investorscraft@gmail.com

Intrinsic Value of ARMOUR Residential REIT, Inc. (ARR)

Previous Close$16.74
Intrinsic Value
Upside potential
Previous Close
$16.74

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ARMOUR Residential REIT, Inc. (ARR) is a mortgage real estate investment trust (mREIT) specializing in residential mortgage-backed securities (RMBS). The company primarily invests in agency RMBS, which are guaranteed by government-sponsored entities like Fannie Mae and Freddie Mac, reducing credit risk. ARR generates revenue through interest income on its mortgage-backed securities portfolio, leveraging spreads between borrowing costs and investment yields. The firm operates in a highly interest-rate-sensitive sector, where monetary policy and housing market trends significantly impact performance. ARR’s market position is defined by its focus on agency securities, offering relative stability compared to non-agency mREITs but remaining exposed to prepayment risks and duration mismatches. The company’s strategy emphasizes liquidity management and hedging to mitigate interest rate volatility, though its profitability is closely tied to macroeconomic conditions and Federal Reserve policies.

Revenue Profitability And Efficiency

ARR reported revenue of $563.4 million for FY 2024, reflecting its interest income from RMBS holdings. However, net income was negative at -$14.4 million, with diluted EPS of -$0.51, indicating challenges in maintaining profitability amid interest rate fluctuations. Operating cash flow stood at $261.5 million, suggesting reasonable cash generation from core operations. The absence of capital expenditures aligns with its asset-light mREIT model.

Earnings Power And Capital Efficiency

The company’s earnings power is constrained by its reliance on interest rate spreads, which remain volatile. ARR’s capital efficiency is influenced by its leverage strategy and hedging effectiveness. With no reported debt, the firm appears to rely on short-term borrowings or repurchase agreements, common in the mREIT sector, though detailed leverage metrics are unavailable.

Balance Sheet And Financial Health

ARR’s balance sheet shows $67.97 million in cash and equivalents, providing liquidity for portfolio management. The absence of reported long-term debt suggests a focus on short-term financing, typical for mREITs. Financial health hinges on asset quality and interest rate hedging, though the negative net income raises questions about sustainable profitability in the current rate environment.

Growth Trends And Dividend Policy

Growth prospects are tied to RMBS market conditions and interest rate trends. ARR’s dividend payout of $3.12 per share signals a high yield, but sustainability depends on stable interest income and hedging success. The mREIT sector’s cyclicality makes dividend consistency challenging, requiring careful monitoring of coverage ratios and portfolio performance.

Valuation And Market Expectations

ARR’s valuation is likely driven by its dividend yield and book value, common metrics for mREITs. Market expectations may reflect skepticism about earnings stability given recent net losses, though the agency RMBS focus offers some downside protection. Investors should assess spread dynamics and Fed policy impacts to gauge future performance.

Strategic Advantages And Outlook

ARR’s strategic advantage lies in its agency RMBS focus, reducing credit risk. However, its outlook is cautious due to interest rate uncertainty and potential spread compression. Effective hedging and liquidity management will be critical to navigating volatile markets. Long-term success depends on adaptive portfolio strategies and macroeconomic tailwinds.

Sources

Company filings, CIK 0001428205

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount