Price · as of 2025
$95.43
Market cap 54.46B
Valuation
| Metric | Value | Upside |
|---|---|---|
| IC Value | $1,343.46 | +1,308% |
| P/E | 15.17 | |
| P/B | 2.34 | |
| P/S | 1.56 | |
| EV/EBITDA | 10.95 | |
| PEG | 313.69 | |
| P/TBV | 4.56 |
Valuation history
Annual price overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | IC | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $16.29 | $4.31 | |||
| 2012 | $18.22 | $11.29 | |||
| 2013 | $27.89 | $18.29 | |||
| 2014 | $22.12 | $14.36 | |||
| 2015 | $15.02 | $14.61 | |||
| 2016 | $30.41 | $28.13 | |||
| 2017 | $33.79 | $18.50 | |||
| 2018 | $40.75 | $17.33 | |||
| 2019 | $40.01 | $26.67 | |||
| 2020 | $37.99 | $18.64 | |||
| 2021 | $51.95 | $74.14 | |||
| 2022 | $53.74 | $75.70 | |||
| 2023 | $68.22 | $96.80 | |||
| 2024 | $82.85 | $63.19 | |||
| 2025 | $83.36 | $79.65 |
Historic valuation ratios
Pick a category, then toggle metrics to compare.
Line items
Line items
Line items
About ONEOK, Inc.
ONEOK, Inc., along with its subsidiaries, functions as a leading energy infrastructure company within the United States. Its primary focus is the comprehensive management of natural gas, encompassing gathering, processing, storage, and transportation. These operations are structured into three distinct segments: Natural Gas Gathering and Processing, Natural Gas Liquids (NGL), and Natural Gas Pipelines. The company owns an extensive system of natural gas gathering pipelines and processing plants, predominantly situated in the Mid-Continent and Rocky Mountain regions. Furthermore, ONEOK manages both federally (FERC) and state-regulated interstate and intrastate natural gas transmission pipelines, alongside crucial natural gas storage facilities. A significant component of ONEOK's business is dedicated to Natural Gas Liquids. The company handles the entire NGL value chain, from collecting, treating, and fractionating to transporting, storing, marketing, and distributing these products. Its NGL infrastructure includes a broad network of gathering and distribution pipelines across Oklahoma, Kansas, Texas, New Mexico, Montana, North Dakota, Wyoming, and Colorado. Additionally, NGL terminal and storage assets are maintained in Kansas, Missouri, Nebraska, Iowa, and Illinois. ONEOK also operates pipelines for NGL distribution and refined petroleum products throughout Kansas, Missouri, Nebraska, Iowa, Illinois, and Indiana, supported by integrated truck and rail loading and unloading facilities connected to its NGL fractionation, storage, and pipeline network. The company's substantial physical footprint comprises approximately 17,500 miles of natural gas gathering pipelines, 1,500 miles of FERC-regulated interstate natural gas pipelines, and 5,100 miles of state-regulated intrastate transmission pipelines. The NGL segment benefits from six storage facilities and eight product terminals. Separately, ONEOK also owns and leases a parking garage and excess office space in downtown Tulsa, Oklahoma. ONEOK serves a wide and varied customer base throughout the energy sector. This includes integrated and independent exploration and production (E&P) companies, natural gas and NGL gathering and processing enterprises, crude oil and natural gas producers, propane distributors, municipalities, and ethanol producers. The company also supports petrochemical, refining, and NGL marketing firms, as well as natural gas distribution utilities, electric power generation companies, and various other energy producers, processors, and marketers. Founded in 1906, ONEOK, Inc. is headquartered in Tulsa, Oklahoma.
- CEO
- Pierce H. Norton
- Employees
- 6.33K
- Beta
- 0.71
Scroll horizontally for additional metrics. Ticker column stays fixed.
| Basic Info | IC Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | Value | Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| OKE | ONEOK, Inc. | $95.43 | 54.46B | $79.65 | -17% | 15.17 | 2.34 | 1.56 | 10.95 | 313.69 | 4.56 | 21.46% | 20.72% | 10.10% | 17.52% | 10.35% | 5.30% | 1.46 | 3.91 | 0.71 | 0.49 | 4.20 | 4.84% | 55.42% | -14.65% | 4.66% | 0.88 | 4.71% | 4.92% | 74.60% | 5.06% | 12.24 | 34.84 | 2.54 | 1.58 |
| ET | Energy Transfer LP | $20.13 | 69.27B | $17.52 | -13% | 11.79 | 1.96 | 0.81 | 9.22 | 215.52 | 3.13 | 21.79% | 11.42% | 5.93% | 16.43% | 9.11% | 4.27% | 2.08 | 2.84 | 1.22 | 0.85 | 4.71 | 5.47% | -0.05% | -47.62% | 5.72% | 0.68 | 3.85% | 7.02% | 82.80% | 7.02% | 14.57 | 35.77 | 1.66 | 1.27 |
| FANG | Diamondback Energy, Inc. | $188.04 | 52.9B | $133.83 | -29% | 33.89 | 1.42 | 3.49 | 9.39 | — | 1.42 | 35.16% | 32.73% | 11.07% | 4.14% | 7.98% | 2.24% | 0.40 | 20.16 | 0.42 | 0.32 | 2.06 | -63.10% | 36.31% | -197.41% | 9.98% | 1.90 | 10.29% | 2.20% | 74.70% | 6.04% | 13.66 | 12.84 | 4.47 | 1.61 |
| LNG | Cheniere Energy, Inc. | $256.14 | 53.67B | $190.52 | -26% | 10.40 | 6.99 | 2.82 | 7.36 | 14.88 | 7.05 | 28.97% | 27.02% | 27.15% | 78.08% | 13.69% | 11.43% | 3.61 | 5.59 | 0.94 | 0.76 | 2.42 | 69.93% | 24.44% | -22.02% | 4.45% | 1.41 | 7.74% | 0.82% | 8.50% | 5.74% | 15.52 | 33.45 | 4.19 | 2.02 |
| MPLX | MPLX Lp | $58.85 | 59.72B | $51.42 | -13% | 11.81 | 4.09 | 4.95 | 11.31 | 81.52 | 14.10 | 45.23% | 40.30% | 41.57% | 35.27% | 13.20% | 12.30% | 1.83 | 4.84 | 1.23 | 1.16 | 3.29 | 14.49% | 8.37% | -16.13% | 7.01% | 1.82 | 11.39% | 6.88% | 81.30% | 7.56% | 17.33 | 20.12 | 6.98 | 1.89 |
| OXY | Occidental Petroleum Corp… | $55.91 | 55.61B | $47.00 | -16% | 23.61 | 1.55 | 2.59 | 6.68 | — | 1.55 | 33.78% | 17.24% | 10.97% | 6.75% | 4.28% | 2.75% | 0.66 | 4.14 | 0.94 | 0.56 | 1.88 | -34.02% | -20.32% | -7.15% | 7.34% | 1.12 | 7.01% | 2.85% | 67.30% | 8.22% | 20.93 | 18.98 | 3.61 | 1.40 |
| SU | Suncor Energy Inc. | $60.10 | 70.96B | $72.13 | +20% | 17.01 | 2.23 | 2.06 | 7.12 | 617.46 | 2.42 | 59.08% | 31.67% | 12.10% | 13.20% | 19.97% | 6.58% | 0.41 | 20.86 | 1.39 | 0.89 | 0.91 | 2.75% | -3.51% | -26.99% | 6.88% | 1.25 | 11.98% | 2.79% | 47.50% | 5.90% | 7.44 | 16.66 | 2.36 | 2.88 |
| TRGP | Targa Resources Corp. | $256.87 | 55.14B | $107.84 | -58% | 27.76 | 16.66 | 2.98 | 14.11 | 57.31 | 39.19 | 26.51% | 20.11% | 10.76% | 65.06% | 14.60% | 7.68% | 5.72 | 4.04 | 0.67 | 0.46 | 3.58 | 48.43% | 3.06% | -14.59% | 1.14% | 1.10 | 3.14% | 1.60% | 44.40% | 2.86% | 19.87 | 117.26 | 4.00 | 2.59 |
| TRP | TC Energy Corporation | $63.23 | 65.82B | $39.24 | -38% | 22.12 | 3.32 | 5.96 | 13.04 | — | 6.38 | 50.03% | 44.23% | 23.15% | 14.92% | 6.09% | 3.46% | 2.23 | 1.98 | 0.63 | 0.33 | 5.23 | -26.19% | 10.29% | 53.96% | 2.27% | 0.74 | 2.36% | 4.00% | 88.40% | 4.27% | 22.52 | 73.43 | 9.96 | 0.87 |
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,343.46 ÷ $95.43) − 1 = +1,307.8% (IC, example).