investorscraft@gmail.com

Intrinsic Value of Apogee Enterprises, Inc. (APOG)

Previous Close$43.53
Intrinsic Value
Upside potential
Previous Close
$43.53

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Apogee Enterprises, Inc. operates as a leading provider of architectural glass and metal products, primarily serving the commercial construction industry. The company specializes in designing and manufacturing high-performance glass facades, windows, and curtainwall systems, which are critical for energy-efficient and aesthetically advanced buildings. Its revenue model is driven by project-based contracts, recurring maintenance services, and product sales, positioning it as a key supplier to architects, developers, and contractors in North America. Apogee’s market position is strengthened by its focus on innovation, sustainability, and customization, catering to the growing demand for green building solutions. The company competes in a fragmented but specialized sector, where technical expertise and long-term client relationships are vital. Its brands, such as Harmon and Viracon, are well-regarded for quality, reinforcing its reputation as a trusted partner in large-scale commercial projects.

Revenue Profitability And Efficiency

Apogee reported revenue of $1.36 billion for FY 2025, with net income of $85.1 million, reflecting a net margin of approximately 6.2%. Diluted EPS stood at $3.89, demonstrating steady profitability. Operating cash flow was robust at $125.2 million, though capital expenditures of $35.6 million indicate ongoing investments in capacity and technology. The company’s efficiency metrics suggest disciplined cost management, supported by its project-based business model.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by its ability to secure high-margin contracts in the architectural glass segment. Operating cash flow coverage of capital expenditures (3.5x) highlights strong capital efficiency. Apogee’s focus on premium products and value-added services enhances returns, though cyclical exposure to construction activity requires prudent capital allocation to maintain stability across economic cycles.

Balance Sheet And Financial Health

Apogee’s balance sheet shows $41.4 million in cash and equivalents against total debt of $351.9 million, indicating moderate leverage. The debt level appears manageable given consistent cash generation, with no immediate liquidity concerns. Shareholders’ equity remains healthy, supporting future growth initiatives or potential dividend increases, though the company prioritizes reinvestment in its core operations.

Growth Trends And Dividend Policy

Growth is tied to commercial construction trends, with demand for energy-efficient buildings driving long-term opportunities. Apogee’s dividend of $1.00 per share reflects a conservative payout ratio, balancing shareholder returns with reinvestment needs. The company’s historical growth has been modest but stable, with cyclicality offset by its diversified project pipeline and focus on high-performance solutions.

Valuation And Market Expectations

At a diluted EPS of $3.89, the market likely prices Apogee based on mid-cycle earnings, considering its exposure to construction cycles. Valuation multiples may reflect expectations of steady demand for sustainable building materials, though macroeconomic factors could influence near-term performance. Investors appear to value the company’s niche expertise and consistent execution.

Strategic Advantages And Outlook

Apogee’s strategic advantages include its technical leadership in architectural glass and a reputation for quality. The outlook remains positive, supported by secular trends toward energy efficiency, though supply chain and input cost pressures warrant monitoring. The company is well-positioned to capitalize on urban development and retrofit projects, provided it maintains its competitive edge in innovation and customer service.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount