Previous Close | $17.79 |
Intrinsic Value | $4.75 |
Upside potential | -73% |
Data is not available at this time.
ACRES Commercial Realty Corp. (ACR) is a specialty finance company focused on originating, acquiring, and managing commercial real estate (CRE) loans and related investments. The company primarily operates in the U.S. market, providing financing solutions for middle-market CRE properties, including multifamily, office, retail, and industrial assets. ACR's revenue model is driven by interest income from its loan portfolio, supplemented by fee-based income from loan servicing and asset management. The firm differentiates itself through its expertise in structured finance and ability to underwrite complex transactions, positioning it as a niche player in the CRE debt market. ACR competes with larger mortgage REITs and regional banks but maintains a focused approach on transitional and value-add properties, where underwriting flexibility and specialized knowledge provide a competitive edge. The company's market position is further strengthened by its disciplined risk management and ability to capitalize on dislocations in the CRE lending landscape.
ACR reported revenue of $83.5 million for the period, with net income of $28.7 million, reflecting a net margin of approximately 34.4%. The company's diluted EPS stood at $3.62, demonstrating solid profitability. Operating cash flow was $19.4 million, with no capital expenditures, indicating efficient cash generation from its loan portfolio. The absence of capex underscores the asset-light nature of its business model.
The company's earnings power is primarily derived from its interest-earning assets, with net income representing a healthy return on its loan portfolio. The capital-efficient structure is evident in its ability to generate substantial earnings relative to its outstanding shares. The $3.62 EPS suggests effective deployment of capital in yield-generating CRE debt instruments.
ACR maintains $56.7 million in cash and equivalents against $1.41 billion in total debt, indicating a leveraged balance sheet typical of mortgage REITs. The debt load reflects the company's reliance on borrowings to fund its loan portfolio. The liquidity position appears adequate for near-term obligations, though the high leverage ratio warrants monitoring of refinancing risks in changing interest rate environments.
The company has maintained a consistent dividend policy, paying $2.61 per share annually, which represents a payout ratio of approximately 72% of earnings. This dividend level suggests a commitment to returning capital to shareholders while retaining sufficient earnings for portfolio growth. The stability of the dividend will depend on the performance of the CRE loan portfolio and financing conditions.
At current levels, the stock appears to be valued based on its dividend yield and earnings capacity. Market expectations likely incorporate both the company's niche positioning in CRE finance and the broader sector risks associated with interest rate volatility and commercial real estate market conditions. The valuation reflects the trade-off between ACR's specialized expertise and the cyclical nature of its core market.
ACR's strategic advantage lies in its focused approach to middle-market CRE lending and ability to structure complex transactions. The outlook depends on the trajectory of commercial real estate values and financing markets. While rising rates present challenges, they may also create opportunities for ACR to capitalize on reduced competition from traditional lenders. The company's performance will hinge on its underwriting discipline and portfolio credit quality.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |