investorscraft@gmail.com

Intrinsic Value of Avient Corporation (AVNT)

Previous Close$34.21
Intrinsic Value
Upside potential
Previous Close
$34.21

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Avient Corporation operates as a specialized materials company, focusing on high-performance polymer formulations, colorants, and additives. The company serves diverse industries, including packaging, healthcare, consumer goods, and transportation, leveraging its expertise in material science to deliver customized solutions. Avient differentiates itself through innovation, sustainability-driven product offerings, and a global supply chain, positioning it as a key player in the specialty chemicals sector. Its revenue model relies on value-added formulations and technical services, catering to manufacturers seeking enhanced material performance and regulatory compliance. The company’s strategic acquisitions, such as the Clariant Masterbatch and DSM Protective Materials businesses, have expanded its portfolio and geographic reach, reinforcing its competitive edge in niche markets. Avient’s focus on sustainable solutions, including bio-based and recyclable materials, aligns with growing industry demand for eco-friendly alternatives, further solidifying its market position.

Revenue Profitability And Efficiency

Avient reported revenue of $3.24 billion for FY 2024, with net income of $169.5 million, reflecting a net margin of approximately 5.2%. Diluted EPS stood at $1.84, while operating cash flow reached $256.8 million, indicating steady cash generation. Capital expenditures of $121.9 million suggest disciplined reinvestment, supporting growth initiatives and operational efficiency. The company’s ability to maintain profitability amid raw material cost volatility highlights its pricing power and cost management.

Earnings Power And Capital Efficiency

Avient’s earnings power is underscored by its ability to generate consistent operating cash flow, which supports debt servicing and strategic investments. The company’s capital efficiency is evident in its targeted capex, focusing on high-return projects. With a diluted EPS of $1.84, Avient demonstrates moderate but stable earnings capacity, though leverage from acquisitions may weigh on near-term returns until synergies are fully realized.

Balance Sheet And Financial Health

Avient’s balance sheet shows $544.5 million in cash and equivalents against total debt of $2.15 billion, reflecting a leveraged but manageable position. The company’s liquidity appears adequate, with operating cash flow covering interest obligations. However, the debt load from recent acquisitions necessitates careful monitoring of leverage ratios and free cash flow generation to ensure financial flexibility.

Growth Trends And Dividend Policy

Avient’s growth is driven by organic innovation and strategic acquisitions, though revenue growth may moderate post-integration. The company pays a dividend of $1.03 per share, offering a modest yield, signaling a commitment to shareholder returns while retaining capital for growth. Future trends will hinge on sustainability-driven demand and execution of synergy targets from recent deals.

Valuation And Market Expectations

Avient’s valuation reflects its niche positioning and growth potential, with investors likely pricing in long-term benefits from its sustainability focus and expanded portfolio. Market expectations balance near-term debt concerns against the company’s ability to capitalize on high-margin specialty materials demand, particularly in eco-friendly applications.

Strategic Advantages And Outlook

Avient’s strategic advantages lie in its technical expertise, diversified product portfolio, and sustainability leadership. The outlook remains cautiously optimistic, with growth contingent on successful integration of acquisitions and sustained demand for advanced material solutions. Macroeconomic headwinds, such as raw material inflation, pose risks, but the company’s innovation pipeline and market positioning provide resilience.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount