investorscraft@gmail.com

Intrinsic Value of Alibaba Group Holding Limited (BABA)

Previous Close$106.72
Intrinsic Value
Upside potential
Previous Close
$106.72

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alibaba Group Holding Limited operates as a global leader in e-commerce, cloud computing, digital media, and logistics, primarily serving China and international markets. The company's core revenue model is driven by its Taobao and Tmall platforms, which dominate China's online retail sector through a mix of marketplace fees, advertising, and commission-based sales. Alibaba Cloud, its enterprise-focused cloud computing arm, is a key growth driver, competing with global giants like AWS and Azure. The company also leverages Cainiao Network to strengthen its logistics infrastructure, ensuring seamless delivery across its ecosystem. Alibaba's diversified portfolio, including Ant Group's fintech services, positions it as a one-stop digital solution provider. Its market leadership in China is underpinned by extensive user engagement, technological innovation, and strategic investments in emerging sectors like AI and international expansion.

Revenue Profitability And Efficiency

Alibaba reported revenue of ¥941.2 billion for FY 2024, reflecting its dominant position in e-commerce and cloud services. Net income stood at ¥80.0 billion, with diluted EPS of ¥31.28, indicating robust profitability despite macroeconomic headwinds. Operating cash flow of ¥182.6 billion highlights strong cash generation, while capital expenditures of ¥32.1 billion suggest disciplined reinvestment in growth initiatives like cloud infrastructure and logistics.

Earnings Power And Capital Efficiency

The company's earnings power is evident in its ability to sustain high-margin businesses like cloud computing and digital advertising. Alibaba's capital efficiency is supported by its asset-light marketplace model, which minimizes fixed costs while maximizing scalability. Free cash flow generation remains healthy, enabling strategic investments and shareholder returns.

Balance Sheet And Financial Health

Alibaba maintains a solid balance sheet with ¥248.1 billion in cash and equivalents, providing ample liquidity. Total debt of ¥205.6 billion is manageable relative to its cash position and operating cash flows. The company's financial health is further reinforced by its low leverage ratio and ability to fund growth internally.

Growth Trends And Dividend Policy

Alibaba's growth is driven by international expansion, cloud adoption, and logistics integration. The company initiated a dividend policy, paying ¥7.11 per share in FY 2024, signaling confidence in sustained cash flow generation. However, its primary focus remains reinvesting in high-return opportunities like AI and cross-border e-commerce.

Valuation And Market Expectations

Alibaba's valuation reflects its leadership in China's digital economy but is tempered by regulatory risks and competition. Investors anticipate a rebound in consumer spending and cloud growth, though macroeconomic uncertainty persists. The stock trades at a discount to global peers, suggesting potential upside if execution improves.

Strategic Advantages And Outlook

Alibaba's strategic advantages include its ecosystem moat, data-driven insights, and scale in China's digital economy. The outlook hinges on cloud profitability, international traction, and regulatory clarity. Long-term success will depend on innovation in AI and logistics, as well as navigating geopolitical tensions affecting global expansion.

Sources

Alibaba FY 2024 Annual Report, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount