Previous Close | $297.03 |
Intrinsic Value | $15.29 |
Upside potential | -95% |
Data is not available at this time.
Amgen Inc. is a leading biotechnology company specializing in the discovery, development, and commercialization of innovative human therapeutics. The company operates primarily in the biopharmaceutical sector, with a focus on treating serious illnesses such as cardiovascular disease, oncology, bone health, and inflammation. Amgen's revenue model is driven by its portfolio of biologic medicines, including blockbuster drugs like Enbrel, Prolia, and Repatha, which generate substantial recurring revenue through global sales. The company maintains a strong market position due to its robust R&D pipeline, strategic acquisitions, and partnerships that enhance its therapeutic offerings. Amgen's expertise in biologics manufacturing and its ability to navigate complex regulatory environments further solidify its competitive edge. With a global footprint, the company leverages its scale to penetrate emerging markets while maintaining dominance in established regions like North America and Europe. Its focus on high-margin specialty drugs and biosimilars positions it well in an industry increasingly prioritizing cost-effective biologic alternatives.
Amgen reported revenue of $33.4 billion for FY 2024, reflecting steady demand for its key products. Net income stood at $4.1 billion, with diluted EPS of $7.56, indicating strong profitability despite competitive pressures. Operating cash flow was robust at $11.5 billion, underscoring efficient cash generation. Capital expenditures of $1.1 billion suggest disciplined investment in capacity and R&D, aligning with long-term growth objectives.
The company's earnings power is supported by high-margin biologic drugs and a diversified portfolio. Amgen's operating cash flow conversion highlights efficient capital deployment, with significant reinvestment into R&D and strategic acquisitions. The diluted EPS of $7.56 demonstrates sustained earnings capability, though debt levels may weigh on future capital efficiency if not managed prudently.
Amgen's balance sheet shows $12.0 billion in cash and equivalents against $60.1 billion in total debt, indicating a leveraged but manageable position. The company's ability to generate strong operating cash flow ($11.5 billion) provides flexibility to service debt and fund growth initiatives. However, the high debt load warrants monitoring, particularly in a rising interest rate environment.
Amgen's growth is driven by its pipeline of innovative therapies and biosimilars, with recent acquisitions expanding its market reach. The company paid a dividend of $8.93 per share, reflecting a commitment to shareholder returns. While revenue growth has been steady, pipeline success and geographic expansion will be critical to sustaining long-term growth momentum.
Amgen's valuation reflects its established position in the biopharmaceutical industry, with investors pricing in steady cash flows and pipeline potential. Market expectations are balanced between the company's ability to innovate and its debt management strategy. The dividend yield and EPS performance suggest a stable but growth-constrained outlook in the near term.
Amgen's strategic advantages include its deep R&D expertise, strong biologic manufacturing capabilities, and global commercial infrastructure. The outlook remains positive, supported by a robust pipeline and strategic acquisitions, though competitive and regulatory risks persist. The company's focus on high-value therapeutics and cost-efficient biosimilars positions it well for sustained industry leadership.
Amgen Inc. 10-K, investor presentations, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |