investorscraft@gmail.com

Intrinsic Value of Alcoa Corporation (AA)

Previous Close$31.09
Intrinsic Value
Upside potential
Previous Close
$31.09

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alcoa Corporation operates as a global leader in bauxite, alumina, and aluminum products, serving industries such as aerospace, automotive, construction, and packaging. The company generates revenue through the mining, refining, and smelting of raw materials, with a vertically integrated model that spans from bauxite extraction to finished aluminum products. Its market position is bolstered by a diversified customer base and long-term contracts, though it faces cyclical demand and pricing volatility inherent in commodity markets. Alcoa differentiates itself through sustainable production practices, including low-carbon aluminum solutions, which align with growing environmental regulations and customer preferences. The company competes with other global producers like Rio Tinto and Rusal, leveraging its scale, technological expertise, and operational efficiency to maintain competitiveness. Despite macroeconomic headwinds, Alcoa remains a key player in the aluminum supply chain, with strategic assets positioned in cost-advantaged regions.

Revenue Profitability And Efficiency

Alcoa reported revenue of $11.9 billion for FY 2024, with net income of $60 million, reflecting thin margins amid challenging market conditions. Diluted EPS stood at $0.26, indicating modest profitability. Operating cash flow of $622 million suggests reasonable operational efficiency, though capital expenditures of $580 million highlight ongoing investment needs. The company’s ability to navigate input cost fluctuations and pricing pressures remains critical to sustaining profitability.

Earnings Power And Capital Efficiency

Alcoa’s earnings power is constrained by commodity price cyclicality, as seen in its diluted EPS of $0.26. The company’s capital efficiency is moderate, with operating cash flow covering a significant portion of capex. However, reinvestment requirements and debt servicing obligations limit free cash flow generation, underscoring the need for disciplined capital allocation to enhance returns.

Balance Sheet And Financial Health

Alcoa maintains a balanced financial position, with $1.14 billion in cash and equivalents against total debt of $2.82 billion. The leverage ratio is manageable, but the company’s liquidity and ability to service debt depend on stable cash flows. Working capital management and cost control will be pivotal in maintaining financial flexibility amid industry volatility.

Growth Trends And Dividend Policy

Growth prospects are tied to aluminum demand recovery, particularly in sustainable applications. Alcoa’s dividend of $0.42 per share reflects a commitment to shareholder returns, though payout sustainability hinges on earnings stability. The company’s focus on low-carbon initiatives may unlock long-term growth, but near-term trends remain subdued due to macroeconomic uncertainty.

Valuation And Market Expectations

Alcoa’s valuation reflects its cyclical nature, with investors pricing in modest earnings recovery potential. Market expectations are tempered by aluminum price volatility and global economic conditions. The stock’s performance will likely hinge on commodity price trends and the company’s ability to execute cost-saving initiatives.

Strategic Advantages And Outlook

Alcoa’s strategic advantages include vertical integration, sustainable production capabilities, and geographic diversification. The outlook remains cautious, with aluminum demand recovery and cost management being key drivers. Long-term opportunities in green aluminum could position the company favorably, but near-term challenges persist due to macroeconomic and industry-specific headwinds.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount