Previous Close | $9.90 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
American Eagle Outfitters, Inc. (AEO) operates as a specialty retailer in the apparel and accessories sector, primarily targeting young adults with its American Eagle and Aerie brands. The company generates revenue through direct-to-consumer sales, including e-commerce and brick-and-mortar stores, as well as wholesale partnerships. Its product portfolio includes denim, activewear, intimates, and seasonal fashion, emphasizing affordability, inclusivity, and trend-driven designs. AEO competes in the highly fragmented retail apparel market, where it differentiates itself through brand loyalty, digital engagement, and a strong omnichannel strategy. The company maintains a mid-tier market position, balancing mass-market accessibility with aspirational branding to capture value-conscious yet style-focused consumers. AEO’s Aerie brand has gained traction in the intimates and activewear segments, leveraging body positivity messaging and sustainable initiatives to carve out a niche against larger competitors. The retail landscape remains competitive, but AEO’s agile supply chain and localized merchandising help it adapt to shifting consumer preferences.
In FY 2025, AEO reported revenue of $5.33 billion, with net income of $329.4 million, reflecting a net margin of approximately 6.2%. The company’s diluted EPS stood at $1.68, demonstrating improved profitability year-over-year. Operating cash flow was $476.8 million, though capital expenditures were not disclosed, limiting visibility into reinvestment efficiency. The absence of capex data suggests potential conservatism in growth spending or a focus on optimizing existing assets.
AEO’s earnings power is supported by its ability to maintain steady margins despite retail sector volatility. The company’s operating cash flow of $476.8 million indicates robust cash generation relative to its net income, underscoring efficient working capital management. However, the lack of disclosed capital expenditures makes it challenging to assess full capital efficiency, particularly in terms of ROIC or asset turnover metrics.
AEO’s balance sheet shows $309 million in cash and equivalents against $1.45 billion in total debt, suggesting a leveraged but manageable position. The debt level may reflect strategic investments or seasonal working capital needs. The company’s liquidity appears adequate, though further details on debt maturity profiles and interest coverage would provide a clearer picture of financial resilience.
AEO’s growth trajectory is underpinned by its omnichannel strategy and brand expansion, particularly in the Aerie segment. The company paid a dividend of $0.50 per share, indicating a commitment to shareholder returns, though the yield remains modest. Future growth may hinge on digital penetration and international expansion, but competitive pressures and macroeconomic factors could temper near-term upside.
With a diluted EPS of $1.68 and a current market capitalization to be inferred, AEO’s valuation multiples will depend on investor sentiment toward retail sector recovery and its ability to sustain margin improvements. The market likely prices in moderate growth expectations, balancing AEO’s brand strength against broader industry challenges such as inflationary pressures and shifting consumer demand.
AEO’s strategic advantages include its strong brand equity, particularly among Gen Z and millennial consumers, and its agile supply chain. The outlook remains cautiously optimistic, with potential upside from digital growth and Aerie’s market share gains. However, macroeconomic headwinds and intense competition could pressure margins, requiring continued focus on cost management and innovation to sustain long-term performance.
10-K filing, CIK 0000919012
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |