Price · as of 2025
$13.77
Market cap 3.63B
Valuation
| Metric | Value | Upside |
|---|---|---|
| IC Value | $19.04 | +38% |
| P/E | 17.20 | |
| P/B | 0.56 | |
| P/S | 0.80 | |
| EV/EBITDA | 5.14 | |
| PEG | — | |
| P/TBV | 0.56 |
Valuation history
Annual price overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | IC | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $13.24 | $8.58 | |||
| 2022 | $9.57 | $26.00 | |||
| 2023 | $9.72 | $20.20 | |||
| 2024 | $9.92 | $11.50 | |||
| 2025 | $11.88 | $11.82 |
Historic valuation ratios
Pick a category, then toggle metrics to compare.
Line items
Line items
Line items
About Crescent Energy Company
Crescent Energy Company operates as an energy enterprise, primarily focused on the exploration, development, and extraction of crude oil, natural gas, and natural gas liquids (NGLs). Its operational footprint extends across a diverse array of oil and gas assets located within well-established basins throughout the United States, encompassing regions such as the Eagle Ford, Rockies, Barnett, Permian, and Mid-Con. By the close of 2021, specifically December 31st, the firm reported 1,528 gross undrilled sites, 567 of which were gross operated drilling locations. Additionally, its proven reserves were recorded at 531.6 net million barrels of oil equivalent. The company was established in 2020 and maintains its corporate headquarters in Houston, Texas.
- CEO
- David C. Rockecharlie
- Employees
- 1.07K
- Beta
- 0.91
Scroll horizontally for additional metrics. Ticker column stays fixed.
| Basic Info | IC Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | Value | Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CRGY | Crescent Energy Company | $13.77 | 3.63B | $11.82 | -14% | 17.20 | 0.56 | 0.80 | 5.14 | — | 0.56 | 22.58% | 13.23% | 3.71% | 4.03% | 4.62% | 1.55% | 1.11 | 1.59 | 1.48 | 0.60 | 3.42 | -161.36% | 22.14% | 323.40% | -3.12% | 1.33 | -1.06% | 4.00% | 68.90% | 5.35% | 18.10 | -95.54 | 2.40 | 0.71 |
| BKV | BKV Corporation | $23.00 | 2.52B | $15.50 | -33% | 15.29 | 1.30 | 2.96 | 7.12 | — | 1.31 | 31.68% | 17.79% | 19.33% | 9.62% | 6.57% | 6.46% | 0.24 | 3.72 | 1.78 | 1.43 | 0.70 | -196.53% | 48.16% | -426.06% | -2.17% | 1.11 | -2.85% | 0.00% | 0.00% | 0.00% | 18.42 | -51.07 | 3.28 | 2.14 |
| BTE | Baytex Energy Corp. | $4.09 | 3.07B | $10.49 | +156% | -7.15 | 1.81 | 2.92 | 6.13 | — | 1.81 | 21.49% | 15.28% | -40.77% | -18.41% | 5.66% | -10.87% | 0.05 | 1.04 | 3.61 | 3.30 | -1.47 | -360.00% | -8.20% | -65.06% | 4.81% | 4.50 | 5.19% | 1.60% | -11.50% | 74.13% | 15.39 | 16.78 | 2.35 | 1.97 |
| CSAN | Cosan S.A. | $3.04 | 2.98B | $1.81 | -40% | -3.25 | 4.90 | 0.64 | 18.27 | -6.97 | -1.21 | 32.60% | 26.50% | -24.05% | -98.61% | 19.57% | -5.78% | 13.32 | 1.38 | 2.58 | 2.32 | 11.94 | 46.64% | -8.04% | -98.59% | 0.28% | 0.54 | 0.13% | 10.17% | -33.00% | 60.94% | 6.20 | 900.91 | 1.64 | 0.83 |
| DHT | DHT Holdings, Inc. | $17.87 | 2.88B | $11.16 | -38% | 12.38 | 2.31 | 5.26 | 8.93 | 72.97 | 2.31 | 38.16% | 34.16% | 42.46% | 19.44% | 11.87% | 13.66% | 0.38 | 11.99 | 2.80 | 1.77 | 1.05 | 16.96% | -13.04% | -116.51% | -1.27% | 3.70 | -2.33% | 4.55% | 56.30% | 4.55% | 17.44 | -88.99 | 5.96 | 4.01 |
| GEL | Genesis Energy, L.P. | $14.86 | 1.82B | $13.84 | -7% | -127.43 | 8.91 | 1.30 | 9.78 | — | -15.23 | 21.13% | 15.84% | -0.50% | -2.48% | 5.77% | -0.28% | 12.79 | 0.98 | 0.98 | 0.88 | 5.76 | -41.13% | -45.03% | -145.25% | 4.16% | 0.39 | 2.03% | 7.18% | -914.90% | 80.86% | 20.00 | 58.45 | 3.17 | 0.81 |
| NOG | Northern Oil and Gas, Inc… | $19.77 | 2.15B | $48.18 | +144% | 66.73 | 1.22 | 1.23 | 4.73 | — | 1.22 | 32.23% | 29.30% | 1.85% | 1.74% | 8.26% | 0.70% | 1.13 | 3.56 | 1.09 | 0.71 | 2.27 | -92.41% | -3.18% | -195.01% | 9.77% | 2.79 | 5.50% | 6.70% | 447.40% | 8.91% | 8.09 | 19.65 | 2.37 | 1.37 |
| SM | SM Energy Company | $29.02 | 6.96B | $126.44 | +336% | 4.68 | 0.63 | 0.96 | 2.50 | — | 0.63 | 31.86% | 26.06% | 20.55% | 14.32% | 8.93% | 7.27% | 0.59 | 4.75 | 0.69 | 0.60 | 1.12 | -15.44% | 18.07% | -135.11% | 18.89% | 1.72 | 7.97% | 3.03% | 14.20% | 15.23% | 6.71 | 9.63 | 1.75 | 1.50 |
| TALO | Talos Energy Inc. | $14.18 | 2.37B | $63.41 | +347% | -4.89 | 1.12 | 1.36 | 4.46 | -0.88 | 1.12 | 2.89% | -5.94% | -27.88% | -20.10% | -2.50% | -8.44% | 0.57 | -0.65 | 1.30 | 1.06 | 1.19 | 555.81% | -9.80% | 0.05% | 18.75% | 1.45 | 13.08% | 0.00% | 0.00% | 15.41% | -31.19 | 7.27 | 1.85 | 0.50 |
| TNK | Teekay Tankers Ltd. | $74.42 | 2.58B | $82.23 | +10% | 6.15 | 1.06 | 2.27 | 3.11 | — | 1.06 | 27.48% | 22.59% | 36.90% | 18.48% | 17.00% | 16.66% | 0.03 | 74.24 | 7.98 | 7.44 | -1.78 | -13.01% | -22.58% | -71.60% | 5.22% | 2.26 | 8.90% | 3.20% | 19.60% | 18.32% | 6.33 | 12.07 | 1.43 | 8.24 |
| TRMD | TORM plc | $28.62 | 2.93B | $27.20 | -5% | 7.87 | 1.06 | 1.68 | 5.25 | — | 1.06 | 34.12% | 25.58% | 21.30% | 13.86% | 11.34% | 8.67% | 0.46 | 4.64 | 1.33 | 1.00 | 1.40 | -53.46% | -10.86% | -15.30% | 8.48% | 1.29 | 6.50% | 8.90% | 70.00% | 13.45% | 8.94 | 16.08 | 2.29 | 2.76 |
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($19.04 ÷ $13.77) − 1 = +38.27% (IC, example).