Previous Close | $25.86 |
Intrinsic Value | $25.58 |
Upside potential | -1% |
Data is not available at this time.
Associated Banc-Corp operates as a diversified financial services company, primarily serving customers in the Midwest through its banking and wealth management segments. The company generates revenue through interest income from loans and investments, fee-based services, and wealth management solutions. Its core offerings include commercial and retail banking, treasury management, and trust services, positioning it as a regional player with a focus on middle-market businesses and affluent individuals. The bank maintains a competitive edge through localized expertise and relationship-driven client service, differentiating itself from larger national competitors. Its market position is reinforced by a stable deposit base and a disciplined approach to credit risk management, allowing it to navigate economic cycles effectively. While not a dominant national player, Associated Banc-Corp has carved out a resilient niche in its regional markets, supported by a diversified revenue mix and a conservative growth strategy.
Associated Banc-Corp reported revenue of $1.03 billion for the period, with net income of $123.1 million, reflecting a net margin of approximately 12%. Diluted EPS stood at $0.72, while operating cash flow was robust at $580.2 million, indicating efficient cash generation. Capital expenditures were modest at $44.9 million, suggesting disciplined reinvestment in operations. The company’s profitability metrics align with regional banking peers, though interest rate sensitivity remains a key factor.
The bank’s earnings power is supported by a balanced mix of net interest income and fee-based revenue, with operating cash flow significantly exceeding net income, highlighting strong cash conversion. Shareholder returns are reinforced by a dividend payout ratio of approximately 138% of diluted EPS, indicating a commitment to returning capital despite elevated payouts relative to earnings. Capital efficiency appears stable, though further scrutiny of loan book quality would enhance the assessment.
Associated Banc-Corp maintains a solid liquidity position with $997.6 million in cash and equivalents, against total debt of $3.16 billion. The debt level is manageable given the company’s cash flow generation and regional banking profile. The balance sheet reflects a traditional banking structure, with a focus on maintaining adequate capital ratios and liquidity buffers to withstand economic volatility.
The company’s growth trajectory appears moderate, with revenue and earnings reflecting the challenges of a competitive banking environment. Its dividend policy is notable, with a $0.99 per share annual payout, signaling a focus on income-oriented investors. However, the payout ratio suggests limited near-term dividend growth unless earnings expand meaningfully. Loan book growth and deposit acquisition trends would provide further clarity on future prospects.
With a market capitalization derived from 151.9 million shares outstanding, the bank’s valuation likely reflects its regional focus and current earnings profile. Investors appear to price in steady but unspectacular growth, with dividend yield being a key attraction. Comparative valuation against peers would help contextualize whether the stock is fairly valued given its risk-return profile.
Associated Banc-Corp’s strategic advantages lie in its regional expertise, diversified revenue streams, and conservative risk management. The outlook hinges on its ability to maintain net interest margins amid fluctuating rates while growing fee income. Economic conditions in its core markets will be critical, but the company’s established presence and disciplined approach position it to weather cyclical challenges.
Company filings (10-K, investor presentations), Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |