investorscraft@gmail.com

Intrinsic ValueBrookfield Renewable Partners L.P. (BEP)

Previous Close$29.83
Intrinsic Value
Upside potential
Previous Close
$29.83

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Brookfield Renewable Partners L.P. (BEP) is a globally diversified renewable power asset owner and operator, specializing in hydroelectric, wind, solar, and energy storage solutions. The company generates revenue through long-term power purchase agreements (PPAs) with utilities and corporate off-takers, ensuring stable cash flows. Its portfolio spans North America, South America, Europe, and Asia, positioning it as a leader in the transition to low-carbon energy. BEP benefits from Brookfield Asset Management’s scale and expertise, enabling access to capital and strategic acquisitions. The firm’s focus on high-quality, contracted assets provides resilience against market volatility while supporting global decarbonization efforts. With increasing regulatory tailwinds and corporate demand for clean energy, BEP is well-placed to capitalize on the accelerating shift toward renewables.

Revenue Profitability And Efficiency

BEP reported FY 2024 revenue of $5.88 billion, reflecting its large-scale renewable operations, though net income was negative at -$218 million due to high depreciation and financing costs. Operating cash flow of $1.27 billion underscores the cash-generative nature of its contracted assets. Capital expenditures of -$3.73 billion highlight aggressive reinvestment for growth, typical of infrastructure-heavy renewable businesses.

Earnings Power And Capital Efficiency

Despite negative EPS (-$0.89), BEP’s funds from operations (FFO) remain robust, supported by long-term PPAs. The company’s capital efficiency is constrained by high leverage and development costs, but its ability to secure low-cost financing through Brookfield’s platform mitigates risks. Stable cash flows from existing assets provide a foundation for future investments.

Balance Sheet And Financial Health

BEP maintains a strong liquidity position with $2.83 billion in cash, though its total debt of $35.55 billion reflects significant leverage. The debt is primarily project-financed, aligning with asset lifecycles. While leverage is high, the company’s contracted revenue stream supports debt serviceability, and refinancing risks are managed through staggered maturities.

Growth Trends And Dividend Policy

BEP targets 5-9% annual distribution growth, supported by organic projects and acquisitions. The $3.72 annual dividend per share is sustainable given cash flow coverage. Growth is driven by global renewable demand, with expansion in solar, wind, and storage projects. The firm’s pipeline includes over 100 GW of development capacity, ensuring long-term scalability.

Valuation And Market Expectations

BEP trades at a premium to traditional utilities, reflecting its growth profile and ESG appeal. Investors price in long-term renewable adoption, though high leverage and interest rate sensitivity remain concerns. Valuation metrics should be assessed against FFO rather than net income due to non-cash depreciation impacts.

Strategic Advantages And Outlook

BEP’s key advantages include Brookfield’s institutional backing, global diversification, and contracted cash flows. The outlook is positive, with regulatory support and corporate decarbonization trends driving demand. Risks include execution delays and rising financing costs, but the firm’s scale and expertise position it to navigate challenges while delivering sustainable returns.

Sources

Company filings, investor presentations, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount