Previous Close | $34.18 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Artesian Resources Corporation operates as a water utility company, primarily serving residential, commercial, industrial, and municipal customers in Delaware, Maryland, and Pennsylvania. The company generates revenue through regulated water sales, wastewater services, and infrastructure development, with a stable, utility-based business model supported by long-term contracts and predictable cash flows. As a regional leader, Artesian benefits from high barriers to entry due to stringent regulatory requirements and capital-intensive infrastructure, ensuring a defensible market position. The company’s focus on sustainability and water resource management further strengthens its reputation in an industry increasingly prioritizing environmental stewardship. Its diversified customer base and consistent demand for essential services provide resilience against economic cycles, while strategic acquisitions and infrastructure investments support incremental growth in its core markets.
In FY 2024, Artesian reported revenue of $107.95 million, with net income of $20.39 million, reflecting a net margin of approximately 18.9%. Diluted EPS stood at $1.98, demonstrating steady profitability. Operating cash flow was $36.82 million, though capital expenditures of $45.94 million highlight the company’s ongoing infrastructure investments. The balance between cash generation and reinvestment underscores the capital-intensive nature of the utility sector.
Artesian’s earnings power is supported by its regulated revenue streams, which provide stable returns on invested capital. The company’s ability to maintain profitability despite high capex demands reflects efficient capital allocation. With an operating cash flow covering a significant portion of its investments, Artesian demonstrates prudent financial management, though its reliance on debt (total debt of $179.11 million) indicates leverage to fund growth.
The company’s balance sheet shows $1.15 million in cash and equivalents against total debt of $179.11 million, suggesting moderate liquidity constraints. However, the utility’s regulated asset base and predictable cash flows mitigate refinancing risks. Artesian’s financial health is further supported by its ability to service debt through consistent operational earnings, though investors should monitor leverage levels relative to industry peers.
Artesian’s growth is driven by regulated rate increases, customer base expansion, and strategic acquisitions. The company paid a dividend of $1.18 per share, reflecting a commitment to shareholder returns. While dividend growth may be modest due to high capex needs, the payout remains sustainable given the utility’s stable cash flows and regulated revenue model.
With a market cap derived from 10.29 million shares outstanding, Artesian’s valuation likely reflects its steady earnings and dividend yield. Investors may price the stock based on its utility-sector premium for low volatility and reliable income, though growth prospects are tempered by regulatory constraints and capital intensity.
Artesian’s strategic advantages include its regulated monopoly status, essential service offering, and focus on sustainable water management. The outlook remains stable, with growth hinging on regulatory approvals for rate increases and prudent capital deployment. Long-term risks include climate-related water scarcity and rising interest rates, but the company’s entrenched market position provides resilience.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |