Previous Close | $119.98 |
Intrinsic Value | $20.82 |
Upside potential | -83% |
Data is not available at this time.
Bank First Corporation operates as a community-focused financial institution, primarily serving customers in Wisconsin through a network of branches. The company generates revenue through traditional banking activities, including commercial and consumer lending, deposit services, and wealth management. Its market position is anchored in localized customer relationships, offering personalized financial solutions to small businesses, agricultural clients, and retail customers. Unlike larger national banks, Bank First emphasizes community engagement and tailored services, which strengthens its competitive edge in regional markets. The bank’s conservative underwriting and relationship-driven approach mitigate risks while fostering long-term customer loyalty. Its niche focus on Wisconsin provides a stable deposit base and lending opportunities, though geographic concentration also presents exposure to local economic cycles. The institution’s ability to maintain low-cost funding and efficient operations supports its profitability in a competitive banking landscape.
Bank First reported $206.4 million in revenue for FY 2024, with net income of $65.6 million, reflecting a disciplined approach to cost management and credit quality. Diluted EPS stood at $6.58, supported by strong net interest margins and efficient operations. Operating cash flow of $67.0 million underscores the bank’s ability to convert earnings into liquidity, while minimal capital expenditures indicate a lean operational structure.
The bank’s earnings power is driven by its stable net interest income and low provision expenses, reflecting sound underwriting practices. With no significant capital expenditures, Bank First demonstrates high capital efficiency, reinvesting profits into growth initiatives or shareholder returns. Its ability to maintain profitability amid interest rate fluctuations highlights resilient core operations.
Bank First’s balance sheet remains solid, with $59.2 million in cash and equivalents and $147.4 million in total debt, indicating moderate leverage. The absence of material capital expenditures suggests prudent financial management. The bank’s liquidity position and conservative debt levels support its ability to navigate economic uncertainties while maintaining flexibility for strategic opportunities.
The bank has demonstrated consistent earnings growth, supported by its regional focus and efficient operations. A dividend of $1.55 per share reflects a commitment to returning capital to shareholders, with a payout ratio that balances reinvestment needs and income distribution. Future growth may hinge on organic loan expansion and potential market share gains in its core regions.
Bank First’s valuation reflects its steady earnings trajectory and regional banking niche. Market expectations likely center on its ability to sustain net interest margins and manage credit risks in a potentially volatile rate environment. The bank’s conservative approach may appeal to investors seeking stability in the financial sector.
Bank First’s strategic advantages include its deep community ties, efficient operations, and disciplined risk management. The outlook remains positive, assuming stable regional economic conditions. However, competition from larger banks and interest rate sensitivity could pose challenges. The bank’s focus on organic growth and customer retention positions it well for sustained performance.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |