investorscraft@gmail.com

Intrinsic Value of AngloGold Ashanti Plc (AU)

Previous Close$47.11
Intrinsic Value
Upside potential
Previous Close
$47.11

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AngloGold Ashanti Plc operates as a global gold mining company with a diversified portfolio of assets across multiple continents, including Africa, the Americas, and Australia. The company generates revenue primarily through the extraction, processing, and sale of gold, with additional contributions from silver and other by-products. Its operations span open-pit and underground mining, supported by advanced exploration and development activities to sustain long-term production. AngloGold Ashanti holds a competitive position in the gold mining sector, leveraging its large-scale, low-cost operations and strategic reserves to maintain profitability amid fluctuating gold prices. The company’s geographic diversification mitigates regional risks while providing exposure to high-potential gold-producing regions. Its focus on operational efficiency and cost management reinforces its standing as a leading intermediate gold producer, appealing to investors seeking stable exposure to precious metals. The firm actively invests in sustainability initiatives, including responsible mining practices and community engagement, to align with global ESG standards and secure long-term social license to operate.

Revenue Profitability And Efficiency

AngloGold Ashanti reported revenue of $5.79 billion for FY 2024, with net income reaching $1.00 billion, reflecting strong gold price support and operational discipline. Diluted EPS stood at $2.33, demonstrating solid earnings power. Operating cash flow of $1.97 billion highlights robust cash generation, though capital expenditures of $1.09 billion indicate significant reinvestment needs to sustain production and growth.

Earnings Power And Capital Efficiency

The company’s earnings are underpinned by stable gold production and cost control, with operating cash flow covering capital expenditures comfortably. Free cash flow generation supports reinvestment and shareholder returns, evidenced by a dividend payout of $0.57 per share. AngloGold Ashanti’s capital efficiency is further reflected in its ability to maintain profitability despite cyclical commodity price volatility.

Balance Sheet And Financial Health

AngloGold Ashanti maintains a solid balance sheet, with $1.43 billion in cash and equivalents against total debt of $2.15 billion, indicating manageable leverage. The liquidity position provides flexibility for operational needs and strategic initiatives. Debt levels are sustainable given the company’s cash flow generation and conservative financial policies.

Growth Trends And Dividend Policy

Production stability and exploration success drive growth, with capital expenditures focused on sustaining and expanding reserves. The dividend policy reflects a commitment to returning capital to shareholders, with a payout ratio balanced against reinvestment requirements. Future growth may hinge on gold price trends and the success of development projects.

Valuation And Market Expectations

The market values AngloGold Ashanti based on gold price expectations, production outlook, and cost efficiency. Current earnings multiples and dividend yield suggest investor confidence in its ability to navigate commodity cycles. Valuation metrics align with peers, reflecting its intermediate producer status and diversified asset base.

Strategic Advantages And Outlook

AngloGold Ashanti’s strengths include geographic diversification, low-cost operations, and a disciplined approach to capital allocation. The outlook remains tied to gold market dynamics, with potential upside from operational improvements and exploration success. ESG initiatives and responsible mining practices further enhance long-term sustainability and stakeholder trust.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount