Valuation method | Value, $ | Upside, % |
---|---|---|
Artificial intelligence (AI) | 179.77 | -2 |
Intrinsic value (DCF) | 15.59 | -92 |
Graham-Dodd Method | 6.72 | -96 |
Graham Formula | 135.61 | -26 |
Expedia Group, Inc. (NASDAQ: EXPE) is a leading global online travel company offering a diverse portfolio of travel booking services across leisure and corporate markets. Operating under well-known brands such as Expedia, Hotels.com, Vrbo, Orbitz, and Trivago, the company provides comprehensive travel solutions, including lodging, flights, car rentals, cruises, and corporate travel management. Expedia Group serves customers through its Retail, B2B, and Trivago segments, leveraging localized websites, metasearch capabilities, and loyalty programs to enhance user experience. With a strong presence in North America, Europe, and Asia-Pacific, Expedia competes in the highly dynamic travel services sector, benefiting from digital transformation trends in tourism. The company’s diversified brand strategy and technological investments position it as a key player in the $800B+ global online travel market. Headquartered in Seattle, Washington, Expedia continues to innovate in AI-driven personalization and mobile-first booking platforms to maintain its competitive edge.
Expedia Group presents a mixed investment profile with both growth opportunities and risks. The company benefits from a diversified brand portfolio, strong cash flow generation ($3.1B operating cash flow in FY2023), and recovering post-pandemic travel demand. However, its high beta (1.62) reflects sensitivity to economic cycles, and it faces intense competition from Booking Holdings and Airbnb. While Expedia’s net income ($1.23B in FY2023) and EPS ($8.95 diluted) show profitability, its substantial debt ($6.53B) could pressure margins if interest rates remain elevated. The 1.6% dividend yield provides modest income, but investors should monitor Vrbo’s ability to compete with Airbnb and Trivago’s ad revenue sustainability in a crowded metasearch space.
Expedia Group’s competitive advantage lies in its multi-brand strategy, which captures diverse customer segments—from budget travelers (Hotwire) to luxury seekers (Classic Vacations) and alternative accommodations (Vrbo). Its B2B segment (Expedia Partner Solutions) provides white-label solutions to airlines and financial institutions, creating an additional revenue stream. However, Expedia lags behind Booking Holdings in international market penetration and faces pricing pressure from Airbnb’s direct host relationships. Trivago’s metasearch model is less profitable than Google Travel’s integrated approach, and Expedia’s reliance on paid traffic (vs. Booking’s stronger organic reach) increases customer acquisition costs. The company’s recent AI investments in personalized recommendations and dynamic packaging could improve margins, but execution risks remain. Expedia’s scale in traditional hotel bookings (via Hotels.com’s loyalty program) remains a strength, though its corporate travel arm (Egencia) trails competitors like American Express GBT.