Previous Close | $20.11 |
Intrinsic Value | $57.11 |
Upside potential | +184% |
Data is not available at this time.
APA Corporation operates as an independent energy company focused on the exploration, development, and production of oil and natural gas. The company primarily generates revenue through upstream activities, with key assets in the Permian Basin, Egypt, and the North Sea. APA's diversified portfolio mitigates geopolitical and operational risks while capitalizing on global energy demand. The firm competes in a cyclical industry, balancing cost efficiency with strategic asset optimization to maintain competitiveness against larger integrated players and nimble independents. APA's market position is bolstered by its technical expertise in reservoir management and a disciplined approach to capital allocation, targeting long-term value creation. The company's international footprint provides exposure to varied pricing environments, though it remains sensitive to commodity price volatility and regulatory shifts.
APA reported $9.7 billion in revenue for FY 2024, with net income of $804 million, reflecting an 8.3% net margin. Operating cash flow of $3.6 billion underscores robust cash generation, though capital expenditures of $2.9 billion indicate significant reinvestment needs. The diluted EPS of $2.28 suggests moderate earnings power relative to the share count of 353 million, with efficiency metrics likely influenced by commodity price swings.
The company's $3.6 billion operating cash flow demonstrates strong underlying earnings power, though $2.9 billion in capex highlights the capital-intensive nature of upstream operations. Free cash flow of approximately $700 million (after capex) supports debt reduction and shareholder returns, with ROIC likely pressured by cyclical industry headwinds. APA's capital efficiency is tied to operational execution and reserve replacement success.
APA's balance sheet shows $625 million in cash against $6.2 billion of total debt, indicating a leveraged but manageable position. The debt-to-equity ratio suggests moderate financial risk, with liquidity supported by operating cash flows. The company's ability to service debt hinges on sustained commodity prices and operational discipline, particularly given the cyclicality of its business.
Production growth trends are not explicitly provided, but the $1.00 annual dividend per share implies a yield of ~3-4% (assuming current share prices), signaling a commitment to returning capital. Dividend sustainability depends on free cash flow stability, with potential for variable payouts tied to oil price movements. APA's growth strategy likely prioritizes selective acquisitions and organic reserve development.
At a diluted EPS of $2.28, APA trades at a P/E multiple reflective of mid-cycle energy valuations. Market expectations appear balanced between near-term commodity volatility and longer-term portfolio resilience, with investor sentiment swayed by oil price trajectories and APA's cost containment efforts. The EV/EBITDA multiple would provide further context but is unavailable here.
APA's technical expertise in complex reservoirs and geographically diversified assets provide strategic advantages, though the outlook remains tethered to oil price stability. The company's focus on operational efficiency and debt management positions it to navigate industry cycles, but macroeconomic and regulatory uncertainties persist as key risks. Longer-term, energy transition pressures may necessitate portfolio adjustments.
Company filings (10-K), CIK 0001841666
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |