Previous Close | $256.98 |
Intrinsic Value | $1.36 |
Upside potential | -99% |
Data is not available at this time.
Applied Industrial Technologies, Inc. (AIT) operates as a leading distributor of industrial products, specializing in bearings, power transmission components, fluid power systems, and automation solutions. The company serves diverse end markets, including manufacturing, mining, and energy, leveraging a value-added distribution model that combines technical expertise with logistics efficiency. AIT’s competitive edge stems from its extensive product portfolio, strong supplier relationships, and ability to provide customized solutions, positioning it as a trusted partner in industrial supply chains. The company’s focus on high-margin technical products and services enhances its resilience against commoditization pressures, while its geographic footprint across North America ensures broad market access. AIT’s strategic emphasis on automation and digital solutions aligns with industry trends toward smart manufacturing, further solidifying its relevance in a rapidly evolving sector. By integrating e-commerce capabilities with traditional distribution, AIT balances scalability with personalized customer service, reinforcing its market leadership in industrial distribution.
AIT reported revenue of $4.48 billion for FY 2024, with net income of $385.8 million, reflecting a robust 8.6% net margin. Diluted EPS stood at $9.83, demonstrating strong earnings power. Operating cash flow of $371.4 million, alongside disciplined capital expenditures of $24.9 million, highlights efficient cash generation and prudent reinvestment. The company’s ability to convert sales into profits underscores its operational effectiveness.
AIT’s earnings power is evident in its consistent profitability, with a diluted EPS growth trajectory supported by margin stability. The company’s capital efficiency is reinforced by its high return on invested capital (ROIC), driven by asset-light distribution operations and strategic inventory management. Free cash flow generation remains healthy, enabling reinvestment in growth initiatives and shareholder returns.
AIT maintains a solid balance sheet, with $460.6 million in cash and equivalents against total debt of $734.9 million, reflecting manageable leverage. The company’s liquidity position supports ongoing operations and strategic investments, while its debt profile appears sustainable given steady cash flows. Shareholders’ equity remains robust, underpinning financial flexibility.
AIT has demonstrated steady revenue growth, supported by organic expansion and strategic acquisitions. The company’s dividend policy, with a $1.44 annual payout per share, reflects a commitment to returning capital to shareholders while retaining funds for growth. Dividend coverage remains strong, backed by stable earnings and cash flow generation.
AIT’s valuation reflects its premium positioning in industrial distribution, trading at multiples aligned with peers. Market expectations are anchored on sustained margin performance and growth in automation-related sales. The company’s ability to navigate cyclical demand and capitalize on secular trends will likely influence future valuation dynamics.
AIT’s strategic advantages include its technical expertise, diversified customer base, and focus on high-growth automation segments. The outlook remains positive, supported by industrial sector tailwinds and the company’s ability to adapt to digital transformation. Long-term growth will hinge on execution in value-added services and geographic expansion.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |