Previous Close | $3.06 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Aemetis, Inc. operates in the renewable fuels and biochemicals sector, focusing on low-carbon intensity products derived from sustainable feedstocks. The company’s core revenue model is built around producing and selling biofuels, including ethanol and biodiesel, alongside specialty chemicals. Aemetis leverages patented technology to convert waste feedstocks into high-value products, positioning itself as an innovator in the circular economy. The company serves both domestic and international markets, with a strong emphasis on regulatory-driven demand for cleaner energy alternatives. Aemetis competes in a niche segment of the renewable energy industry, where policy incentives and carbon reduction targets play a critical role in market dynamics. Its vertically integrated operations, including feedstock sourcing and production facilities, provide a competitive edge in cost efficiency and supply chain control. However, the company operates in a capital-intensive industry with significant regulatory and commodity price risks.
Aemetis reported revenue of $267.6 million for FY 2024, reflecting its operational scale in renewable fuels. However, the company posted a net loss of $87.5 million, with diluted EPS of -$1.91, indicating ongoing profitability challenges. Operating cash flow was negative at $32.9 million, exacerbated by capital expenditures of $20.3 million, underscoring the capital-intensive nature of its business model and current reinvestment phase.
The company’s negative earnings and cash flow highlight inefficiencies in converting revenue into sustainable profitability. High fixed costs and debt servicing obligations further strain capital efficiency. Aemetis’s ability to scale production and improve margins will be critical to achieving positive earnings power, particularly as it navigates feedstock price volatility and regulatory uncertainties in the biofuels market.
Aemetis’s balance sheet shows limited liquidity, with cash and equivalents of $0.9 million against total debt of $338.1 million, raising concerns about near-term financial flexibility. The high leverage ratio suggests significant refinancing or equity-raising needs to support ongoing operations and growth initiatives. Investors should monitor the company’s ability to manage debt maturities and secure additional funding.
Aemetis is in a growth phase, prioritizing capacity expansion and technology deployment over shareholder returns, as evidenced by its lack of dividend payments. The company’s growth trajectory is tied to adoption of renewable fuels and policy tailwinds, though its financial performance remains volatile. Long-term success depends on scaling production and achieving cost efficiencies to offset current losses.
The market appears to price Aemetis as a high-risk, high-reward play on the energy transition, with valuation metrics reflecting its unprofitable status. Investors likely focus on potential upside from regulatory support and technological advancements, though skepticism persists due to persistent losses and balance sheet constraints. The stock’s performance will hinge on execution against growth targets and improving financial metrics.
Aemetis’s strategic advantages lie in its proprietary technology and focus on low-carbon biofuels, aligning with global decarbonization trends. However, the outlook remains uncertain due to financial instability and operational execution risks. Near-term priorities include debt management and scaling production, while long-term success depends on market adoption and policy stability. The company’s ability to navigate these challenges will determine its viability in a competitive sector.
Company filings (10-K), Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |