Previous Close | $106.94 |
Intrinsic Value | $232.74 |
Upside potential | +118% |
Data is not available at this time.
Booz Allen Hamilton Holding Corporation operates as a leading provider of management consulting, technology, and engineering services, primarily serving U.S. government agencies in defense, intelligence, and civil sectors. The company’s revenue model is anchored in long-term contracts, often cost-plus or fixed-price, ensuring stable cash flows. Its expertise in cybersecurity, artificial intelligence, and digital transformation positions it as a critical partner in national security and modernization initiatives. Booz Allen distinguishes itself through deep domain knowledge, innovation labs, and a talent-driven approach, securing its role as a trusted advisor in a highly competitive and regulated market. The firm’s focus on high-impact solutions, such as quantum computing and advanced analytics, reinforces its leadership in the federal consulting space, where it competes with peers like Deloitte and Accenture Federal Services.
Booz Allen reported FY2024 revenue of $10.7 billion, with net income of $606 million, reflecting a 5.7% net margin. Diluted EPS stood at $4.59, demonstrating consistent profitability. Operating cash flow of $259 million was offset by capital expenditures of $67 million, indicating moderate reinvestment needs. The firm’s ability to maintain margins amid federal budget cycles underscores its pricing power and cost discipline.
The company’s earnings power is supported by high-value contracts and recurring revenue streams, with ROIC likely benefiting from low capital intensity. Its focus on high-margin technology services, such as AI and cloud solutions, enhances capital efficiency. Shareholder returns are bolstered by steady EPS growth, though leverage from $3.6 billion in total debt warrants monitoring.
Booz Allen’s balance sheet shows $554 million in cash against $3.6 billion of debt, suggesting manageable liquidity. Debt levels are typical for the capital-intensive consulting sector, but the firm’s strong government-backed cash flows mitigate refinancing risks. The current ratio appears stable, with no immediate solvency concerns.
Revenue growth aligns with federal spending trends, particularly in cybersecurity and IT modernization. The company’s $1.94 annual dividend per share reflects a commitment to returning capital, supported by predictable cash flows. Share buybacks or dividend hikes may be limited by debt service and reinvestment priorities.
Trading at a P/E multiple derived from $4.59 EPS, the stock likely prices in steady growth in defense IT budgets. Investors appear to value Booz Allen’s resilience to economic cycles, though competition for federal contracts remains a key risk.
Booz Allen’s strategic edge lies in its entrenched government relationships and niche expertise in next-gen technologies. Near-term headwinds include budget appropriations delays, but long-term demand for digital transformation in defense and intelligence sectors supports a positive outlook. The firm’s innovation pipeline and talent retention will be critical to sustaining margins.
FY2024 10-K (CIK: 0001443646)
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |