Previous Close | $106.72 |
Intrinsic Value | $311.60 |
Upside potential | +192% |
Data is not available at this time.
Alibaba Group Holding Limited operates as a global leader in e-commerce, cloud computing, digital media, and logistics, primarily serving China and international markets. The company's core revenue model is driven by its Taobao and Tmall platforms, which dominate China's online retail sector through a mix of marketplace fees, advertising, and commission-based sales. Alibaba Cloud, its enterprise-focused cloud computing arm, is a key growth driver, competing with global giants like AWS and Azure. The company also leverages Cainiao Network to strengthen its logistics infrastructure, ensuring seamless delivery across its ecosystem. Alibaba's diversified portfolio, including Ant Group's fintech services, positions it as a one-stop digital solution provider. Its market leadership in China is underpinned by extensive user engagement, technological innovation, and strategic investments in emerging sectors like AI and international expansion.
Alibaba reported revenue of ¥941.2 billion for FY 2024, reflecting its dominant position in e-commerce and cloud services. Net income stood at ¥80.0 billion, with diluted EPS of ¥31.28, indicating robust profitability despite macroeconomic headwinds. Operating cash flow of ¥182.6 billion highlights strong cash generation, while capital expenditures of ¥32.1 billion suggest disciplined reinvestment in growth initiatives like cloud infrastructure and logistics.
The company's earnings power is evident in its ability to sustain high-margin businesses like cloud computing and digital advertising. Alibaba's capital efficiency is supported by its asset-light marketplace model, which minimizes fixed costs while maximizing scalability. Free cash flow generation remains healthy, enabling strategic investments and shareholder returns.
Alibaba maintains a solid balance sheet with ¥248.1 billion in cash and equivalents, providing ample liquidity. Total debt of ¥205.6 billion is manageable relative to its cash position and operating cash flows. The company's financial health is further reinforced by its low leverage ratio and ability to fund growth internally.
Alibaba's growth is driven by international expansion, cloud adoption, and logistics integration. The company initiated a dividend policy, paying ¥7.11 per share in FY 2024, signaling confidence in sustained cash flow generation. However, its primary focus remains reinvesting in high-return opportunities like AI and cross-border e-commerce.
Alibaba's valuation reflects its leadership in China's digital economy but is tempered by regulatory risks and competition. Investors anticipate a rebound in consumer spending and cloud growth, though macroeconomic uncertainty persists. The stock trades at a discount to global peers, suggesting potential upside if execution improves.
Alibaba's strategic advantages include its ecosystem moat, data-driven insights, and scale in China's digital economy. The outlook hinges on cloud profitability, international traction, and regulatory clarity. Long-term success will depend on innovation in AI and logistics, as well as navigating geopolitical tensions affecting global expansion.
Alibaba FY 2024 Annual Report, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |