Previous Close | $3.62 |
Intrinsic Value | $4.81 |
Upside potential | +33% |
Data is not available at this time.
Akebia Therapeutics, Inc. is a biopharmaceutical company focused on developing and commercializing therapies for patients with kidney diseases. The company’s primary product, Auryxia (ferric citrate), is an FDA-approved treatment for hyperphosphatemia in chronic kidney disease patients on dialysis and iron deficiency anemia in non-dialysis-dependent CKD patients. Akebia operates in the highly competitive nephrology sector, where it competes with larger pharmaceutical firms by leveraging its specialized expertise in renal care. The company’s revenue model relies on product sales and strategic partnerships, including collaborations with Vifor Pharma and other regional distributors to expand market reach. Despite its niche focus, Akebia faces challenges from generic competition and pricing pressures, which impact its ability to scale profitability. Its market position is further shaped by ongoing R&D efforts, including pipeline candidates targeting unmet needs in kidney disease, though commercialization risks remain significant given the capital-intensive nature of biopharma.
Akebia reported revenue of $160.2 million for FY 2024, reflecting its reliance on Auryxia sales. However, the company posted a net loss of $69.4 million, with diluted EPS of -$0.33, indicating persistent profitability challenges. Operating cash flow was negative at $40.7 million, while capital expenditures were minimal ($33,000), suggesting constrained investment capacity. These metrics underscore inefficiencies in converting revenue to sustainable earnings.
The company’s negative earnings and cash flow highlight limited earnings power, driven by high R&D and commercialization costs relative to revenue. Capital efficiency remains weak, as evidenced by the inability to generate positive free cash flow. With no dividends and reliance on external funding, Akebia’s ability to self-finance growth is constrained, necessitating careful liquidity management.
Akebia’s balance sheet shows $51.9 million in cash and equivalents against $47.6 million in total debt, yielding a modest net cash position. However, recurring losses and negative cash flows raise concerns about long-term solvency. The absence of dividend payouts aligns with its focus on preserving liquidity for operations and pipeline development.
Growth is contingent on Auryxia’s commercial traction and pipeline advancements, though revenue growth has not yet translated to profitability. The company does not pay dividends, prioritizing reinvestment in R&D and debt management. Investor returns are likely tied to speculative pipeline milestones rather than current cash generation.
The market likely prices Akebia based on its pipeline potential rather than near-term fundamentals. Negative earnings and cash flows suggest a high-risk profile, with valuation hinging on clinical successes or partnership deals. The stock’s performance may remain volatile pending material catalysts.
Akebia’s focus on kidney disease provides a differentiated niche, but its outlook depends on overcoming commercialization hurdles and pipeline progress. Strategic partnerships and cost discipline could improve its trajectory, though competition and funding needs pose ongoing risks. The company’s ability to achieve profitability remains uncertain without significant revenue scaling or pipeline wins.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |