Previous Close | $10.99 |
Intrinsic Value | $23.20 |
Upside potential | +111% |
Data is not available at this time.
Alphatec Holdings, Inc. operates in the medical device sector, specializing in innovative spinal surgery solutions. The company designs, develops, and markets products for the surgical treatment of spinal disorders, including implants, biologics, and enabling technologies. Its revenue model is driven by direct sales to hospitals and surgeons, supported by a focus on differentiated, procedural solutions that aim to improve surgical outcomes. Alphatec competes in the highly fragmented spine market, where differentiation through technology and surgeon education is critical. The company positions itself as a disruptor, leveraging its proprietary platforms like the SafeOp Neural InformatiX System to enhance intraoperative decision-making. While larger competitors dominate market share, Alphatec targets niche segments with high-growth potential, such as minimally invasive and complex spine surgery. Its strategy emphasizes surgeon-centric innovation, which helps foster loyalty in a specialty-driven industry.
Alphatec reported revenue of $611.6 million for FY 2024, reflecting its growing presence in the spine market. However, the company remains unprofitable, with a net loss of $162.1 million and diluted EPS of -$1.13. Operating cash flow was negative at $44.7 million, indicating ongoing investments in growth and R&D. The absence of capital expenditures suggests a focus on leveraging existing infrastructure.
The company’s negative earnings and cash flow underscore its growth-stage status, with capital primarily allocated to commercial expansion and product development. Alphatec’s ability to scale profitability will depend on revenue growth outpacing operating expenses, particularly in sales and R&D. The lack of reported capital expenditures may imply deferred investments or efficient asset utilization.
Alphatec holds $138.8 million in cash and equivalents, providing liquidity against $609.9 million in total debt. The leveraged balance sheet raises concerns about financial flexibility, though the company’s growth trajectory may justify near-term leverage. Shareholders’ equity is likely pressured by accumulated deficits, given persistent net losses.
Revenue growth trends suggest market share gains, but profitability remains elusive. Alphatec does not pay dividends, reinvesting all cash flows into operations. Future growth hinges on product adoption and surgeon engagement, with scalability critical to achieving positive earnings. The spine market’s competitive dynamics will influence long-term success.
The market likely values Alphatec on revenue multiples, given its growth focus and lack of earnings. Investors may anticipate margin improvement as scale benefits materialize, but execution risks persist. The stock’s performance will hinge on commercial execution and differentiation in a crowded market.
Alphatec’s surgeon-centric innovation and procedural solutions provide a competitive edge, but profitability challenges remain. The outlook depends on commercial execution, debt management, and R&D productivity. Success in penetrating complex spine segments could drive sustainable growth, though macroeconomic and regulatory risks persist in the medical device sector.
Company filings, CIK 0001350653
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |