025.62	7	6.05	-99	3.47	-100	0.11	-100
NWG.L	NatWest Group NatWest Group plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
NXT.L	NEXT plc NEXT plc	10005.00	7585.40	-24	44.50	-100	16.24	-100	136.33	-99
OCDO.L	Ocado Group p Ocado Group plc	315.20	n/a	-100	0.14	-100	0.00	-100	0.00	-100
PSON.L	Pearson plc Pearson plc	1344.00	854.19	-36	6.30	-100	0.65	-100	2.08	-100
PSN.L	Persimmon Plc Persimmon Plc	1245.00	n/a	-100	5.17	-100	2.19	-100	0.00	-100
PHNX.L	Phoenix Group Phoenix Group Holdings pl	513.00	n/a	-100	0.00	-100	0.00	-100	0.00	-100
PRU.L	Prudential pl Prudential plc	726.80	n/a	n/a	1022.56	41	0.00	-100	0.00	-100
RKT.L	Reckitt Benck Reckitt Benckiser Group p	5216.00	4678.46	-10	32.99	-99	0.00	-100	20.83	-100
REL.L	RELX Plc RELX Plc	4073.00	1601.39	-61	7.06	-100	0.00	-100	14.14	-100
RTO.L	Rentokil Init Rentokil Initial plc	424.70	709.62	67	0.01	-100	0.00	-100	7.72	-98
RIO.L	Rio Tinto Gro Rio Tinto Group	5054.00	6432.99	27	15.89	-100	1.30	-100	33.26	-99
RMV.L	Rightmove plc Rightmove plc	672.20	1013.98	51	4.75	-99	0.00	-100	4.24	-99
RR.L	Rolls-Royce H Rolls-Royce Holdings plc	624.60	n/a	-100	9.39	-98	0.79	-100	8.42	-99
SGE.L	The Sage Grou The Sage Group plc	1317.50	810.34	-38	1.20	-100	0.00	-100	4.69	-100
SBRY.L	J Sainsbury p J Sainsbury plc	262.20	493.93	88	1.89	-99	0.92	-100	0.69	-100
SDR.L	Schroders plc Schroders plc	371.60	n/a	-100	2.02	-99	0.00	-100	2.05	-99
SGRO.L	SEGRO Plc SEGRO Plc	731.40	n/a	-100	0.00	-100	5.60	-99	0.00	-100
SVT.L	Severn Trent Severn Trent Plc	2475.00	1678.30	-32	0.00	-100	0.00	-100	8.05	-100
SHEL.L	Shell plc Shell plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
SMIN.L	Smiths Group Smiths Group plc	2082.00	907.16	-56	4.35	-100	1.67	-100	13.43	-99
SN.L	Smith & Nephe Smith & Nephew plc	1025.50	868.57	-15	0.00	-100	0.00	-100	4.73	-100
SPX.L	Spirax-Sarco Spirax-Sarco Engineering	7915.00	4202.93	-47	19.34	-100	0.00	-100	30.78	-100
SSE.L	SSE plc SSE plc	1507.50	n/a	-100	29.49	-98	3.22	-100	0.00	-100
STJ.L	St. James's P St. James's Place plc		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
STAN.L	Standard Char Standard Chartered PLC		n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
TW.L	Taylor Wimpey Taylor Wimpey plc	116.80	1224.35	948	0.60	-99	0.51	-100	0.00	-100
TSCO.L	Tesco PLC Tesco PLC	396.60	619.12	56	1.18	-100	0.53	-100	2.87	-99
ULVR.L	Unilever PLC Unilever PLC	4399.00	3736.98	-15	5.81	-100	0.00	-100	20.75	-100
UU.L	United Utilit United Utilities Group PL	994.60	483.58	-51	0.00	-100	0.00	-100	2.72	-100
VOD.L	Vodafone Grou Vodafone Group Public Lim	66.52	672.82	911	1.58	-98	0.00	-100	0.00	-100
WTB.L	Whitbread plc Whitbread plc	2683.00	2919.98	9	1.25	-100	12.50	-100	32.79	-99
WPP.L	WPP plc WPP plc	772.40	559.69	-28	0.93	-100	0.00	-100	1.95	-100

Home Menu Account