Previous Close | $9.52 |
Intrinsic Value | $0.60 |
Upside potential | -94% |
Data is not available at this time.
Barings BDC, Inc. operates as a business development company (BDC) specializing in middle-market lending, primarily serving small and mid-sized U.S. businesses. The company generates revenue through interest income from secured loans, alongside capital gains from equity investments. Its core focus includes first-lien senior secured loans, which provide downside protection while targeting risk-adjusted returns. Barings BDC leverages its affiliation with Barings LLC, a global asset manager, to source proprietary deal flow and maintain a competitive edge in the crowded BDC sector. The firm’s disciplined underwriting and portfolio diversification mitigate sector-specific risks, positioning it as a reliable provider of flexible financing solutions. Its market position is reinforced by a conservative leverage strategy and a focus on sponsor-backed transactions, which enhance credit quality. The BDC industry remains highly competitive, but Barings BDC differentiates itself through its institutional backing and emphasis on capital preservation.
In FY 2024, Barings BDC reported revenue of $123.6 million, with net income of $110.3 million, reflecting strong profitability. Diluted EPS stood at $1.04, supported by disciplined cost management and efficient capital deployment. Operating cash flow of $122.2 million indicates robust cash generation, while zero capital expenditures underscore the asset-light nature of its lending operations. The company’s ability to convert interest income into earnings demonstrates operational efficiency.
The company’s earnings power is driven by its high-yield loan portfolio, with net income closely tracking revenue, indicating minimal leakage. Capital efficiency is evident in its ability to sustain dividends while maintaining portfolio growth. The absence of significant capex allows for greater cash retention, supporting reinvestment and shareholder returns. Barings BDC’s focus on senior secured loans enhances interest coverage and reduces credit risk.
Barings BDC maintains a conservative balance sheet, with $77.8 million in cash and equivalents against $1.45 billion in total debt. The debt load is manageable given its asset-backed loan portfolio, and the company’s leverage ratio aligns with industry norms. Liquidity remains adequate, supported by stable cash flows and access to credit facilities, ensuring financial flexibility.
The company has demonstrated consistent dividend payments, with a $1.04 per share payout in FY 2024, fully covered by earnings. Growth is primarily driven by portfolio expansion and yield optimization rather than aggressive leverage. Barings BDC’s focus on middle-market lending provides a steady pipeline, though macroeconomic conditions could influence future origination volumes.
Trading at a P/E derived from $1.04 EPS, the market appears to price Barings BDC in line with BDC peers, reflecting moderate growth expectations. Investors likely value its stable dividend yield and low volatility relative to higher-risk credit strategies. Valuation multiples suggest a balanced risk-reward profile given current interest rate conditions.
Barings BDC benefits from institutional expertise, a conservative credit approach, and a diversified portfolio. Its outlook remains stable, supported by steady demand for middle-market financing. However, rising interest rates and economic uncertainty could pressure borrower credit quality. The company’s disciplined underwriting and sponsor relationships position it to navigate potential headwinds while sustaining shareholder returns.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |