Previous Close | $10.48 |
Intrinsic Value | $6.97 |
Upside potential | -33% |
Data is not available at this time.
Ardmore Shipping Corporation operates in the global maritime transportation sector, specializing in the ownership and operation of product and chemical tankers. The company generates revenue through time-charter contracts and spot market voyages, leveraging its fleet to serve refined petroleum and chemical markets. Ardmore’s strategic focus on mid-sized vessels positions it competitively in niche segments, balancing flexibility with operational efficiency. The company’s market position is reinforced by its modern, eco-friendly fleet, which aligns with tightening environmental regulations and customer demand for sustainable shipping solutions. Ardmore’s diversified client base includes major oil companies, traders, and chemical producers, reducing dependency on any single market or region. Its ability to adapt to volatile freight rates and optimize vessel deployment underscores its resilience in a cyclical industry.
In FY 2024, Ardmore reported revenue of $405.8 million, with net income reaching $133.0 million, reflecting robust profitability. Diluted EPS stood at $3.06, indicating strong earnings per share performance. Operating cash flow was $160.4 million, supported by efficient fleet utilization and disciplined cost management. Capital expenditures of $61.5 million suggest ongoing investments in fleet maintenance and potential growth, though the company maintains a balanced approach to capital allocation.
Ardmore’s earnings power is evident in its ability to convert revenue into net income at a 32.8% margin, highlighting operational efficiency. The company’s capital efficiency is further demonstrated by its ability to generate significant operating cash flow relative to its capital expenditures, ensuring sustainable reinvestment and shareholder returns. With a disciplined approach to fleet management, Ardmore optimizes asset turnover while maintaining cost controls.
Ardmore’s balance sheet remains healthy, with $47.0 million in cash and equivalents and total debt of $44.2 million, indicating a conservative leverage profile. The low debt-to-equity ratio suggests financial stability, providing flexibility to navigate market cycles. The company’s strong liquidity position supports its dividend policy and potential growth initiatives without overextending its financial commitments.
Ardmore has demonstrated consistent growth, driven by strategic fleet deployments and favorable charter rates. The company’s dividend policy, with $1.17 per share distributed in FY 2024, reflects its commitment to returning capital to shareholders. This balance between growth investments and shareholder returns underscores management’s confidence in sustained cash flow generation and long-term value creation.
With a market capitalization derived from 41.7 million shares outstanding, Ardmore’s valuation reflects its earnings power and sector positioning. Investors likely price in expectations of stable freight rates and efficient fleet operations, though cyclicality in shipping markets may introduce volatility. The company’s ability to maintain profitability in varying market conditions remains a key factor in its valuation.
Ardmore’s strategic advantages include its modern, fuel-efficient fleet and diversified customer base, which mitigate risks associated with market fluctuations. The outlook remains positive, supported by global demand for refined products and chemicals, though geopolitical and regulatory factors could influence performance. Management’s focus on operational excellence and capital discipline positions the company to capitalize on opportunities while navigating industry challenges.
10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |