Previous Close | $4.26 |
Intrinsic Value | $0.22 |
Upside potential | -95% |
Data is not available at this time.
Airgain, Inc. operates in the wireless connectivity and antenna solutions industry, providing advanced technologies for IoT, automotive, and enterprise applications. The company generates revenue through the design, development, and sale of high-performance embedded antenna systems that enhance wireless signal strength and reliability. Its products cater to industries requiring robust connectivity, including smart home devices, fleet management, and broadband access, positioning Airgain as a niche player in a competitive, innovation-driven market. Airgain differentiates itself through proprietary antenna designs and partnerships with leading semiconductor and module manufacturers. The company targets high-growth segments like 5G, Wi-Fi 6, and IoT, where demand for optimized wireless performance is critical. Despite its specialized expertise, Airgain faces challenges from larger competitors with broader product portfolios and greater scale. Its market position hinges on technological differentiation and the ability to adapt to evolving wireless standards.
Airgain reported revenue of $60.6 million for FY 2024, reflecting its focus on wireless connectivity solutions. However, the company posted a net loss of $8.7 million, with diluted EPS of -$0.79, indicating ongoing profitability challenges. Operating cash flow was negative at $3.5 million, though capital expenditures remained minimal at $178,000, suggesting restrained investment in physical assets.
The company’s negative earnings and operating cash flow highlight inefficiencies in converting revenue into sustainable profits. With limited capital expenditures, Airgain’s capital efficiency appears constrained by its current cost structure and competitive pressures. The lack of positive earnings power raises questions about its ability to fund growth internally without additional financing.
Airgain’s balance sheet shows $8.5 million in cash and equivalents against $3.9 million in total debt, providing some liquidity cushion. However, the negative cash flow and net losses may strain its financial flexibility over time. The absence of dividends aligns with its focus on preserving capital for operational needs and potential reinvestment.
Growth trends remain uncertain, with the company navigating a competitive and rapidly evolving wireless technology landscape. Airgain does not pay dividends, prioritizing resource allocation toward R&D and market expansion. Future growth will likely depend on its ability to capitalize on emerging wireless standards and secure design wins in key verticals.
The market appears cautious about Airgain’s valuation, given its unprofitability and cash burn. Investors may be weighing its technological niche against execution risks and competitive threats. The stock’s performance will hinge on demonstrating improved margins or securing larger-scale customer engagements.
Airgain’s strategic advantages lie in its specialized antenna expertise and focus on high-growth wireless applications. However, the outlook remains mixed, with profitability challenges offset by potential opportunities in IoT and 5G. Success will depend on operational execution, cost management, and the ability to scale its solutions in target markets.
Company filings (10-K), financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |