investorscraft@gmail.com

Intrinsic Value of Artisan Partners Asset Management Inc. (APAM)

Previous Close$46.89
Intrinsic Value
Upside potential
Previous Close
$46.89

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Artisan Partners Asset Management Inc. operates as a publicly owned investment manager, specializing in active equity and fixed-income strategies across global markets. The firm generates revenue primarily through management fees, which are tied to assets under management (AUM), and performance-based fees, aligning incentives with client returns. Artisan differentiates itself through a multi-boutique structure, allowing autonomous investment teams to focus on niche strategies while leveraging shared infrastructure for scalability and cost efficiency. The company serves a diverse client base, including institutional investors, high-net-worth individuals, and retail intermediaries, competing in the highly fragmented asset management industry. Its market position is bolstered by a disciplined investment philosophy, long-term performance track record, and a focus on high-conviction, actively managed portfolios. While the industry faces pressure from passive investing trends, Artisan’s emphasis on differentiated active strategies provides a competitive edge in attracting performance-sensitive capital.

Revenue Profitability And Efficiency

In FY 2024, Artisan reported revenue of $1.11 billion, driven by management fees and performance-based income. Net income stood at $259.7 million, reflecting a net margin of approximately 23.4%, indicative of strong profitability. Operating cash flow was robust at $372.8 million, supported by recurring fee income and disciplined cost management. Capital expenditures were minimal at $4.8 million, underscoring the asset-light nature of the business model.

Earnings Power And Capital Efficiency

The company’s diluted EPS of $3.66 demonstrates its ability to convert AUM growth into shareholder returns. Artisan’s capital efficiency is evident in its high operating cash flow conversion and low reinvestment needs. Performance fees, though variable, contribute to earnings volatility but align interests with clients during strong market conditions.

Balance Sheet And Financial Health

Artisan maintains a solid balance sheet with $268.2 million in cash and equivalents, providing liquidity for operations and dividends. Total debt of $300.7 million is manageable, with interest coverage supported by stable cash flows. The firm’s financial health is further reinforced by its asset-light model, which minimizes leverage risks.

Growth Trends And Dividend Policy

Artisan’s growth is tied to AUM expansion, market performance, and investor inflows. The company has a shareholder-friendly dividend policy, distributing $3.42 per share in FY 2024, reflecting a payout ratio aligned with earnings sustainability. Historical trends suggest a focus on returning capital to shareholders while retaining flexibility for strategic initiatives.

Valuation And Market Expectations

The market values Artisan based on its AUM growth trajectory, fee margins, and ability to sustain performance fees. Current valuation multiples reflect expectations for steady organic growth, tempered by industry-wide fee pressures and competitive dynamics. Investor sentiment hinges on the firm’s capacity to differentiate its active strategies in a passive-dominated environment.

Strategic Advantages And Outlook

Artisan’s multi-boutique approach and focus on active management provide strategic advantages in attracting performance-oriented clients. The outlook remains cautiously optimistic, contingent on market conditions and the firm’s ability to maintain investment outperformance. Long-term success will depend on scaling niche strategies while navigating industry headwinds such as fee compression and regulatory changes.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount