Price · as of 2025
$43.82
Market cap 32.6B
Valuation
| Metric | Value | Upside |
|---|---|---|
| IC Value | $17.82 | -59% |
| P/E | 26.37 | |
| P/B | 2.67 | |
| P/S | 4.37 | |
| EV/EBITDA | 11.07 | |
| PEG | 631.58 | |
| P/TBV | 3.21 |
Valuation history
Annual price overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | IC | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $16.00 | $28.92 | |||
| 2012 | $17.15 | $25.66 | |||
| 2013 | $17.68 | $20.36 | |||
| 2014 | $19.04 | $24.67 | |||
| 2015 | $20.96 | $27.05 | |||
| 2016 | $22.51 | $25.95 | |||
| 2017 | $26.34 | $25.66 | |||
| 2018 | $25.58 | $23.99 | |||
| 2019 | $28.04 | $22.94 | |||
| 2020 | $31.38 | $21.90 | |||
| 2021 | $35.94 | $28.22 | |||
| 2022 | $32.84 | $30.98 | |||
| 2023 | $34.13 | $30.07 | |||
| 2024 | $36.34 | $33.13 | |||
| 2025 | $41.07 | $35.86 |
Historic valuation ratios
Pick a category, then toggle metrics to compare.
Line items
Line items
Line items
About Chunghwa Telecom Co., Ltd.
Chunghwa Telecom Co., Ltd., along with its subsidiaries, operates as a leading telecommunications service provider, serving customers both within Taiwan and across international markets. The company organizes its extensive operations into several core divisions, including domestic fixed communications, mobile communications, internet services, international fixed communications, and various other business ventures. At its foundation, Chunghwa Telecom delivers a comprehensive suite of traditional telecom services, encompassing local and long-distance telephone access, high-speed broadband internet, and complementary value-added services. It also facilitates crucial network interconnection services for other mobile and fixed-line operators. Beyond these essential offerings, the company provides robust mobile communication solutions, its proprietary HiNet internet platform, data communication services, cloud computing resources, internet data center facilities, and global long-distance telephony and data transmission. Expanding its business reach, Chunghwa Telecom actively engages in the distribution and retail of mobile handsets, data cards, electronic components, and a variety of computing and business machinery, alongside associated software. Furthermore, it is involved in the complete lifecycle of specialized electronic components, from design and development to manufacturing, sales, and servicing, including semiconductor testing parts, printed circuit boards, finished electronic products, and integrated automatic license plate recognition (ALPR) software and hardware systems. The company's diverse portfolio also extends into areas such as real estate development and property management, extensive system, network, and communications integration services, and the implementation of intelligent building and energy network solutions. It offers digital information supply and advertising, functions as a property and liability insurance agency, and provides family education programs. Other specialized services include computing equipment installation, management consultancy, data processing, telecommunication engineering, internet identity verification, and tailored information and communication solutions. Additionally, Chunghwa Telecom's ventures span software design, the creation and streaming of internet content, motion picture production and distribution, energy-saving technologies, international circuit provisions, and support services for electronic parts and processed machinery products. Established in 1996, Chunghwa Telecom Co., Ltd. is headquartered in Taipei City, Taiwan.
- CEO
- Chih-Cheng Chien
- Employees
- 19.91K
- Beta
- 0.12
Scroll horizontally for additional metrics. Ticker column stays fixed.
| Basic Info | IC Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | Value | Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CHT | Chunghwa Telecom Co., Ltd… | $43.82 | 32.6B | $35.86 | -18% | 26.37 | 2.67 | 4.37 | 11.07 | 631.58 | 3.21 | 36.47% | 20.73% | 16.49% | 10.15% | 10.71% | 7.28% | 0.10 | 131.52 | 1.45 | 1.19 | 0.01 | 4.18% | 2.70% | -1.20% | 4.84% | 0.96 | 13.57% | 3.80% | 100.20% | 4.37% | 20.67 | 20.26 | 4.28 | 5.71 |
| CHTR | Charter Communications, I… | $153.17 | 20.64B | $263.64 | +72% | 5.11 | 1.84 | 0.54 | 5.95 | 144.23 | -0.36 | 46.32% | 24.33% | 9.10% | 36.45% | 9.21% | 3.79% | 6.05 | 2.64 | 0.39 | 0.31 | 4.56 | 3.55% | -0.56% | 39.77% | 14.98% | 1.21 | 3.95% | 0.00% | 0.00% | 17.40% | 9.47 | 28.55 | 2.30 | 0.66 |
| LLYVK | Liberty Live Group | $103.71 | 9.54B | — | — | 15.23 | -172.23 | 22.13 | -203.36 | 8.49 | -28.65 | 13.26% | -12.70% | -22.77% | -272.00% | -5.88% | 35.67% | -33.96 | -1.64 | 0.33 | 0.57 | -13.72 | 179.41% | — | 110.39% | -0.35% | -0.02 | -4.11% | 0.00% | 0.00% | 7.33% | -186.95 | -307.76 | 23.73 | 1.64 |
| LYV | Live Nation Entertainment… | $183.52 | 42.71B | $66.55 | -64% | 51.68 | 131.72 | 1.42 | 19.79 | — | -8.78 | 23.01% | 5.89% | 1.97% | 310.96% | 25.01% | 3.25% | 45.91 | 4.70 | 1.00 | 0.83 | 2.57 | -108.76% | 8.83% | -70.95% | 0.85% | 0.13 | 7.67% | 0.00% | 0.00% | 0.07% | 27.65 | 134.54 | 1.63 | 2.26 |
| RCI | Rogers Communications Inc… | $33.93 | 18.33B | $55.60 | +64% | 4.14 | 1.61 | 1.31 | 4.84 | 1.39 | -0.92 | 45.27% | 23.11% | 31.75% | 48.93% | 7.71% | 8.54% | 2.49 | 2.24 | 0.61 | 0.49 | 2.91 | 297.81% | 5.29% | 55.84% | 8.24% | 0.39 | 3.99% | 3.67% | 15.20% | 17.36% | 14.23 | 30.36 | 3.29 | 0.86 |
| TLK | Perusahaan Perseroan (Per… | $14.80 | 14.59B | $22.18 | +50% | — | 2.22 | 1.98 | 4.50 | — | 2.39 | 67.12% | 23.25% | 11.92% | 0.00% | 15.13% | 0.00% | 0.57 | 6.55 | 0.82 | 0.67 | 0.55 | -23.68% | -2.15% | 19.20% | 13.08% | 0.86 | 21.50% | 7.23% | — | 8.04% | 9.69 | 8.68 | 2.25 | 2.63 |
| TME | Tencent Music Entertainme… | $9.53 | 14.65B | $17.88 | +88% | 13.28 | 1.78 | 4.34 | 8.28 | 21.00 | 2.51 | 44.18% | 29.59% | 33.60% | 14.51% | 15.63% | 11.14% | 0.05 | 79.81 | 2.22 | 1.94 | -0.32 | 63.21% | 15.85% | 6.71% | 6.91% | 0.70 | 18.52% | 1.35% | 17.90% | 1.81% | 12.56 | 12.40 | 3.72 | 5.64 |
| TU | Telus Corp | $9.80 | 15.3B | $13.12 | +34% | 34.66 | 1.71 | 1.31 | 8.06 | 464.47 | -1.79 | 33.76% | 11.52% | 5.43% | 4.95% | 3.43% | 1.32% | 1.99 | 1.55 | 0.86 | 0.73 | 4.17 | 7.46% | 1.82% | 61.03% | 8.73% | 0.50 | 5.27% | 6.04% | 209.50% | 6.45% | 23.60 | 23.72 | 2.72 | 0.83 |
| VIV | Telefônica Brasil S.A. | $12.20 | 19.53B | $20.52 | +68% | 16.44 | 1.74 | 2.05 | 5.47 | 138.95 | 5.76 | 40.43% | 15.23% | 10.35% | 10.51% | 9.13% | 5.75% | 0.30 | 3.62 | 1.00 | 0.83 | 0.55 | 11.83% | 4.62% | 6.70% | 9.42% | 0.82 | 13.60% | 1.83% | 30.10% | 5.63% | 14.91 | 11.78 | 2.27 | 1.95 |
| VOD | Vodafone Group Public Lim… | $15.31 | 35.26B | $61.57 | +302% | 508.39 | 0.59 | 0.74 | 3.98 | — | 2.09 | 31.47% | 8.61% | -0.98% | 0.11% | 1.54% | 0.04% | 1.04 | 1.47 | 1.13 | 1.11 | 2.60 | -90.00% | 8.77% | -1.05% | 28.62% | 0.56 | 9.43% | 3.67% | 1865.00% | 16.59% | 19.07 | 7.80 | 1.64 | -0.69 |
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($17.82 ÷ $43.82) − 1 = -59.33% (IC, example).