Price · as of 2025
$30.66
Market cap 2.65B
Valuation
| Metric | Value | Upside |
|---|---|---|
| IC Value | $21.27 | -31% |
| P/E | 15.96 | |
| P/B | 0.87 | |
| P/S | 2.07 | |
| EV/EBITDA | 12.06 | |
| PEG | — | |
| P/TBV | 1.09 |
Valuation history
Annual price overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | IC | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $8.38 | $18.63 | |||
| 2012 | $8.55 | $26.72 | |||
| 2013 | $11.84 | $24.69 | |||
| 2014 | $13.03 | $22.82 | |||
| 2015 | $13.72 | $25.94 | |||
| 2016 | $20.91 | $21.96 | |||
| 2017 | $22.69 | $233.63 | |||
| 2018 | $19.31 | $48.59 | |||
| 2019 | $15.91 | $33.11 | |||
| 2020 | $21.17 | $47.75 | |||
| 2021 | $22.32 | $29.00 | |||
| 2022 | $19.36 | $33.29 | |||
| 2023 | $21.38 | $38.52 | |||
| 2024 | $21.18 | $36.87 | |||
| 2025 | $24.22 | $10.44 |
Historic valuation ratios
Pick a category, then toggle metrics to compare.
Line items
Line items
Line items
About First Busey Corporation
First Busey Corporation operates as the parent entity for Busey Bank, delivering a comprehensive suite of banking and financial services throughout the United States. Its diverse clientele includes individual consumers, corporate entities, institutional clients, and governmental organizations. The company's operations are strategically divided into three key segments: Banking, FirsTech, and Wealth Management. The core banking division offers a variety of demand and savings deposit accounts, alongside an extensive range of loan products. These encompass commercial, agricultural, real estate (including construction, commercial, and residential), and consumer loans, in addition to home equity lines of credit. Complementing these are services such as money transfers, safe deposit boxes, and IRA administration, all accessible via its network of physical banking centers, ATMs, and digital platforms. Through its Wealth Management arm, First Busey provides sophisticated services including investment management, trust and estate advisory, and financial planning. This segment also specializes in business succession planning, employee retirement programs, investment strategy consulting, fiduciary services, and securities brokerage. Further enhancing its offerings, the corporation delivers asset management, philanthropic advisory, tax preparation, and professional farm management services, as well as commercial depository solutions like cash management. A distinct focus is FirsTech, which provides advanced payment technology solutions. Its platform supports a broad spectrum of payment methods, from walk-in processing at retail agents to online bill payment, telephone-based customer service payments, and mobile bill pay. FirsTech also facilitates direct debits, electronic payment aggregation via the automated clearing house (ACH) network, money management, credit card network services, and lockbox remittance processing for mailed payments. Additionally, it offers tools for billing, reconciliation, payment reminders, and treasury management. First Busey Corporation maintains a significant presence with 46 banking centers located in Illinois, 8 in Missouri, 3 in southwest Florida, and 1 in Indianapolis, Indiana. The company was established in 1868 and its primary corporate office is situated in Champaign, Illinois.
- CEO
- Van A. Dukeman
- Employees
- 1.91K
- Beta
- 0.71
Scroll horizontally for additional metrics. Ticker column stays fixed.
| Basic Info | IC Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | Value | Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BUSE | First Busey Corporation | $30.66 | 2.65B | $10.44 | -66% | 15.96 | 0.87 | 2.07 | 12.06 | — | 1.09 | 63.88% | 17.88% | 12.96% | 7.02% | 10.01% | 0.90% | 0.20 | 0.58 | 0.07 | 0.07 | 1.51 | -25.76% | 57.56% | 0.65% | 8.01% | 0.05 | 12.79% | 4.21% | 67.30% | 7.45% | 13.23 | 14.27 | 2.36 | -0.04 |
| BANR | Banner Corporation | $70.64 | 2.4B | $42.46 | -40% | 38.82 | 1.02 | 2.43 | 8.46 | 249.29 | 1.27 | 79.04% | 29.45% | 23.84% | 2.75% | 10.00% | 0.31% | 0.19 | 1.11 | 0.02 | 0.02 | 0.75 | 15.57% | -0.95% | -11.27% | 12.46% | 0.02 | 12.56% | 3.39% | 131.80% | 5.15% | 8.85 | 8.62 | 2.61 | -0.76 |
| CUBI | Customers Bancorp, Inc. | $82.72 | 2.8B | $75.32 | -9% | 9.87 | 1.05 | 1.56 | 10.97 | 45.28 | 1.05 | 51.59% | 21.97% | 15.84% | 11.34% | 40.24% | 0.95% | 0.81 | 0.51 | 0.01 | 0.01 | 4.67 | 21.81% | 3.94% | 317.81% | 15.08% | 0.03 | 55.62% | 0.49% | 4.80% | 7.18% | 12.41 | 11.56 | 2.73 | -0.51 |
| EFSC | Enterprise Financial Serv… | $66.88 | 2.42B | $78.14 | +17% | 9.68 | 0.96 | 2.14 | 7.70 | 97.40 | 1.22 | 68.43% | 31.10% | 22.07% | 10.42% | 10.83% | 1.22% | 0.25 | 1.08 | 27.20 | 35.58 | 1.03 | 9.94% | 12.03% | -24.34% | 9.31% | 25.30 | 9.76% | 2.51% | 24.30% | 3.23% | 7.91 | 12.36 | 2.46 | 0.28 |
| FBNC | First Bancorp | $64.87 | 2.68B | $29.93 | -54% | 19.65 | 1.32 | 4.02 | 0.39 | 43.04 | 1.88 | 70.11% | 26.56% | 20.45% | 7.16% | -16.27% | 0.89% | 0.05 | 0.91 | 0.24 | 0.24 | -0.47 | 45.65% | 2.32% | 15.55% | 9.12% | 0.02 | -28.19% | 1.71% | 33.60% | 1.75% | 0.42 | 0.31 | 0.11 | -0.39 |
| FRME | First Merchants Corporati… | $43.37 | 2.72B | $57.99 | +34% | 9.22 | 0.84 | 1.98 | 5.52 | 66.89 | 1.20 | 60.96% | 24.67% | 21.52% | 9.47% | 12.33% | 1.21% | 0.41 | 0.67 | 0.20 | 0.20 | 3.17 | 13.78% | -0.32% | 6.55% | 13.61% | 0.04 | 15.48% | 4.07% | 37.50% | 6.32% | 6.14 | 5.61 | 1.52 | -0.12 |
| HTH | Hilltop Holdings Inc. | $39.78 | 2.28B | $13.54 | -66% | 13.09 | 1.00 | 1.33 | -0.42 | 25.31 | 1.14 | 78.42% | 13.60% | 10.19% | 7.60% | -134.91% | 1.03% | 0.43 | 0.64 | 0.24 | 0.63 | -1.29 | 51.72% | 5.45% | -135.64% | -4.39% | -0.02 | 74.58% | 2.09% | 27.40% | 10.59% | -0.45 | 1.04 | -0.06 | 0.07 |
| NBTB | NBT Bancorp Inc. | $53.22 | 2.77B | $55.84 | +5% | 11.45 | 1.02 | 2.23 | 8.63 | 91.61 | 1.40 | 72.14% | 25.30% | 19.51% | 9.89% | 9.51% | 1.14% | 0.17 | 1.05 | 1.60 | 1.60 | 0.59 | 12.50% | 10.36% | 23.80% | 11.30% | 1.59 | 12.30% | 3.75% | 42.90% | 4.27% | 9.48 | 9.50 | 2.40 | 0.29 |
| NIC | Nicolet Bankshares, Inc. | $174.17 | 3.01B | $125.33 | -28% | 14.80 | 1.77 | 4.03 | 5.84 | 68.84 | 2.55 | 69.47% | 33.83% | 27.27% | 12.40% | 151.27% | 1.68% | 0.11 | 1.14 | 5079.45 | 5427.76 | -2.60 | 21.49% | 6.39% | 27.48% | 6.70% | 104.80 | 150.02% | 0.84% | 12.40% | 11.56% | 6.31 | 7.90 | 2.14 | 1.37 |
| OZK | Bank OZK | $51.60 | 5.63B | $40.20 | -22% | 6.57 | 0.77 | 1.67 | 4.87 | 1344.09 | 0.86 | 55.43% | 33.30% | 25.50% | 12.09% | 14.55% | 1.81% | 0.08 | 0.87 | 0.80 | 0.00 | 0.44 | 0.49% | 1.15% | -0.96% | 15.57% | 0.22 | 14.88% | 4.53% | 29.80% | 7.61% | 5.53 | 7.05 | 1.84 | 0.35 |
| SYBT | Stock Yards Bancorp, Inc. | $84.80 | 2.5B | $59.03 | -30% | 13.09 | 1.71 | 3.25 | 11.82 | 59.21 | 2.14 | 69.18% | 31.56% | 24.83% | 13.90% | 15.51% | 1.52% | 0.42 | 1.07 | 0.02 | 0.01 | 2.02 | 22.11% | 12.69% | 15.78% | 8.39% | 0.02 | 17.04% | 2.02% | 26.50% | 4.36% | 12.34 | 14.28 | 3.89 | -0.63 |
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($21.27 ÷ $30.66) − 1 = -30.63% (IC, example).