Previous Close | $1.99 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Boxlight Corporation operates in the education technology sector, providing interactive classroom solutions designed to enhance learning experiences. The company generates revenue primarily through the sale of interactive displays, projectors, audio systems, and software tailored for K-12 and higher education institutions. Its product portfolio includes Mimio and Clevertouch brands, which integrate hardware and software to facilitate collaborative and engaging learning environments. Boxlight competes in a fragmented market dominated by larger players like Promethean and SMART Technologies, but it differentiates itself through cost-effective solutions and strong customer support. The company’s market position is bolstered by strategic partnerships with school districts and resellers, though it faces challenges from budget constraints in public education and rapid technological obsolescence. Boxlight’s growth strategy emphasizes expanding its product ecosystem and leveraging federal funding programs like ESSER to drive adoption in underserved markets.
Boxlight reported revenue of $135.9 million for FY 2024, reflecting its focus on scalable edtech solutions. However, the company posted a net loss of $28.3 million, with diluted EPS of -$75.55, indicating persistent profitability challenges. Operating cash flow was negative at $439,000, compounded by capital expenditures of $506,000, suggesting limited near-term cash generation. These metrics highlight inefficiencies in cost management and the need for higher-margin product mix improvements.
The company’s negative earnings and high operating costs underscore weak capital efficiency. With a significant net loss relative to revenue, Boxlight’s ability to reinvest in growth or service debt is constrained. The absence of positive free cash flow further limits financial flexibility, necessitating external financing or operational restructuring to improve returns on invested capital.
Boxlight’s balance sheet shows $8.0 million in cash and equivalents against $45.6 million in total debt, indicating a leveraged position with limited liquidity. The debt burden raises concerns about solvency, especially given inconsistent cash flow generation. Shareholders’ equity is likely under pressure due to recurring losses, though the exact figure is unavailable.
Growth trends are muted, with profitability challenges overshadowing top-line performance. The company’s dividend payout of $3.24 per share appears unsustainable given negative earnings and cash flow. Boxlight may need to prioritize debt reduction and operational turnaround over shareholder returns to stabilize its financial position.
Market expectations for Boxlight remain cautious, with its valuation likely reflecting skepticism about near-term profitability. The stock’s performance may hinge on execution in cost containment and securing larger education contracts, but current metrics suggest high risk relative to peers in the edtech space.
Boxlight’s strategic advantages lie in its niche focus on affordable interactive learning tools and established distribution channels. However, the outlook is uncertain due to competitive pressures and financial instability. Success depends on achieving operational breakeven and capitalizing on post-pandemic edtech demand, but execution risks remain elevated.
Company filings, CIK 0001624512
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |