Previous Close | $47.66 |
Intrinsic Value | $7.91 |
Upside potential | -83% |
Data is not available at this time.
The Buckle, Inc. operates as a specialty retailer focused on casual apparel, footwear, and accessories for young men and women. The company primarily targets fashion-conscious consumers seeking high-quality denim, branded merchandise, and private-label products. Its revenue model is driven by both in-store and e-commerce sales, with a strong emphasis on customer service and curated product selection. Buckle differentiates itself through exclusive brand partnerships and a loyalty program that enhances repeat purchases. The company competes in the mid-tier apparel segment, maintaining a niche presence against larger retailers by emphasizing personalized shopping experiences and a tightly managed inventory. Its market positioning is reinforced by a disciplined approach to store locations, often in high-traffic regional malls, and a focus on operational efficiency. While the retail apparel sector faces intense competition and shifting consumer preferences, Buckle’s emphasis on denim and casualwear provides a stable revenue base.
For FY 2025, Buckle reported revenue of $1.22 billion, with net income of $195.5 million, reflecting a net margin of approximately 16%. The company generated $242 million in operating cash flow, demonstrating strong cash conversion. Capital expenditures were modest at $42.3 million, indicating disciplined reinvestment. These metrics highlight Buckle’s ability to maintain profitability and operational efficiency despite sector headwinds.
Buckle’s diluted EPS of $3.89 underscores its earnings power, supported by a lean cost structure and high inventory turnover. The company’s capital efficiency is evident in its ability to generate significant cash flow relative to its asset base. With no significant debt maturities in the near term, Buckle retains flexibility to allocate capital toward growth initiatives or shareholder returns.
Buckle maintains a solid balance sheet, with $266.9 million in cash and equivalents and total debt of $326.3 million. The company’s conservative leverage profile and strong liquidity position provide resilience against economic downturns. Its financial health is further reinforced by consistent free cash flow generation and a manageable debt-to-equity ratio.
Buckle’s growth has been steady, with a focus on comp-store sales and e-commerce expansion. The company’s dividend policy is shareholder-friendly, with a dividend per share of $3.97, reflecting a commitment to returning capital. While store expansion is selective, Buckle’s ability to grow profitability without aggressive store openings highlights its disciplined approach.
Buckle’s valuation reflects its stable earnings and cash flow generation, trading at a moderate earnings multiple. Market expectations are tempered by the challenges in the retail sector, but Buckle’s consistent performance and niche positioning provide a floor to its valuation. Investors likely price in modest growth given the company’s mature store base.
Buckle’s strategic advantages include its strong brand relationships, loyal customer base, and efficient operations. The outlook remains stable, with opportunities to enhance digital capabilities and optimize store productivity. While macroeconomic factors pose risks, Buckle’s focus on core categories and cost control positions it well for sustained profitability.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |