Previous Close | $18.64 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Acadia Realty Trust (AKR) is a specialized real estate investment trust (REIT) focused on urban and street-retail properties in high-barrier-to-entry markets across the United States. The company primarily generates revenue through leasing and property management, targeting densely populated, affluent areas with strong demographic trends. Its portfolio includes a mix of core stabilized assets and value-add opportunities, emphasizing experiential retail and mixed-use developments to capitalize on urban revitalization trends. AKR differentiates itself through a disciplined acquisition strategy, often targeting undervalued or underutilized properties in high-growth corridors. The REIT’s market position is reinforced by its focus on tenant diversification, with a blend of national retailers, local businesses, and service-oriented tenants that drive consistent occupancy and rental income. By concentrating on infill locations with limited new supply, AKR mitigates competitive pressures while benefiting from long-term demand for well-located retail spaces. The company’s niche focus and operational expertise position it as a key player in the urban retail real estate segment.
In FY 2024, Acadia Realty Trust reported revenue of $359.7 million, with net income of $21.7 million and diluted EPS of $0.19. Operating cash flow stood at $140.4 million, reflecting stable leasing activity and property performance. The absence of capital expenditures suggests a focus on maintaining existing assets rather than aggressive expansion, which aligns with its strategy of optimizing current holdings for steady cash flow generation.
AKR’s earnings power is underpinned by its ability to sustain occupancy and rental income in prime urban markets. The REIT’s capital efficiency is evident in its operating cash flow, which supports dividend distributions and debt servicing. However, the modest net income relative to revenue indicates significant interest and operational costs, highlighting the importance of leveraging its high-quality asset base to improve margins over time.
The company’s balance sheet shows $16.8 million in cash and equivalents against $1.67 billion in total debt, reflecting a leveraged position common in the REIT sector. While the debt load is substantial, AKR’s focus on stable, income-generating properties provides a reliable foundation for meeting obligations. Investors should monitor leverage ratios and interest coverage to assess long-term financial resilience.
AKR’s growth is driven by strategic acquisitions and repositioning of existing assets, rather than speculative development. The dividend payout of $0.71 per share demonstrates a commitment to returning capital to shareholders, supported by recurring rental income. Future growth may hinge on the company’s ability to capitalize on urban retail demand while managing macroeconomic headwinds such as interest rate fluctuations.
The market likely values AKR based on its yield and the stability of its urban retail portfolio. With a focus on high-barrier markets, the REIT trades at a premium to peers with less strategic positioning. Investors should weigh the dividend yield against potential risks from economic cycles and tenant turnover in the retail sector.
AKR’s strategic advantages include its focus on irreplaceable urban locations and a tenant mix resilient to e-commerce disruption. The outlook remains cautiously optimistic, contingent on sustained demand for experiential retail and the company’s ability to execute value-add initiatives. Long-term success will depend on maintaining occupancy rates and navigating evolving consumer preferences in urban centers.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |