Data is not available at this time.
Algonquin Power & Utilities Corp. operates as a diversified utility and renewable energy company, serving customers across North America. The company operates through two primary segments: Regulated Services, which includes water, electricity, and natural gas distribution, and Renewable Energy, focusing on wind, solar, and hydroelectric power generation. AQN’s regulated utilities provide stable, long-term cash flows, while its renewable energy segment capitalizes on the growing demand for clean energy solutions. The company’s hybrid model balances the predictability of regulated returns with the growth potential of renewable energy projects, positioning it as a mid-tier player in the North American utility sector. AQN’s strategic focus on sustainability and decarbonization aligns with broader industry trends, though its smaller scale compared to industry leaders limits its competitive edge in certain markets. The company’s diversified asset base and commitment to renewable energy development provide a foundation for steady growth, though execution risks remain in its expansion efforts.
In FY 2024, Algonquin Power & Utilities reported revenue of $2.32 billion, reflecting its diversified operations. However, the company posted a net loss of $1.38 billion, driven by impairments and higher interest expenses. Operating cash flow stood at $481.7 million, but significant capital expenditures of $872.4 million highlight ongoing investments in infrastructure and renewable projects. The diluted EPS of -$1.90 underscores near-term profitability challenges.
AQN’s earnings power is constrained by its recent net loss, though its regulated utilities provide stable cash flows. The company’s capital efficiency is under pressure due to high capex requirements for renewable energy projects. Operating cash flow coverage of capex remains tight, indicating reliance on external financing to fund growth initiatives. Improved project execution and cost management will be critical to enhancing returns.
Algonquin Power & Utilities carries a substantial debt load, with total debt of $6.7 billion against cash and equivalents of $34.8 million. The high leverage ratio raises concerns about financial flexibility, particularly in a rising interest rate environment. The company’s ability to service debt and fund growth will depend on stabilizing cash flows and disciplined capital allocation.
AQN’s growth is driven by renewable energy expansion and regulated rate base increases. The company pays a dividend of $0.40 per share, offering a yield that may appeal to income-focused investors. However, the sustainability of the dividend is contingent on improving profitability and cash flow generation. Future growth will hinge on successful project execution and regulatory approvals.
The market appears cautious on AQN, given its recent losses and high leverage. Valuation metrics likely reflect skepticism about near-term earnings recovery. Investors are pricing in execution risks, particularly in the renewable segment, while the regulated utilities provide a floor to valuation. A turnaround in profitability could unlock upside.
AQN’s strategic advantages include its hybrid utility-renewable model and focus on sustainability. The outlook depends on balancing growth investments with debt reduction. Successful execution of renewable projects and regulatory support for rate increases could drive long-term value. However, near-term headwinds, including interest expense and operational challenges, require careful management.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |