investorscraft@gmail.com

Intrinsic Value of Allison Transmission Holdings, Inc. (ALSN)

Previous Close$90.69
Intrinsic Value
Upside potential
Previous Close
$90.69

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Allison Transmission Holdings, Inc. is a leading designer and manufacturer of fully automatic transmissions for medium- and heavy-duty commercial vehicles, defense vehicles, and off-highway equipment. The company operates in a highly specialized niche within the automotive and industrial sectors, leveraging its proprietary technology to serve global OEMs and aftermarket customers. Allison’s core revenue model is driven by product sales, aftermarket parts, and service offerings, with a strong focus on durability, fuel efficiency, and performance. The company holds a dominant position in the North American market for automatic transmissions in commercial vehicles, supported by long-standing relationships with major truck and bus manufacturers. Its defense segment further diversifies revenue streams, supplying transmissions for military applications. Allison’s competitive edge stems from its technological expertise, extensive R&D investments, and a reputation for reliability, making it a key player in an industry with high barriers to entry.

Revenue Profitability And Efficiency

Allison Transmission reported revenue of $3.23 billion for FY 2024, with net income reaching $731 million, reflecting a robust net margin of approximately 22.7%. Diluted EPS stood at $8.31, underscoring strong profitability. Operating cash flow was $801 million, indicating efficient conversion of earnings into cash. The absence of capital expenditures suggests disciplined capital allocation, though this may warrant monitoring for future growth investments.

Earnings Power And Capital Efficiency

The company demonstrates significant earnings power, with high margins driven by its premium product positioning and aftermarket services. Capital efficiency is evident in its ability to generate substantial operating cash flow relative to revenue. The lack of reported capital expenditures in the period may imply a focus on optimizing existing assets rather than expansion, though further context is needed to assess long-term capital deployment strategies.

Balance Sheet And Financial Health

Allison’s balance sheet shows $781 million in cash and equivalents against total debt of $2.41 billion, indicating a manageable leverage position. The company’s liquidity appears sufficient to meet near-term obligations, supported by strong cash flow generation. However, the debt level warrants attention, particularly in relation to interest coverage and future refinancing risks, given the cyclical nature of its end markets.

Growth Trends And Dividend Policy

Allison’s growth is tied to demand for commercial and defense vehicles, with aftermarket services providing stability. The company paid a dividend of $1.00 per share, reflecting a commitment to shareholder returns. While dividend sustainability appears supported by cash flow, future growth may depend on market conditions and strategic investments in electrification or other emerging technologies.

Valuation And Market Expectations

The market likely values Allison based on its strong margins, cash flow generation, and niche leadership. Trading multiples should be assessed against peers in the automotive and industrial sectors, with attention to cyclical risks and potential shifts in vehicle propulsion technologies. Investor expectations may focus on the company’s ability to maintain pricing power and adapt to industry trends.

Strategic Advantages And Outlook

Allison’s strategic advantages include its technological leadership, brand reputation, and entrenched customer relationships. The outlook hinges on its ability to navigate industry shifts, such as electrification, while capitalizing on its core strengths. Near-term performance may benefit from stable defense contracts and aftermarket demand, though long-term success will require innovation and adaptability in a evolving transportation landscape.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount