Previous Close | $43.53 |
Intrinsic Value | $1.18 |
Upside potential | -97% |
Data is not available at this time.
Apogee Enterprises, Inc. operates as a leading provider of architectural glass and metal products, primarily serving the commercial construction industry. The company specializes in designing and manufacturing high-performance glass facades, windows, and curtainwall systems, which are critical for energy-efficient and aesthetically advanced buildings. Its revenue model is driven by project-based contracts, recurring maintenance services, and product sales, positioning it as a key supplier to architects, developers, and contractors in North America. Apogee’s market position is strengthened by its focus on innovation, sustainability, and customization, catering to the growing demand for green building solutions. The company competes in a fragmented but specialized sector, where technical expertise and long-term client relationships are vital. Its brands, such as Harmon and Viracon, are well-regarded for quality, reinforcing its reputation as a trusted partner in large-scale commercial projects.
Apogee reported revenue of $1.36 billion for FY 2025, with net income of $85.1 million, reflecting a net margin of approximately 6.2%. Diluted EPS stood at $3.89, demonstrating steady profitability. Operating cash flow was robust at $125.2 million, though capital expenditures of $35.6 million indicate ongoing investments in capacity and technology. The company’s efficiency metrics suggest disciplined cost management, supported by its project-based business model.
The company’s earnings power is underpinned by its ability to secure high-margin contracts in the architectural glass segment. Operating cash flow coverage of capital expenditures (3.5x) highlights strong capital efficiency. Apogee’s focus on premium products and value-added services enhances returns, though cyclical exposure to construction activity requires prudent capital allocation to maintain stability across economic cycles.
Apogee’s balance sheet shows $41.4 million in cash and equivalents against total debt of $351.9 million, indicating moderate leverage. The debt level appears manageable given consistent cash generation, with no immediate liquidity concerns. Shareholders’ equity remains healthy, supporting future growth initiatives or potential dividend increases, though the company prioritizes reinvestment in its core operations.
Growth is tied to commercial construction trends, with demand for energy-efficient buildings driving long-term opportunities. Apogee’s dividend of $1.00 per share reflects a conservative payout ratio, balancing shareholder returns with reinvestment needs. The company’s historical growth has been modest but stable, with cyclicality offset by its diversified project pipeline and focus on high-performance solutions.
At a diluted EPS of $3.89, the market likely prices Apogee based on mid-cycle earnings, considering its exposure to construction cycles. Valuation multiples may reflect expectations of steady demand for sustainable building materials, though macroeconomic factors could influence near-term performance. Investors appear to value the company’s niche expertise and consistent execution.
Apogee’s strategic advantages include its technical leadership in architectural glass and a reputation for quality. The outlook remains positive, supported by secular trends toward energy efficiency, though supply chain and input cost pressures warrant monitoring. The company is well-positioned to capitalize on urban development and retrofit projects, provided it maintains its competitive edge in innovation and customer service.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |