investorscraft@gmail.com

Intrinsic Value of Applied Industrial Technologies, Inc. (AIT)

Previous Close$256.98
Intrinsic Value
Upside potential
Previous Close
$256.98

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Applied Industrial Technologies, Inc. (AIT) operates as a leading distributor of industrial products, specializing in bearings, power transmission components, fluid power systems, and automation solutions. The company serves diverse end markets, including manufacturing, mining, and energy, leveraging a value-added distribution model that combines technical expertise with logistics efficiency. AIT’s competitive edge stems from its extensive product portfolio, strong supplier relationships, and ability to provide customized solutions, positioning it as a trusted partner in industrial supply chains. The company’s focus on high-margin technical products and services enhances its resilience against commoditization pressures, while its geographic footprint across North America ensures broad market access. AIT’s strategic emphasis on automation and digital solutions aligns with industry trends toward smart manufacturing, further solidifying its relevance in a rapidly evolving sector. By integrating e-commerce capabilities with traditional distribution, AIT balances scalability with personalized customer service, reinforcing its market leadership in industrial distribution.

Revenue Profitability And Efficiency

AIT reported revenue of $4.48 billion for FY 2024, with net income of $385.8 million, reflecting a robust 8.6% net margin. Diluted EPS stood at $9.83, demonstrating strong earnings power. Operating cash flow of $371.4 million, alongside disciplined capital expenditures of $24.9 million, highlights efficient cash generation and prudent reinvestment. The company’s ability to convert sales into profits underscores its operational effectiveness.

Earnings Power And Capital Efficiency

AIT’s earnings power is evident in its consistent profitability, with a diluted EPS growth trajectory supported by margin stability. The company’s capital efficiency is reinforced by its high return on invested capital (ROIC), driven by asset-light distribution operations and strategic inventory management. Free cash flow generation remains healthy, enabling reinvestment in growth initiatives and shareholder returns.

Balance Sheet And Financial Health

AIT maintains a solid balance sheet, with $460.6 million in cash and equivalents against total debt of $734.9 million, reflecting manageable leverage. The company’s liquidity position supports ongoing operations and strategic investments, while its debt profile appears sustainable given steady cash flows. Shareholders’ equity remains robust, underpinning financial flexibility.

Growth Trends And Dividend Policy

AIT has demonstrated steady revenue growth, supported by organic expansion and strategic acquisitions. The company’s dividend policy, with a $1.44 annual payout per share, reflects a commitment to returning capital to shareholders while retaining funds for growth. Dividend coverage remains strong, backed by stable earnings and cash flow generation.

Valuation And Market Expectations

AIT’s valuation reflects its premium positioning in industrial distribution, trading at multiples aligned with peers. Market expectations are anchored on sustained margin performance and growth in automation-related sales. The company’s ability to navigate cyclical demand and capitalize on secular trends will likely influence future valuation dynamics.

Strategic Advantages And Outlook

AIT’s strategic advantages include its technical expertise, diversified customer base, and focus on high-growth automation segments. The outlook remains positive, supported by industrial sector tailwinds and the company’s ability to adapt to digital transformation. Long-term growth will hinge on execution in value-added services and geographic expansion.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount