Previous Close | $11.52 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
The AES Corporation operates as a diversified power generation and utility company, serving customers across the Americas, Europe, and Asia. Its core revenue model is built on long-term contracts and regulated tariffs, providing stability in volatile energy markets. AES specializes in renewable energy solutions, including solar, wind, and battery storage, alongside traditional thermal generation, positioning it as a transitional player in the global shift toward decarbonization. The company’s diversified portfolio mitigates regional risks while capitalizing on growing demand for clean energy. AES competes in both regulated and competitive markets, leveraging its scale and operational expertise to secure favorable project economics. Its strategic focus on renewables aligns with global sustainability trends, enhancing its appeal to ESG-conscious investors. With operations in 14 countries, AES maintains a balanced geographic footprint, reducing exposure to any single market’s regulatory or economic fluctuations. The company’s market position is strengthened by its ability to deliver large-scale infrastructure projects and its partnerships with governments and corporations to meet decarbonization targets.
AES reported revenue of $12.3 billion for FY 2024, with net income reaching $1.7 billion, reflecting a diluted EPS of $2.36. Operating cash flow stood at $2.8 billion, underscoring robust cash generation capabilities. However, capital expenditures of $7.4 billion indicate heavy investment in growth initiatives, particularly in renewable energy infrastructure. The company’s profitability metrics suggest disciplined cost management despite significant reinvestment.
The company’s earnings power is supported by stable cash flows from long-term contracts and regulated assets. AES’s capital efficiency is evident in its ability to fund high-growth renewable projects while maintaining profitability. The $1.5 billion in cash reserves provides liquidity, though the $29 billion debt load necessitates careful balance sheet management to sustain financial flexibility.
AES’s balance sheet shows $1.5 billion in cash and equivalents against $29 billion in total debt, highlighting a leveraged but manageable position. The debt is primarily tied to long-duration infrastructure assets, aligning with the company’s asset-liability matching strategy. Financial health is supported by strong operating cash flows, though refinancing risks and interest rate exposure remain key considerations.
AES is prioritizing renewable energy expansion, with capital expenditures heavily skewed toward sustainable projects. The company pays a dividend of $0.68 per share, offering a modest yield while retaining capital for growth. Future trends will likely hinge on execution in renewables and regulatory support for clean energy transitions across its operating regions.
The market values AES based on its transition to renewables and stable cash flows. Current earnings multiples reflect expectations of sustained growth in clean energy, though leverage and execution risks are priced in. Investor sentiment is influenced by global energy policies and AES’s ability to deliver on its decarbonization targets.
AES’s strategic advantages include its diversified portfolio, renewable energy expertise, and strong project development capabilities. The outlook is positive, driven by global decarbonization tailwinds, though regulatory and macroeconomic risks persist. Success will depend on balancing growth investments with financial discipline to maximize shareholder value.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |