Previous Close | $57.81 |
Intrinsic Value | $5.20 |
Upside potential | -91% |
Data is not available at this time.
BlackLine, Inc. operates as a leading provider of cloud-based accounting and finance automation software, primarily serving large enterprises and mid-market companies. The company’s core offerings include solutions for account reconciliation, journal entry management, and intercompany accounting, which streamline financial close processes and enhance compliance. BlackLine’s platform integrates seamlessly with major ERP systems like SAP and Oracle, positioning it as a critical tool for finance teams seeking efficiency and accuracy in financial reporting. The company competes in the growing financial close software market, where its SaaS model ensures recurring revenue and high customer retention. BlackLine differentiates itself through deep domain expertise, scalability, and a strong focus on regulatory compliance, making it a trusted partner for global enterprises. Its market position is reinforced by strategic partnerships with consulting firms and system integrators, expanding its reach and implementation capabilities.
BlackLine reported revenue of $653.3 million for FY 2024, reflecting steady growth in its SaaS-based subscription model. Net income stood at $161.2 million, with diluted EPS of $1.45, indicating improved profitability. Operating cash flow was robust at $190.8 million, supported by high-margin recurring revenue streams. Capital expenditures were minimal at -$2.1 million, underscoring the asset-light nature of its cloud-based operations.
The company demonstrates strong earnings power, with net income margins of approximately 24.7%, driven by scalable software solutions and operational leverage. BlackLine’s capital efficiency is evident in its high operating cash flow conversion, which supports reinvestment in product innovation and customer acquisition without significant capital outlays.
BlackLine maintains a solid balance sheet with $885.9 million in cash and equivalents, providing liquidity for growth initiatives. Total debt of $916.6 million is manageable given the company’s cash flow generation. The absence of dividends allows for reinvestment in strategic priorities, reinforcing financial flexibility.
BlackLine’s growth is fueled by increasing adoption of its automation tools, particularly in regulated industries. The company does not pay dividends, opting instead to reinvest profits into R&D and market expansion. This aligns with its focus on sustaining high growth rates and capturing market share in the evolving financial software landscape.
The market values BlackLine’s consistent revenue growth and profitability, with its SaaS model commanding premium multiples. Investors likely anticipate continued expansion as enterprises prioritize digital transformation in finance functions, though competitive pressures and macroeconomic factors could influence valuation.
BlackLine’s strategic advantages include its first-mover status in financial close automation, deep ERP integrations, and a loyal customer base. The outlook remains positive, with opportunities in international markets and adjacent product verticals. However, execution risks and competition from larger software vendors warrant monitoring.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |