Previous Close | $31.09 |
Intrinsic Value | $187.10 |
Upside potential | +502% |
Data is not available at this time.
Alcoa Corporation operates as a global leader in bauxite, alumina, and aluminum products, serving industries such as aerospace, automotive, construction, and packaging. The company generates revenue through the mining, refining, and smelting of raw materials, with a vertically integrated model that spans from bauxite extraction to finished aluminum products. Its market position is bolstered by a diversified customer base and long-term contracts, though it faces cyclical demand and pricing volatility inherent in commodity markets. Alcoa differentiates itself through sustainable production practices, including low-carbon aluminum solutions, which align with growing environmental regulations and customer preferences. The company competes with other global producers like Rio Tinto and Rusal, leveraging its scale, technological expertise, and operational efficiency to maintain competitiveness. Despite macroeconomic headwinds, Alcoa remains a key player in the aluminum supply chain, with strategic assets positioned in cost-advantaged regions.
Alcoa reported revenue of $11.9 billion for FY 2024, with net income of $60 million, reflecting thin margins amid challenging market conditions. Diluted EPS stood at $0.26, indicating modest profitability. Operating cash flow of $622 million suggests reasonable operational efficiency, though capital expenditures of $580 million highlight ongoing investment needs. The company’s ability to navigate input cost fluctuations and pricing pressures remains critical to sustaining profitability.
Alcoa’s earnings power is constrained by commodity price cyclicality, as seen in its diluted EPS of $0.26. The company’s capital efficiency is moderate, with operating cash flow covering a significant portion of capex. However, reinvestment requirements and debt servicing obligations limit free cash flow generation, underscoring the need for disciplined capital allocation to enhance returns.
Alcoa maintains a balanced financial position, with $1.14 billion in cash and equivalents against total debt of $2.82 billion. The leverage ratio is manageable, but the company’s liquidity and ability to service debt depend on stable cash flows. Working capital management and cost control will be pivotal in maintaining financial flexibility amid industry volatility.
Growth prospects are tied to aluminum demand recovery, particularly in sustainable applications. Alcoa’s dividend of $0.42 per share reflects a commitment to shareholder returns, though payout sustainability hinges on earnings stability. The company’s focus on low-carbon initiatives may unlock long-term growth, but near-term trends remain subdued due to macroeconomic uncertainty.
Alcoa’s valuation reflects its cyclical nature, with investors pricing in modest earnings recovery potential. Market expectations are tempered by aluminum price volatility and global economic conditions. The stock’s performance will likely hinge on commodity price trends and the company’s ability to execute cost-saving initiatives.
Alcoa’s strategic advantages include vertical integration, sustainable production capabilities, and geographic diversification. The outlook remains cautious, with aluminum demand recovery and cost management being key drivers. Long-term opportunities in green aluminum could position the company favorably, but near-term challenges persist due to macroeconomic and industry-specific headwinds.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |