investorscraft@gmail.com

Intrinsic Value of AngioDynamics, Inc. (ANGO)

Previous Close$9.63
Intrinsic Value
Upside potential
Previous Close
$9.63

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AngioDynamics, Inc. operates in the medical technology sector, specializing in minimally invasive devices for vascular access, peripheral vascular disease, and oncology. The company generates revenue through the sale of proprietary medical devices, including thrombectomy systems, dialysis catheters, and fluid management systems. Its products are designed to improve clinical outcomes while reducing healthcare costs, positioning AngioDynamics as a niche player in the competitive medtech landscape. The company serves hospitals, outpatient centers, and interventional specialists, leveraging its R&D capabilities to address unmet clinical needs. Despite facing competition from larger medtech firms, AngioDynamics maintains a focused portfolio with differentiated technologies, particularly in thrombectomy and vascular access. Its market position is bolstered by strategic partnerships and regulatory approvals, though growth is tempered by reliance on procedural volumes and reimbursement dynamics.

Revenue Profitability And Efficiency

AngioDynamics reported revenue of $303.9 million for FY 2024, reflecting its mid-scale presence in the medtech industry. The company posted a net loss of $184.3 million, with diluted EPS of -$4.59, indicating significant profitability challenges. Operating cash flow was negative at $28.2 million, while capital expenditures were modest at $2.5 million, suggesting constrained investment capacity amid financial pressures.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow underscore weak earnings power, likely driven by competitive pricing, R&D costs, or operational inefficiencies. With minimal debt ($5.9 million) and $76.1 million in cash, AngioDynamics has liquidity but limited leverage to fund growth. The absence of dividends aligns with its focus on preserving capital for turnaround efforts.

Balance Sheet And Financial Health

AngioDynamics maintains a relatively clean balance sheet, with low debt and a cash position that provides near-term stability. However, recurring losses and negative cash flow raise concerns about long-term sustainability. Shareholder equity is likely under pressure given the substantial net loss, though the lack of significant debt mitigates immediate solvency risks.

Growth Trends And Dividend Policy

The company’s growth trajectory appears challenged, with no dividend payments reflecting its prioritization of financial recovery. Procedural volume recovery and product launches could drive future revenue, but profitability remains a key hurdle. AngioDynamics’ ability to innovate and penetrate niche markets will be critical to reversing its negative earnings trend.

Valuation And Market Expectations

The market likely prices AngioDynamics as a speculative play, given its losses and niche focus. Valuation metrics may reflect skepticism about near-term profitability, though its cash position and low debt provide a buffer. Investors may weigh potential turnaround scenarios against ongoing operational risks.

Strategic Advantages And Outlook

AngioDynamics’ strategic advantages lie in its specialized product portfolio and regulatory expertise, but execution risks persist. The outlook hinges on improving profitability, expanding market share, and managing costs. Success in commercializing high-growth products, such as thrombectomy devices, could reposition the company, though macroeconomic and competitive headwinds remain key challenges.

Sources

Company filings (10-K), financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount